当前位置:首页 - 行情中心 - 苏试试验(300416) - 财务分析 - 现金流量表

苏试试验

(300416)

  

流通市值:59.56亿  总市值:59.96亿
流通股本:5.05亿   总股本:5.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,264,393,991.26790,178,175.92418,728,432.481,910,288,946.89
收到的税费返还4,933,217.284,590,468.113,690,539.8127,176,932.07
收到其他与经营活动有关的现金26,647,516.9617,417,466.148,462,475.5658,742,998.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,295,974,725.5812,186,110.17430,881,447.851,996,208,877.74
购买商品、接受劳务支付的现金540,229,999.44313,760,645.39240,626,616.47885,561,393.09
支付给职工以及为职工支付的现金426,525,868.19309,377,438.68188,830,841.13494,453,039.82
支付的各项税费63,643,673.9843,899,390.1525,502,304.05103,381,649.36
支付其他与经营活动有关的现金106,484,829.9268,715,402.6537,421,924.63142,517,270.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,136,884,371.53735,752,876.87492,381,686.281,625,913,352.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额159,090,353.9776,433,233.3-61,500,238.43370,295,525.16
二、投资活动产生的现金流量:
收回投资收到的现金---5,387,900
处置固定资产、无形资产和其他长期资产收回的现金净额2,125,956.27670,921.459,803.921,197,367.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,125,956.27670,921.459,803.926,585,267.26
购建固定资产、无形资产和其他长期资产支付的现金305,096,735.2234,987,088.26136,058,847.16612,582,762.92
投资支付的现金9,000,0006,000,000-15,676,892
支付其他与投资活动有关的现金--3,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计314,096,735.2240,987,088.26139,058,847.16628,259,654.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-311,970,778.93-240,316,166.81-139,049,043.24-621,674,387.66
三、筹资活动产生的现金流量:
吸收投资收到的现金1,890,311.31,890,311.31,890,311.3241,746,100
其中:子公司吸收少数股东投资收到的现金1,890,311.31,890,311.31,890,311.3241,746,100
取得借款收到的现金621,238,666.37356,838,666.37261,523,433.03591,193,806.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计623,128,977.67358,728,977.67263,413,744.33832,939,906.01
偿还债务支付的现金542,680,000.04278,521,600139,000,000487,037,583.92
分配股利、利润或偿付利息支付的现金104,552,432.4297,198,402.5510,469,717.1792,978,904.98
其中:子公司支付给少数股东的股利、利润7,560,0006,510,0002,720,0006,725,000
支付其他与筹资活动有关的现金45,062,785.5630,754,051.515,892,503.37121,543,685.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计692,295,218.02406,474,054.05165,362,220.54701,560,174.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-69,166,240.35-47,745,076.3898,051,523.79131,379,731.39
四、汇率变动对现金及现金等价物的影响1,497,294.77-202,772.85-666,964.482,699,375.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-220,549,370.54-211,830,782.74-103,164,722.36-117,299,755.83
加:期初现金及现金等价物余额918,551,877.65918,551,877.65918,551,877.651,035,851,633.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额698,002,507.11706,721,094.91815,387,155.29918,551,877.65
补充资料:
净利润-121,351,368.89-368,768,811.99
资产减值准备-6,180,971.83-29,456,529.52
固定资产和投资性房地产折旧-82,872,874.93-147,008,199.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,872,874.93-147,008,199.46
无形资产摊销-4,923,155.01-9,963,081.36
长期待摊费用摊销-19,792,494.64-37,402,754.3
处置固定资产、无形资产和其他长期资产的损失-57,848.17-169,974.99
财务费用-20,894,290.29-36,992,081.96
投资损失-1,642,590.63-4,229,588.36
递延所得税--3,781,418.36-7,782,128.53
其中:递延所得税资产减少-24,534,840.55--3,794,156
递延所得税负债增加--28,316,258.91-11,576,284.53
存货的减少--52,697,207.24-55,618,387.38
经营性应收项目的减少--45,842,264.5--448,723,599.58
经营性应付项目的增加--102,203,810-76,320,533.79
其他-4,244,319.4-9,868,313.91
现金的期末余额-706,721,094.91-918,551,877.65
减:现金的期初余额-918,551,877.65-1,035,851,633.48
公告日期2024-10-252024-08-232024-04-252024-03-29
审计意见(境内)标准无保留意见
TOP↑