当前位置:首页 - 行情中心 - 艾比森(300389) - 财务分析 - 现金流量表

艾比森

(300389)

  

流通市值:35.28亿  总市值:47.43亿
流通股本:2.75亿   总股本:3.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,057,905,813.471,011,641,329.464,117,980,734.652,933,658,493.07
  收到的税费返还135,947,694.367,871,766.27289,252,035.15206,646,468.96
  收到其他与经营活动有关的现金19,930,686.7420,425,599.2359,637,605.5555,855,184.9
  经营活动现金流入小计2,213,784,194.511,099,938,694.964,466,870,375.353,196,160,146.93
  购买商品、接受劳务支付的现金1,747,227,048.38919,199,486.542,499,857,254.641,783,111,883.63
  支付给职工以及为职工支付的现金383,724,173.98215,269,736.69731,141,205.26547,335,550.85
  支付的各项税费60,274,496.4825,539,488.2587,944,098.3153,655,585.46
  支付其他与经营活动有关的现金187,319,134107,091,408.24328,067,061.64232,740,083.4
  经营活动现金流出小计2,378,544,852.841,267,100,119.723,647,009,619.852,616,843,103.34
  经营活动产生的现金流量净额-164,760,658.33-167,161,424.76819,860,755.5579,317,043.59
二、投资活动产生的现金流量:
  收回投资收到的现金2,014,086,737.74842,861,969.59891,280,047.12871,280,047.12
  取得投资收益收到的现金33,503,321.7618,599,472.719,587,868.498,581,264.67
  处置固定资产、无形资产和其他长期资产收回的现金净额81,25316,1641,221,295.17984,037.68
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金8,732,001.354,130,324.55-426,000
  投资活动现金流入小计2,056,403,313.85865,607,930.85902,089,210.78881,271,349.47
  购建固定资产、无形资产和其他长期资产支付的现金8,603,833.35,151,744.2851,431,868.3221,024,061.59
  投资支付的现金2,225,046,562.661,183,589,762.66820,034,270.6450,042,267.39
  支付其他与投资活动有关的现金8,776,835.848,776,835.84-247,000
  投资活动现金流出小计2,242,427,231.81,197,518,342.78871,466,138.92471,313,328.98
  投资活动产生的现金流量净额-186,023,917.95-331,910,411.9330,623,071.86409,958,020.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--0
  取得借款收到的现金10,000,000-31,882,271.28-
  收到其他与筹资活动有关的现金96,594,214.6245,726,758.55118,436,135.2287,671,115.12
  筹资活动现金流入小计106,594,214.6245,726,758.55150,318,406.587,671,115.12
  偿还债务支付的现金41,882,271.28---
  分配股利、利润或偿付利息支付的现金21,527.78-129,185,110.9555,365,046.95
  支付其他与筹资活动有关的现金108,552,129.7664,763,620.85173,150,741.51135,249,244.38
  筹资活动现金流出小计150,455,928.8264,763,620.85302,335,852.46190,614,291.33
  筹资活动产生的现金流量净额-43,861,714.2-19,036,862.3-152,017,445.96-102,943,176.21
四、汇率变动对现金及现金等价物的影响-28,473,397.72-16,589,428.7-15,308,237.37-716,786.56
五、现金及现金等价物净增加额-423,119,688.2-534,698,127.69683,158,144.03885,615,101.31
  加:期初现金及现金等价物余额1,215,890,882.231,215,890,882.23532,732,738.2532,732,738.2
  期末现金及现金等价物余额792,771,194.03681,192,754.541,215,890,882.231,418,347,839.51
补充资料:
  净利润141,617,378.82-245,503,534.19-
  资产减值准备6,900,837.59-14,877,767.09-
  固定资产和投资性房地产折旧39,655,879.64-81,353,242.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,655,879.64-81,353,242.51-
  无形资产摊销1,853,924.14-5,476,660.64-
  长期待摊费用摊销4,239,922.68-8,838,808.22-
  处置固定资产、无形资产和其他长期资产的损失-34,636.87--73,630.33-
  固定资产报废损失65,289.45-1,029,990.06-
  公允价值变动损失-33,290.22-959,425.48-
  财务费用24,303,408.61-10,597,030.42-
  投资损失-22,401,248.84--12,023,705.13-
  递延所得税-17,268,701.52-5,192,508.58-
  其中:递延所得税资产减少-5,500,656.55--5,751,761.14-
    递延所得税负债增加-11,768,044.97-10,944,269.72-
  存货的减少-29,301,330.38--162,832,854.96-
  经营性应收项目的减少79,199,304.92--114,280,645.32-
  经营性应付项目的增加-422,318,580.34-710,925,452.98-
  其他22,653,337.34-15,612,101.83-
  现金的期末余额792,771,194.03-1,215,890,882.23-
  减:现金的期初余额1,215,890,882.23-532,732,738.2-
  现金及现金等价物的净增加额-423,119,688.2-683,158,144.03-
公告日期2026-08-252026-04-282026-03-312025-10-22
审计意见(境内)标准无保留意见
TOP↑