当前位置:首页 - 行情中心 - 光环新网(300383) - 财务分析 - 现金流量表

光环新网

(300383)

  

流通市值:236.42亿  总市值:236.92亿
流通股本:17.94亿   总股本:17.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,093,208,442.887,843,099,902.116,004,185,680.274,264,912,999.28
收到的税费返还1,578,220.452,543,189.9143,704,319.129,998,854.06
收到其他与经营活动有关的现金62,573,845.4217,370,986.48183,505,632.85125,797,536.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,157,360,508.688,113,014,078.56,231,395,632.244,400,709,389.88
购买商品、接受劳务支付的现金1,535,030,511.566,139,894,646.214,731,928,239.833,329,777,736.76
支付给职工以及为职工支付的现金92,121,324.28311,294,976.53236,521,201.81162,759,420.31
支付的各项税费40,764,998.25166,793,728.3106,026,351.791,974,529.07
支付其他与经营活动有关的现金32,143,265.83183,416,635.03145,950,627.3689,961,898.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,700,060,099.926,801,399,986.075,220,426,420.73,674,473,584.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额457,300,408.761,311,614,092.431,010,969,211.54726,235,805.62
二、投资活动产生的现金流量:
收回投资收到的现金630,350,0001,503,500,0001,050,000,000450,000,000
取得投资收益收到的现金3,835,815.384,020,892.823,046,576.841,520,637.02
处置固定资产、无形资产和其他长期资产收回的现金净额91,103.65,002,341.143,436,163.42,000,425.78
处置子公司及其他营业单位收到的现金净额-45.9---
投资活动现金流入的平衡项目0000
投资活动现金流入小计634,276,873.081,512,523,233.961,056,482,740.24453,521,062.8
购建固定资产、无形资产和其他长期资产支付的现金813,624,919.182,370,409,872.481,568,056,774.43753,599,100.11
投资支付的现金820,279,736.381,250,270,0001,140,270,000465,270,000
取得子公司及其他营业单位支付的现金-76,268,763.6584,967,745.1284,967,745.12
支付其他与投资活动有关的现金-200,000,000200,000,000200,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,633,904,655.563,896,948,636.132,993,294,519.551,503,836,845.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-999,627,782.48-2,384,425,402.17-1,936,811,779.31-1,050,315,782.43
三、筹资活动产生的现金流量:
吸收投资收到的现金-76,37076,370-
其中:子公司吸收少数股东投资收到的现金-76,37076,370-
取得借款收到的现金1,631,059,876.642,056,648,091.671,227,772,716.04828,746,786.51
收到其他与筹资活动有关的现金-210,000,000210,000,000110,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,631,059,876.642,266,724,461.671,437,849,086.04938,746,786.51
偿还债务支付的现金295,447,033.461,444,787,810.54972,583,472.13833,037,911.19
分配股利、利润或偿付利息支付的现金34,864,673.28295,444,487.82265,853,421.66237,675,912.25
支付其他与筹资活动有关的现金23,646,122.97190,932,619.79170,470,189.01124,803,962.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计353,957,829.711,931,164,918.151,408,907,082.81,195,517,786.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,277,102,046.93335,559,543.5228,942,003.24-256,770,999.56
四、汇率变动对现金及现金等价物的影响-2,871.6516,243.85-122,332.6119,690.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额734,771,801.56-737,235,522.37-897,022,897.14-580,831,286.34
加:期初现金及现金等价物余额1,462,359,412.982,199,594,935.352,199,594,935.352,199,594,935.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,197,131,214.541,462,359,412.981,302,572,038.211,618,763,649.01
补充资料:
净利润-346,177,726.42-267,409,968.96
资产减值准备-58,284,047.44-13,756,101.23
固定资产和投资性房地产折旧-710,926,575.58-345,205,598.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-710,926,575.58-345,205,598.01
无形资产摊销-33,640,577.4-15,890,762.13
长期待摊费用摊销-54,701,080.75-27,078,759.3
处置固定资产、无形资产和其他长期资产的损失--30,356,374.35-64,074.61
固定资产报废损失--1,555,302.47--498,205.13
公允价值变动损失--27,153,228.24--24,103,056.68
财务费用-108,195,179.82-54,873,248.9
投资损失--144,358.74--209,176.53
递延所得税-22,547,120.43--1,580,412.53
其中:递延所得税资产减少-86,025,964.84-82,209.07
递延所得税负债增加--63,478,844.41--1,662,621.6
存货的减少--490,628.96--3,600,188.4
经营性应收项目的减少--118,707,273.64-95,537,733.64
经营性应付项目的增加-127,573,874.76--77,437,077.81
现金的期末余额-1,462,359,412.98-1,618,763,649.01
减:现金的期初余额-2,199,594,935.35-2,199,594,935.35
公告日期2025-04-192025-04-192024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑