当前位置:首页 - 行情中心 - 三环集团(300408) - 财务分析 - 现金流量表

三环集团

(300408)

  

流通市值:970.24亿  总市值:994.47亿
流通股本:18.70亿   总股本:19.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,965,487,297.113,916,372,410.561,720,176,753.546,618,795,520.54
  收到的税费返还14,542,120.038,104,983.641,137,949.48153,034,634.55
  收到其他与经营活动有关的现金283,544,311.31177,398,287.7170,100,092.98603,804,981.66
  经营活动现金流入小计6,263,573,728.454,101,875,681.911,791,414,7967,375,635,136.75
  购买商品、接受劳务支付的现金1,953,180,942.891,344,795,485.14645,411,009.262,153,588,371.65
  支付给职工以及为职工支付的现金1,520,614,490.731,068,410,466.19628,914,967.021,772,498,255.21
  支付的各项税费629,143,662.97450,523,274.93215,422,969.28808,898,044.25
  支付其他与经营活动有关的现金170,178,297.46110,437,030.8159,076,847.73237,528,120.58
  经营活动现金流出小计4,273,117,394.052,974,166,257.071,548,825,793.294,972,512,791.69
  经营活动产生的现金流量净额1,990,456,334.41,127,709,424.84242,589,002.712,403,122,345.06
二、投资活动产生的现金流量:
  收回投资收到的现金125,662,180,000100,066,180,00027,131,050,00066,602,150,000
  取得投资收益收到的现金65,617,753.9257,961,789.6729,821,463.8463,765,176.66
  处置固定资产、无形资产和其他长期资产收回的现金净额3,343,2603,343,2602,838,86029,458,039.8
  投资活动现金流入小计125,731,141,013.92100,127,485,049.6727,163,710,323.8466,695,373,216.46
  购建固定资产、无形资产和其他长期资产支付的现金373,919,994.87207,166,653.698,826,570.64639,035,150.37
  投资支付的现金123,316,263,029.0898,547,716,398.3725,407,744,315.0767,410,213,888.89
  支付其他与投资活动有关的现金122,878.4390,555.1823,191.0555,292.65
  投资活动现金流出小计123,690,305,902.3898,754,973,607.1525,506,594,076.7668,049,304,331.91
  投资活动产生的现金流量净额2,040,835,111.541,372,511,442.521,657,116,247.08-1,353,931,115.45
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,000-471,926,951.1
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计30,000,00030,000,000-471,926,951.1
  偿还债务支付的现金5,000,000--1,122,269,533.87
  分配股利、利润或偿付利息支付的现金726,511,906.98726,376,656.98-553,659,596.12
  支付其他与筹资活动有关的现金177,007,537.73176,730,262.73285,714.671,524,927.74
  筹资活动现金流出小计908,519,444.71903,106,919.71285,714.671,677,454,057.73
  筹资活动产生的现金流量净额-878,519,444.71-873,106,919.71-285,714.67-1,205,527,106.63
四、汇率变动对现金及现金等价物的影响5,652,800.3213,689,684.973,432,653.56-463,137.15
五、现金及现金等价物净增加额3,158,424,801.551,640,803,632.621,902,852,188.68-156,799,014.17
  加:期初现金及现金等价物余额1,140,258,197.521,140,258,197.521,140,258,197.521,297,057,211.69
  期末现金及现金等价物余额4,298,682,999.072,781,061,830.143,043,110,386.21,140,258,197.52
补充资料:
  净利润-1,237,084,530.39-2,190,233,758.58
  资产减值准备-16,591,037.98-39,083,796.48
  固定资产和投资性房地产折旧-346,456,769.74-632,088,869.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-346,456,769.74-632,088,869.25
  无形资产摊销-6,162,403.2-12,277,729.15
  长期待摊费用摊销-6,998,821.32-9,789,374.27
  处置固定资产、无形资产和其他长期资产的损失--1,151,802.02-1,342,065.64
  固定资产报废损失-3,045,427.65-9,464,569.26
  公允价值变动损失--18,708,537.36--49,773,345.96
  财务费用--73,607,516.17--90,626,311.98
  投资损失--21,967,851.87--17,115,330.87
  递延所得税-14,112,333.23-22,087,847.28
  其中:递延所得税资产减少-25,130,805.55--65,044,257.35
    递延所得税负债增加--11,018,472.32-87,132,104.63
  存货的减少-25,289,757.06--453,463,008.67
  经营性应收项目的减少--135,900,776.97--164,884,190.81
  经营性应付项目的增加--279,044,001.94-257,653,036.56
  现金的期末余额-2,781,061,830.14-1,140,258,197.52
  减:现金的期初余额-1,140,258,197.52-1,297,057,211.69
  现金及现金等价物的净增加额-1,640,803,632.62--156,799,014.17
公告日期2025-10-302025-08-292025-04-292025-04-24
审计意见(境内)标准无保留意见
TOP↑