当前位置:首页 - 行情中心 - 炬华科技(300360) - 财务分析 - 现金流量表

炬华科技

(300360)

  

流通市值:77.49亿  总市值:79.65亿
流通股本:5.00亿   总股本:5.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金571,226,068.99278,521,625.361,757,248,052.951,413,493,522.87
  收到的税费返还17,650,755.359,854,743.5232,896,106.8949,317,558.28
  收到其他与经营活动有关的现金66,179,269.2934,667,803.33101,021,089.3958,121,633.46
  经营活动现金流入小计655,056,093.63323,044,172.211,891,165,249.231,520,932,714.61
  购买商品、接受劳务支付的现金405,006,925.22194,160,517.31703,169,800.66613,900,779.74
  支付给职工以及为职工支付的现金96,154,438.1168,175,039.04141,876,434.5149,337,674.17
  支付的各项税费88,648,342.5640,472,960.32232,425,469.63153,739,593.52
  支付其他与经营活动有关的现金59,673,842.9629,626,966.89146,518,122.93117,020,694.99
  经营活动现金流出小计649,483,548.85332,435,483.561,223,989,827.721,033,998,742.42
  经营活动产生的现金流量净额5,572,544.78-9,391,311.35667,175,421.51486,933,972.19
二、投资活动产生的现金流量:
  收回投资收到的现金-13,829,832.37-36,790,460
  取得投资收益收到的现金14,015,368.37185,536118,560,742.8323,583,421.78
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,000338,658.4581,000
  收到的其他与投资活动有关的现金121,618,363.7850,398,189.75423,956,520.8239,397,524.4
  投资活动现金流入小计135,643,732.1564,423,558.12542,855,922.199,852,406.18
  购建固定资产、无形资产和其他长期资产支付的现金46,617,532.0725,415,805.5197,142,470.9661,893,502.61
  投资支付的现金---2,000,000
  取得子公司及其他营业单位支付的现金---225,500
  支付其他与投资活动有关的现金247,000,000208,000,000720,000,000350,210,000
  投资活动现金流出小计293,617,532.07233,415,805.51817,142,470.96414,329,002.61
  投资活动产生的现金流量净额-157,973,799.92-168,992,247.39-274,286,548.86-314,476,596.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金--22,023,70019,820,200
  取得借款收到的现金15,000,0002,886,482.312,085,302.22-
  筹资活动现金流入小计15,000,0002,886,482.3124,109,002.2219,820,200
  分配股利、利润或偿付利息支付的现金206,222,317.38-362,046,469.65259,166,568.09
  其中:子公司支付给少数股东的股利、利润62,195.5--4,509,255.09
  支付其他与筹资活动有关的现金1,383,781.24212,6497,345,632.432,404,298.47
  筹资活动现金流出小计207,606,098.62212,649369,392,102.08261,570,866.56
  筹资活动产生的现金流量净额-192,606,098.622,673,833.31-345,283,099.86-241,750,666.56
四、汇率变动对现金及现金等价物的影响1,151,415.59-39,179.71-521,598.28702,485.4
五、现金及现金等价物净增加额-343,855,938.17-175,748,905.1447,084,174.51-68,590,805.4
  加:期初现金及现金等价物余额670,949,429.34670,949,429.34623,865,254.83623,865,254.83
  期末现金及现金等价物余额327,093,491.17495,200,524.2670,949,429.34555,274,449.43
补充资料:
  净利润349,098,470.86-670,195,749.83-
  资产减值准备8,149,014.48-16,989,451.22-
  固定资产和投资性房地产折旧22,097,218.46-50,495,757.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,097,218.46-50,495,757.98-
  无形资产摊销2,156,482.56-3,880,357.29-
  长期待摊费用摊销1,700,309.23-4,186,679.19-
  处置固定资产、无形资产和其他长期资产的损失-4,069.56--153,721.66-
  固定资产报废损失96,669.12-106,703.24-
  公允价值变动损失-31,910,239.08-44,739,862.7-
  财务费用-46,167,088.03--53,945,724.44-
  投资损失-139,203.63--29,105,574.88-
  递延所得税3,557,313.72--8,389,540.08-
  其中:递延所得税资产减少106,902.15--33,513.2-
    递延所得税负债增加3,450,411.57--8,356,026.88-
  存货的减少25,114,039.54--3,042,207.93-
  经营性应收项目的减少-155,129,653.99--188,879,152.5-
  经营性应付项目的增加-173,393,844.52-159,402,530.31-
  现金的期末余额327,093,491.17-580,949,429.34-
  减:现金的期初余额670,949,429.34-623,865,254.83-
  加:现金等价物的期末余额--90,000,000-
  现金及现金等价物的净增加额-343,855,938.17-47,084,174.51-
公告日期2025-08-282025-04-292025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑