当前位置:首页 - 行情中心 - 光环新网(300383) - 财务分析 - 现金流量表

光环新网

(300383)

  

流通市值:276.39亿  总市值:277.01亿
流通股本:17.94亿   总股本:17.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,980,925,284.752,093,208,442.887,843,099,902.116,004,185,680.27
  收到的税费返还1,693,638.81,578,220.452,543,189.9143,704,319.12
  收到其他与经营活动有关的现金104,349,076.6762,573,845.4217,370,986.48183,505,632.85
  经营活动现金流入小计4,086,968,000.222,157,360,508.688,113,014,078.56,231,395,632.24
  购买商品、接受劳务支付的现金3,145,570,157.571,535,030,511.566,139,894,646.214,731,928,239.83
  支付给职工以及为职工支付的现金170,004,708.6592,121,324.28311,294,976.53236,521,201.81
  支付的各项税费96,060,461.9640,764,998.25166,793,728.3106,026,351.7
  支付其他与经营活动有关的现金75,007,04932,143,265.83183,416,635.03145,950,627.36
  经营活动现金流出小计3,486,642,377.181,700,060,099.926,801,399,986.075,220,426,420.7
  经营活动产生的现金流量净额600,325,623.04457,300,408.761,311,614,092.431,010,969,211.54
二、投资活动产生的现金流量:
  收回投资收到的现金2,161,009,461630,350,0001,503,500,0001,050,000,000
  取得投资收益收到的现金14,866,229.443,835,815.384,020,892.823,046,576.84
  处置固定资产、无形资产和其他长期资产收回的现金净额1,424,677.4491,103.65,002,341.143,436,163.4
  处置子公司及其他营业单位收到的现金净额-45.9-45.9--
  投资活动现金流入小计2,177,300,321.98634,276,873.081,512,523,233.961,056,482,740.24
  购建固定资产、无形资产和其他长期资产支付的现金1,312,523,252.77813,624,919.182,370,409,872.481,568,056,774.43
  投资支付的现金2,478,279,736.38820,279,736.381,250,270,0001,140,270,000
  取得子公司及其他营业单位支付的现金--76,268,763.6584,967,745.12
  支付其他与投资活动有关的现金--200,000,000200,000,000
  投资活动现金流出小计3,790,802,989.151,633,904,655.563,896,948,636.132,993,294,519.55
  投资活动产生的现金流量净额-1,613,502,667.17-999,627,782.48-2,384,425,402.17-1,936,811,779.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,241,356-76,37076,370
  其中:子公司吸收少数股东投资收到的现金2,241,356-76,37076,370
  取得借款收到的现金2,156,216,334.891,631,059,876.642,056,648,091.671,227,772,716.04
  收到其他与筹资活动有关的现金--210,000,000210,000,000
  筹资活动现金流入小计2,158,457,690.891,631,059,876.642,266,724,461.671,437,849,086.04
  偿还债务支付的现金559,034,871.54295,447,033.461,444,787,810.54972,583,472.13
  分配股利、利润或偿付利息支付的现金182,979,112.534,864,673.28295,444,487.82265,853,421.66
  支付其他与筹资活动有关的现金31,022,189.3523,646,122.97190,932,619.79170,470,189.01
  筹资活动现金流出小计773,036,173.39353,957,829.711,931,164,918.151,408,907,082.8
  筹资活动产生的现金流量净额1,385,421,517.51,277,102,046.93335,559,543.5228,942,003.24
四、汇率变动对现金及现金等价物的影响-6,640.86-2,871.6516,243.85-122,332.61
五、现金及现金等价物净增加额372,237,832.51734,771,801.56-737,235,522.37-897,022,897.14
  加:期初现金及现金等价物余额1,462,359,412.981,462,359,412.982,199,594,935.352,199,594,935.35
  期末现金及现金等价物余额1,834,597,245.492,197,131,214.541,462,359,412.981,302,572,038.21
补充资料:
  净利润119,828,609.33-346,177,726.42-
  资产减值准备13,077,989.6-58,284,047.44-
  固定资产和投资性房地产折旧424,863,901.34-710,926,575.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧424,863,901.34-710,926,575.58-
  无形资产摊销16,461,932.87-33,640,577.4-
  长期待摊费用摊销29,238,708.87-54,701,080.75-
  处置固定资产、无形资产和其他长期资产的损失-12,000--30,356,374.35-
  固定资产报废损失8,216,613--1,555,302.47-
  公允价值变动损失-8,345,590.63--27,153,228.24-
  财务费用64,724,748.61-108,195,179.82-
  投资损失5,629,323.2--144,358.74-
  递延所得税389,623.94-22,547,120.43-
  其中:递延所得税资产减少693,263.46-86,025,964.84-
    递延所得税负债增加-303,639.52--63,478,844.41-
  存货的减少-4,543,500.14--490,628.96-
  经营性应收项目的减少-136,270,602.82--118,707,273.64-
  经营性应付项目的增加51,943,046.77-127,573,874.76-
  现金的期末余额1,834,597,245.49-1,462,359,412.98-
  减:现金的期初余额1,462,359,412.98-2,199,594,935.35-
  现金及现金等价物的净增加额372,237,832.51--737,235,522.37-
公告日期2025-08-272025-04-192025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑