当前位置:首页 - 行情中心 - 伊之密(300415) - 财务分析 - 现金流量表

伊之密

(300415)

  

流通市值:86.11亿  总市值:88.79亿
流通股本:4.54亿   总股本:4.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,947,551,041.17964,415,392.45,929,544,301.293,880,077,424.49
  收到的税费返还103,609,696.9726,382,310.67205,372,584.5125,949,427.62
  收到其他与经营活动有关的现金91,117,005.2161,539,539.61226,305,256.9393,315,950.86
  经营活动现金流入小计3,142,277,743.351,052,337,242.686,361,222,142.724,099,342,802.97
  购买商品、接受劳务支付的现金1,926,302,858.51556,885,683.084,001,302,638.282,661,994,156.79
  支付给职工以及为职工支付的现金701,278,152.53421,425,835.61,026,217,382.23807,221,695.17
  支付的各项税费180,427,684.4892,789,687313,666,466.11205,517,695.86
  支付其他与经营活动有关的现金244,474,770.28120,306,660.52572,995,219.14292,768,584.7
  经营活动现金流出小计3,052,483,465.81,191,407,866.25,914,181,705.763,967,502,132.52
  经营活动产生的现金流量净额89,794,277.55-139,070,623.52447,040,436.96131,840,670.45
二、投资活动产生的现金流量:
  收回投资收到的现金--15,393,612.7611,412,808.07
  取得投资收益收到的现金992,054.21-5,322,474.035,532,148.97
  处置固定资产、无形资产和其他长期资产收回的现金净额1,402,007.61250,006.549,836,220.422,841,162.18
  收到的其他与投资活动有关的现金666,000,791-112,821,661.78-
  投资活动现金流入小计668,394,852.82250,006.54143,373,968.9919,786,119.22
  购建固定资产、无形资产和其他长期资产支付的现金189,211,699.6697,124,903.62414,548,782.64269,453,271.4
  取得子公司及其他营业单位支付的现金--3,013,828.89-
  支付其他与投资活动有关的现金795,000,00080,000,000101,731,384-
  投资活动现金流出小计984,211,699.66177,124,903.62519,293,995.53269,453,271.4
  投资活动产生的现金流量净额-315,816,846.84-176,874,897.08-375,920,026.54-249,667,152.18
三、筹资活动产生的现金流量:
  取得借款收到的现金917,911,234.4803,233,657.761,262,723,025.461,107,158,485.88
  筹资活动现金流入小计917,911,234.4803,233,657.761,262,723,025.461,107,158,485.88
  偿还债务支付的现金267,496,338.88127,275,926.38710,356,907.81422,084,839.43
  分配股利、利润或偿付利息支付的现金308,490,891.6918,402,883.55274,527,824.49263,879,865.11
  支付其他与筹资活动有关的现金5,523,452.672,125,164.61242,416,809.35238,057,118.49
  筹资活动现金流出小计581,510,683.24147,803,974.541,227,301,541.65924,021,823.03
  筹资活动产生的现金流量净额336,400,551.16655,429,683.2235,421,483.81183,136,662.85
四、汇率变动对现金及现金等价物的影响-5,284,070.48-1,315,842.62-3,354,756.54-9,927,563.85
五、现金及现金等价物净增加额105,093,911.39338,168,320103,187,137.6955,382,617.27
  加:期初现金及现金等价物余额511,047,480.8511,047,480.8407,860,343.11407,860,343.11
  期末现金及现金等价物余额616,141,392.19849,215,800.8511,047,480.8463,242,960.38
补充资料:
  净利润319,298,348.07-710,831,132.38-
  资产减值准备5,959,296.83-56,315,805.35-
  固定资产和投资性房地产折旧64,142,519.57-142,876,493.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,142,519.57-142,876,493.89-
  无形资产摊销9,553,750.97-18,226,563.23-
  长期待摊费用摊销9,765,045.37-19,222,445.58-
  处置固定资产、无形资产和其他长期资产的损失-141,503.42-303,374.6-
  固定资产报废损失363.93-595,697.82-
  公允价值变动损失0---
  财务费用39,810,494.37-53,542,375-
  投资损失-28,464,154.13--56,767,873.7-
  递延所得税-287,278.11--6,548,450.21-
  其中:递延所得税资产减少-287,278.11--6,548,450.21-
  存货的减少-336,879,746.51--187,818,144.27-
  经营性应收项目的减少-336,658,034.25--578,450,792.87-
  经营性应付项目的增加332,149,221.88-262,314,476.65-
  其他6,191,489.06-3,549,819.96-
  现金的期末余额616,141,392.19-511,047,480.8-
  减:现金的期初余额511,047,480.8-407,860,343.11-
  现金及现金等价物的净增加额105,093,911.39-103,187,137.69-
公告日期2026-08-252026-04-172026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑