当前位置:首页 - 行情中心 - 鼎捷数智(300378) - 财务分析 - 现金流量表

鼎捷数智

(300378)

  

流通市值:107.19亿  总市值:108.00亿
流通股本:2.70亿   总股本:2.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,886,378,411.51,152,554,557.15491,552,260.32,657,582,090.31
  收到的税费返还2,554,472.912,636,778.671,753,744.4928,697,288.49
  收到其他与经营活动有关的现金26,869,842.3921,998,200.5717,249,500.5130,977,563.67
  经营活动现金流入小计1,915,802,726.81,177,189,536.39510,555,505.32,717,256,942.47
  购买商品、接受劳务支付的现金621,139,931.95356,145,293.65178,853,095.09759,592,476.96
  支付给职工以及为职工支付的现金965,776,338.69664,848,797.03409,053,883.091,210,633,481.88
  支付的各项税费173,944,824.31138,201,472.6149,610,506.91196,951,791.77
  支付其他与经营活动有关的现金199,730,476.26116,616,850.573,415,435.85217,723,362.4
  经营活动现金流出小计1,960,591,571.211,275,812,413.79710,932,920.942,384,901,113.01
  经营活动产生的现金流量净额-44,788,844.41-98,622,877.4-200,377,415.64332,355,829.46
二、投资活动产生的现金流量:
  收回投资收到的现金---567,290
  取得投资收益收到的现金15,342,946.2514,018,334.792,119,627.656,473,491
  处置固定资产、无形资产和其他长期资产收回的现金净额176,700162,300162,300111,284.74
  收到的其他与投资活动有关的现金637,859,517.3583,359,517.3108,000,000168,415,000
  投资活动现金流入小计653,379,163.55597,540,152.09110,281,927.65175,567,065.74
  购建固定资产、无形资产和其他长期资产支付的现金253,816,093.95160,750,415.481,060,770.37318,669,096.44
  投资支付的现金36,000,000600,000-35,400,000
  取得子公司及其他营业单位支付的现金93,835,101.0193,835,101.01-0
  支付其他与投资活动有关的现金797,767,176.44720,267,176.44286,696,332.11285,783,785.59
  投资活动现金流出小计1,181,418,371.4975,452,692.85367,757,102.48639,852,882.03
  投资活动产生的现金流量净额-528,039,207.85-377,912,540.76-257,475,174.83-464,285,816.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金---5,356,228.98
  其中:子公司吸收少数股东投资收到的现金---3,650,000
  取得借款收到的现金344,691,293.95302,584,749.99120,000,000382,876,890.2
  收到其他与筹资活动有关的现金15,836,135.36--842,014,704.41
  筹资活动现金流入小计360,527,429.31302,584,749.99120,000,0001,230,247,823.59
  偿还债务支付的现金157,554,839.63157,304,390100,000,000191,869,100
  分配股利、利润或偿付利息支付的现金39,890,805.1936,623,553.941,447,352.5914,238,139.97
  其中:子公司支付给少数股东的股利、利润427,762.9--262,925.78
  支付其他与筹资活动有关的现金40,824,865.4231,977,828.948,110,864.331,956,885.46
  筹资活动现金流出小计238,270,510.24225,905,772.88109,558,216.89238,064,125.43
  筹资活动产生的现金流量净额122,256,919.0776,678,977.1110,441,783.11992,183,698.16
四、汇率变动对现金及现金等价物的影响-20,437,537.19-15,298,819.01-16,463,244.363,312,724.66
五、现金及现金等价物净增加额-471,008,670.38-415,155,260.06-463,874,051.72863,566,435.99
  加:期初现金及现金等价物余额1,621,148,813.691,621,148,813.691,621,148,813.69757,582,377.7
  期末现金及现金等价物余额1,150,140,143.311,205,993,553.631,157,274,761.971,621,148,813.69
补充资料:
  净利润-182,698,276.78-174,096,767.93
  资产减值准备-41,375,964.77-58,090,974.19
  固定资产和投资性房地产折旧-25,394,917.39-44,628,903.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,394,917.39-44,628,903.31
  无形资产摊销-3,210,677.13-6,322,499.03
  长期待摊费用摊销-2,431,616.71-5,166,489.54
  处置固定资产、无形资产和其他长期资产的损失--142,120.1--270,791.95
  固定资产报废损失--10,793.83-4,480.35
  公允价值变动损失--1,876,726.02--1,114,786.25
  财务费用-7,496,807.55--2,421,857.5
  投资损失--151,357,119.78--8,423,762.08
  递延所得税--5,119,713.51-707,204.73
  其中:递延所得税资产减少--4,930,577.34-2,046,366.99
    递延所得税负债增加--189,136.17--1,339,162.26
  存货的减少-21,998,930.33--29,823,874.88
  经营性应收项目的减少--72,532,240.45--158,228,597.22
  经营性应付项目的增加--166,503,438-232,680,253.06
  其他-3,061,512.13--14,275,245.82
  现金的期末余额-1,205,993,553.63-1,621,148,813.69
  减:现金的期初余额-1,621,148,813.69-757,582,377.7
  现金及现金等价物的净增加额--415,155,260.06-863,566,435.99
公告日期2026-10-302026-08-282026-04-292026-04-02
审计意见(境内)标准无保留意见
TOP↑