当前位置:首页 - 行情中心 - 艾比森(300389) - 财务分析 - 现金流量表

艾比森

(300389)

  

流通市值:39.59亿  总市值:62.67亿
流通股本:2.33亿   总股本:3.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,933,658,493.071,858,569,860.34914,908,096.344,043,262,380.92
  收到的税费返还206,646,468.96127,678,196.4672,158,091.89252,108,223.62
  收到其他与经营活动有关的现金55,855,184.940,342,114.118,374,265.2240,263,496.26
  经营活动现金流入小计3,196,160,146.932,026,590,170.91,005,440,453.454,335,634,100.8
  购买商品、接受劳务支付的现金1,783,111,883.631,228,151,499.59660,192,150.083,081,935,590.61
  支付给职工以及为职工支付的现金547,335,550.85381,243,544.49227,128,226.65662,525,429.79
  支付的各项税费53,655,585.4633,596,206.0311,619,984.7293,739,226.18
  支付其他与经营活动有关的现金232,740,083.4152,291,113.389,708,680.64344,712,916.64
  经营活动现金流出小计2,616,843,103.341,795,282,363.41988,649,042.094,182,913,163.22
  经营活动产生的现金流量净额579,317,043.59231,307,807.4916,791,411.36152,720,937.58
二、投资活动产生的现金流量:
  收回投资收到的现金871,280,047.12771,280,047.12531,280,047.121,584,865,771.58
  取得投资收益收到的现金8,581,264.677,721,237.365,460,267.9636,979,466.07
  处置固定资产、无形资产和其他长期资产收回的现金净额984,037.68794,225119,2633,161,104.93
  收到的其他与投资活动有关的现金426,000426,000426,000-
  投资活动现金流入小计881,271,349.47780,221,509.48537,285,578.081,625,006,342.58
  购建固定资产、无形资产和其他长期资产支付的现金21,024,061.5918,648,550.6414,117,611.1178,494,232.75
  投资支付的现金450,042,267.39430,042,267.39340,042,267.391,879,481,052.61
  支付其他与投资活动有关的现金247,000247,000--
  投资活动现金流出小计471,313,328.98448,937,818.03354,159,878.51,957,975,285.36
  投资活动产生的现金流量净额409,958,020.49331,283,691.45183,125,699.58-332,968,942.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--51,499,387.86
  其中:子公司吸收少数股东投资收到的现金---10,000,000
  收到其他与筹资活动有关的现金87,671,115.1247,468,827.4921,790,094.27199,065,425.68
  筹资活动现金流入小计87,671,115.1247,468,827.4921,790,094.27250,564,813.54
  分配股利、利润或偿付利息支付的现金55,365,046.9555,365,046.95-109,156,161.3
  支付其他与筹资活动有关的现金135,249,244.3881,711,567.1854,794,076.02160,177,792.7
  筹资活动现金流出小计190,614,291.33137,076,614.1354,794,076.02269,333,954
  筹资活动产生的现金流量净额-102,943,176.21-89,607,786.64-33,003,981.75-18,769,140.46
四、汇率变动对现金及现金等价物的影响-716,786.565,640,909.245,218,177.5530,108,452.05
五、现金及现金等价物净增加额885,615,101.31478,624,621.54172,131,306.74-168,908,693.61
  加:期初现金及现金等价物余额532,732,738.2532,732,738.2532,732,738.2701,641,431.81
  期末现金及现金等价物余额1,418,347,839.511,011,357,359.74704,864,044.94532,732,738.2
补充资料:
  净利润-112,889,619.89-102,685,975.27
  资产减值准备-9,458,643.42-20,960,850.42
  固定资产和投资性房地产折旧-38,025,994.66-79,210,646.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,025,994.66-79,210,646.89
  无形资产摊销-2,426,925.25-4,616,159.48
  长期待摊费用摊销-4,338,945.72-8,084,799.54
  处置固定资产、无形资产和其他长期资产的损失-129,958.65--230,320.52
  固定资产报废损失-805,948.04-308,694.55
  公允价值变动损失-7,624,890.5-379,220
  财务费用--6,379,948.93--25,142,646.29
  投资损失--6,878,102.32--14,365,465.31
  递延所得税--3,882,005.53--2,358,098.95
  其中:递延所得税资产减少--2,950,058.29--1,792,706
    递延所得税负债增加--931,947.24--565,392.95
  存货的减少-12,347,458.62-80,539,875.09
  经营性应收项目的减少-29,762,464.34-254,780,149.38
  经营性应付项目的增加-24,847,007.27--368,595,091.17
  现金的期末余额-1,011,357,359.74-532,732,738.2
  减:现金的期初余额-532,732,738.2-701,641,431.81
  现金及现金等价物的净增加额-478,624,621.54--168,908,693.61
公告日期2025-10-222025-08-282025-04-182025-04-01
审计意见(境内)标准无保留意见
TOP↑