当前位置:首页 - 行情中心 - 炬华科技(300360) - 财务分析 - 现金流量表

炬华科技

(300360)

  

流通市值:56.56亿  总市值:58.10亿
流通股本:5.01亿   总股本:5.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,016,831,816.93630,807,226.5290,528,744.091,501,403,115.19
  收到的税费返还20,273,544.8814,165,827.465,604,052.8542,384,306.14
  收到其他与经营活动有关的现金17,115,147.9328,633,035.1911,298,738.5688,049,446.22
  经营活动现金流入小计1,054,220,509.74673,606,089.15307,431,535.51,631,836,867.55
  购买商品、接受劳务支付的现金685,615,814.02412,866,497.49190,447,871.24668,560,226.9
  支付给职工以及为职工支付的现金133,470,401.2199,468,242.3267,153,579.08156,803,720.2
  支付的各项税费116,933,900.4287,696,111.9355,934,617.85168,780,576.18
  支付其他与经营活动有关的现金106,349,491.6391,704,412.3136,991,178.65130,598,639.82
  经营活动现金流出小计1,042,369,607.28691,735,264.05350,527,246.821,124,743,163.1
  经营活动产生的现金流量净额11,850,902.46-18,129,174.9-43,095,711.32507,093,704.45
二、投资活动产生的现金流量:
  收回投资收到的现金34,252,198.9-21,616,875-
  取得投资收益收到的现金4,235,809.3525,002,423.73828,125198,668,779.83
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,055,260-150,440.49
  收到的其他与投资活动有关的现金236,425,212.48320,706,600.3894,752,345.88388,937,156.12
  投资活动现金流入小计274,913,220.73346,764,284.11117,197,345.88587,756,376.44
  购建固定资产、无形资产和其他长期资产支付的现金46,551,157.4234,632,292.8421,452,511.7969,770,930.34
  投资支付的现金10,000,00010,000,00010,000,000-
  支付其他与投资活动有关的现金40,168,644290,000,00020,168,644560,000,000
  投资活动现金流出小计96,719,801.42334,632,292.8451,621,155.79629,770,930.34
  投资活动产生的现金流量净额178,193,419.3112,131,991.2765,576,190.09-42,014,553.9
三、筹资活动产生的现金流量:
  取得借款收到的现金390,576.437,027,085.856,057,912.22-
  收到其他与筹资活动有关的现金1,059,684.93---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计1,450,261.367,027,085.856,057,912.22-
  偿还债务支付的现金---2,226,474.94
  分配股利、利润或偿付利息支付的现金154,592,833.42154,592,833.42-384,140,164.21
  其中:子公司支付给少数股东的股利、利润336,695.62---
  支付其他与筹资活动有关的现金2,183,304.382,183,304.38-6,760,626.81
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计156,776,137.8156,776,137.8-393,127,265.96
  筹资活动产生的现金流量净额-155,325,876.44-149,749,051.956,057,912.22-393,127,265.96
四、汇率变动对现金及现金等价物的影响-4,643,908.02-4,296,087.96-1,535,560.281,587,171.95
五、现金及现金等价物净增加额30,074,537.31-160,042,323.5427,002,830.7173,539,056.54
  加:期初现金及现金等价物余额744,488,485.88744,488,485.88744,488,485.88670,949,429.34
  期末现金及现金等价物余额774,563,023.19584,446,162.34771,491,316.59744,488,485.88
补充资料:
  净利润-176,966,598.76-578,742,616.47
  资产减值准备-15,942,435.08-5,334,312.96
  固定资产和投资性房地产折旧-20,419,642.45-42,442,217.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,419,642.45-42,442,217.23
  无形资产摊销-1,626,646.06-4,475,115.26
  长期待摊费用摊销-860,441.81-3,669,771.76
  处置固定资产、无形资产和其他长期资产的损失----5,710.05
  固定资产报废损失---107,155.23
  公允价值变动损失-10,579,619.63-7,529,153.22
  财务费用--34,216,754.67--76,757,221.82
  投资损失--3,043,783.88--78,609,761.33
  递延所得税--3,690,120.15--10,491,550.18
  其中:递延所得税资产减少--1,626,216.76--1,499,004.12
    递延所得税负债增加--2,063,903.39--8,992,546.06
  存货的减少--106,653,815.44-60,111,756.46
  经营性应收项目的减少--62,839,676.44--11,898,351.76
  经营性应付项目的增加--34,080,408.11--18,250,050.24
  现金的期末余额-584,446,162.34-588,142,885.88
  减:现金的期初余额-588,142,885.88-580,949,429.34
  加:现金等价物的期末余额---156,345,600
  减:现金等价物的期初余额-156,345,600-90,000,000
  现金及现金等价物的净增加额--160,042,323.54-73,539,056.54
公告日期2026-10-292026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑