当前位置:首页 - 行情中心 - 扬杰科技(300373) - 财务分析 - 现金流量表

扬杰科技

(300373)

  

流通市值:427.16亿  总市值:428.10亿
流通股本:5.42亿   总股本:5.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,412,377,102.582,992,639,732.281,413,226,140.114,564,999,332.79
  收到的税费返还24,098,658.6622,348,721.464,800,716.02760,683.95
  收到其他与经营活动有关的现金248,447,749.26167,596,738.4792,608,295.63305,991,689.74
  经营活动现金流入小计4,684,923,510.53,182,585,192.211,510,635,151.764,871,751,706.48
  购买商品、接受劳务支付的现金2,312,319,592.771,499,319,260.97753,171,218.51,908,058,989.51
  支付给职工以及为职工支付的现金1,007,804,596.22687,996,114.66399,704,862.871,095,855,190.28
  支付的各项税费198,622,988.95132,962,702.7146,734,269.87201,786,543.18
  支付其他与经营活动有关的现金148,861,833.64104,816,310.3451,304,215.42274,118,949.4
  经营活动现金流出小计3,667,609,011.582,425,094,388.681,250,914,566.663,479,819,672.37
  经营活动产生的现金流量净额1,017,314,498.92757,490,803.53259,720,585.11,391,932,034.11
二、投资活动产生的现金流量:
  收回投资收到的现金14,119,020.27--89,699,999.99
  取得投资收益收到的现金14,650,122.2110,010,565.44844,391.016,135,042.45
  处置固定资产、无形资产和其他长期资产收回的现金净额925,661.22846,015.2-11,933,820.68
  收到的其他与投资活动有关的现金618,385,400.57335,023,731.2712,320,000170,429,075.92
  投资活动现金流入小计648,080,204.27345,880,311.9113,164,391.01278,197,939.04
  购建固定资产、无形资产和其他长期资产支付的现金855,670,378.01703,707,503.47207,079,596.78863,483,973.81
  投资支付的现金---50,000,000
  取得子公司及其他营业单位支付的现金61,007,160.9232,201,498.54--
  支付其他与投资活动有关的现金634,011,802.05204,995,113.61175,017,280453,047,600
  投资活动现金流出小计1,550,689,340.98940,904,115.62382,096,876.781,366,531,573.81
  投资活动产生的现金流量净额-902,609,136.71-595,023,803.71-368,932,485.77-1,088,333,634.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---17,274,976
  其中:子公司吸收少数股东投资收到的现金---5,820,000
  取得借款收到的现金2,202,491,876.381,353,071,386.9541,670,243.342,313,034,569.39
  筹资活动现金流入小计2,202,491,876.381,353,071,386.9541,670,243.342,330,309,545.39
  偿还债务支付的现金1,116,075,281.55769,877,500303,787,5001,684,825,683.13
  分配股利、利润或偿付利息支付的现金494,722,104.69246,523,341.2513,136,280.76530,750,314.85
  其中:子公司支付给少数股东的股利、利润---20,000,000
  支付其他与筹资活动有关的现金45,130,888.1943,130,888.19-68,976,311.1
  筹资活动现金流出小计1,655,928,274.431,059,531,729.44316,923,780.762,284,552,309.08
  筹资活动产生的现金流量净额546,563,601.95293,539,657.46224,746,462.5845,757,236.31
四、汇率变动对现金及现金等价物的影响-29,515,241.41-9,696,226.35-2,522,677.830,662,340.16
五、现金及现金等价物净增加额631,753,722.75446,310,430.93113,011,884.11380,017,975.81
  加:期初现金及现金等价物余额3,854,854,9233,854,854,9233,854,854,9233,474,836,947.19
  期末现金及现金等价物余额4,486,608,645.754,301,165,353.933,967,866,807.113,854,854,923
补充资料:
  净利润-596,877,592.93-1,000,616,911.28
  资产减值准备-27,689,181.53-81,571,796.29
  固定资产和投资性房地产折旧-272,580,370.73-559,720,468.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-272,580,370.73-559,720,468.44
  无形资产摊销-7,194,589.91-12,540,494.67
  长期待摊费用摊销-41,350,721.08-70,367,431.62
  处置固定资产、无形资产和其他长期资产的损失--373,370.12--2,925,974.27
  固定资产报废损失-1,024,576.04-687,949.12
  公允价值变动损失--35,800,720.64--133,017.94
  财务费用--23,484,524.29-19,816,494.41
  投资损失--10,777,517.45--52,420,637.89
  递延所得税--218,815--2,985,009.64
  其中:递延所得税资产减少--1,474,943.91-4,474,977.08
    递延所得税负债增加-1,256,128.91--7,459,986.72
  存货的减少--62,777,191.93--134,813,170.22
  经营性应收项目的减少--127,003,285.64--687,629,459.01
  经营性应付项目的增加-77,865,374.22-501,744,615.05
  其他--10,457,519.06-609,882.6
  现金的期末余额-4,301,165,353.93-3,854,854,923
  减:现金的期初余额-3,854,854,923-3,474,836,947.19
  现金及现金等价物的净增加额-446,310,430.93-380,017,975.81
公告日期2025-10-202025-08-202025-04-252025-03-31
审计意见(境内)标准无保留意见
TOP↑