当前位置:首页 - 行情中心 - 扬杰科技(300373) - 财务分析 - 现金流量表

扬杰科技

(300373)

  

流通市值:195.54亿  总市值:195.92亿
流通股本:5.42亿   总股本:5.43亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,330,054,355.533,750,702,959.382,452,430,301.151,171,032,826.08
收到的税费返还6,738,420.7823,328,435.7114,608,149.926,005,866.39
收到其他与经营活动有关的现金239,662,593.57154,845,495.7996,123,721.9531,783,725.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,576,455,369.883,928,876,890.882,563,162,173.021,208,822,418.04
购买商品、接受劳务支付的现金2,358,918,912.52,518,624,890.111,632,313,479.29806,316,938.01
支付给职工以及为职工支付的现金911,908,708.2723,536,239.73505,062,544.18292,608,564.84
支付的各项税费195,409,883.91144,117,304.2686,765,050.1629,111,750.08
支付其他与经营活动有关的现金210,797,615.08127,742,135.2868,469,837.2628,418,437.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,677,035,119.693,514,020,569.382,292,610,910.891,156,455,690.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额899,420,250.19414,856,321.5270,551,262.1352,366,727.43
二、投资活动产生的现金流量:
收回投资收到的现金60,223,565.260,000,00060,000,000-
取得投资收益收到的现金7,952,693.543,701,496.453,537,699.251,436,154.46
处置固定资产、无形资产和其他长期资产收回的现金净额13,037,865.316,091,738.895,597,048.62-
收到的其他与投资活动有关的现金269,492,265.15183,708,327.72181,578,359.99153,700,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计350,706,389.2253,501,563.06250,713,107.86155,136,154.46
购建固定资产、无形资产和其他长期资产支付的现金456,680,519.64350,582,082.94262,988,113.51102,694,071.8
投资支付的现金53,243,831.9417,830,331.9417,830,331.94-
取得子公司及其他营业单位支付的现金174,760,322.9162,575,790.01162,575,790.01175,087,954.9
支付其他与投资活动有关的现金121,611,664.2464,814,600.0644,814,600.0763,301,238.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计806,296,338.72595,802,804.95488,208,835.53341,083,265.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-455,589,949.52-342,301,241.89-237,495,727.67-185,947,111.13
三、筹资活动产生的现金流量:
吸收投资收到的现金1,558,167,332.11,517,662,356.11,472,662,356.1-
其中:子公司吸收少数股东投资收到的现金50,000,00045,000,000--
取得借款收到的现金1,308,937,0001,007,103,016.22731,103,016.22386,266,233.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,867,104,332.12,524,765,372.322,203,765,372.32386,266,233.34
偿还债务支付的现金911,690,000557,737,546.29275,811,515.93138,986,800
分配股利、利润或偿付利息支付的现金301,817,505.89295,380,968.78285,839,512.836,651,710.14
支付其他与筹资活动有关的现金102,948,597.8370,670,468.6910,670,468.695,867,550.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,316,456,103.72923,788,983.76572,321,497.45151,506,061.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,550,648,228.381,600,976,388.561,631,443,874.87234,760,172.3
四、汇率变动对现金及现金等价物的影响50,942,054.384,937,826.4391,857,181.69-9,607,853.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,045,420,583.351,758,469,294.61,756,356,591.0291,571,934.76
加:期初现金及现金等价物余额1,429,416,363.841,429,416,363.841,429,416,363.841,429,416,363.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,474,836,947.193,187,885,658.443,185,772,954.861,520,988,298.6
补充资料:
净利润921,554,952.93-405,356,234.24-
资产减值准备80,184,902.43-27,191,500.99-
固定资产和投资性房地产折旧517,938,459.13-225,180,737.07-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧517,938,459.13-225,180,737.07-
无形资产摊销11,636,013.71-5,190,062.58-
长期待摊费用摊销67,223,995.56-26,030,356.21-
处置固定资产、无形资产和其他长期资产的损失-1,492,354.95-516,259.91-
固定资产报废损失873,521.92-736,516.94-
公允价值变动损失-185,923,823.82-15,580,233.35-
财务费用-14,150,519.96--109,230,591.37-
投资损失-55,397,958.55--35,468,139.61-
递延所得税24,684,109.71-28,253,519.88-
其中:递延所得税资产减少-5,562,356.02-2,061,978.48-
递延所得税负债增加30,246,465.73-26,191,541.4-
存货的减少52,609,003.74-96,030,966.73-
经营性应收项目的减少-601,597,779.03--241,464,663.52-
经营性应付项目的增加50,501,038.51--208,745,121.07-
其他12,271,837.59-29,765,662.79-
现金的期末余额3,474,836,947.19-3,185,772,954.86-
减:现金的期初余额1,429,416,363.84-1,429,416,363.84-
公告日期2024-04-222023-10-232023-08-282023-04-28
审计意见(境内)标准无保留意见
TOP↑