当前位置:首页 - 行情中心 - 苏试试验(300416) - 财务分析 - 现金流量表

苏试试验

(300416)

  

流通市值:61.52亿  总市值:61.94亿
流通股本:5.05亿   总股本:5.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,522,220,120.741,021,968,859.32449,093,898.792,298,387,672.61
  收到的税费返还13,117,869.7712,445,884.67217,007.259,852,131.36
  收到其他与经营活动有关的现金15,895,899.7213,426,625.114,491,458.0549,014,379.52
  经营活动现金流入小计1,551,233,890.231,047,841,369.1453,802,364.092,357,254,183.49
  购买商品、接受劳务支付的现金664,855,165.16482,448,915.04328,384,164.72861,610,443.64
  支付给职工以及为职工支付的现金506,660,512.29369,792,644.8226,386,866.07601,747,882.86
  支付的各项税费82,269,93357,990,622.7630,666,295.9793,933,904.41
  支付其他与经营活动有关的现金95,861,619.1666,032,878.9530,528,963.74144,848,450.41
  经营活动现金流出小计1,349,647,229.61976,265,061.55615,966,290.51,702,140,681.32
  经营活动产生的现金流量净额201,586,660.6271,576,307.55-162,163,926.41655,113,502.17
二、投资活动产生的现金流量:
  收回投资收到的现金---1,290,198.59
  处置固定资产、无形资产和其他长期资产收回的现金净额921,307.77379,282.0270,442.47793,823.66
  投资活动现金流入小计921,307.77379,282.0270,442.472,084,022.25
  购建固定资产、无形资产和其他长期资产支付的现金342,302,244.72260,715,639.1382,812,437.13359,600,575.53
  投资支付的现金15,000,000--1,000,000
  投资活动现金流出小计357,302,244.72260,715,639.1382,812,437.13360,600,575.53
  投资活动产生的现金流量净额-356,380,936.95-260,336,357.11-82,741,994.66-358,516,553.28
三、筹资活动产生的现金流量:
  取得借款收到的现金810,626,471.42432,771,446.55200,000,0001,026,026,404.28
  收到其他与筹资活动有关的现金---70,329,997.87
  筹资活动现金流入小计810,626,471.42432,771,446.55200,000,0001,096,356,402.15
  偿还债务支付的现金653,830,837.44250,980,00023,500,0001,009,290,000
  分配股利、利润或偿付利息支付的现金99,063,736.8590,487,199.876,023,288.49109,468,707.82
  其中:子公司支付给少数股东的股利、利润3,190,0003,190,000-7,780,833.99
  支付其他与筹资活动有关的现金53,859,168.9725,825,385.239,885,791.05398,316,397.64
  筹资活动现金流出小计806,753,743.26367,292,585.139,409,079.541,517,075,105.46
  筹资活动产生的现金流量净额3,872,728.1665,478,861.45160,590,920.46-420,718,703.31
四、汇率变动对现金及现金等价物的影响-4,929,481.97-3,528,384.39-1,562,594.05-1,080,068.5
五、现金及现金等价物净增加额-155,851,030.14-126,809,572.5-85,877,594.66-125,201,822.92
  加:期初现金及现金等价物余额671,673,442.61671,673,442.61671,673,442.61796,875,265.53
  期末现金及现金等价物余额515,822,412.47544,863,870.11585,795,847.95671,673,442.61
补充资料:
  净利润-138,639,172.7-283,928,341.61
  资产减值准备--3,282,488.59-33,499,348.73
  固定资产和投资性房地产折旧-107,724,334.91-188,438,947.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,724,334.91-188,438,947.25
  无形资产摊销-5,336,920.74-9,824,378.85
  长期待摊费用摊销-25,036,670.64-48,390,359.38
  处置固定资产、无形资产和其他长期资产的损失-1,289,724.26-877,303.8
  固定资产报废损失---283.19
  财务费用-14,951,834.18-39,633,672.63
  投资损失-804,548.42-544,223.18
  递延所得税--6,310,317.61--2,744,794.15
  其中:递延所得税资产减少--4,568,531.01--2,067,134.69
    递延所得税负债增加--1,741,786.6--677,659.46
  存货的减少--42,730,923.42-5,252,696.86
  经营性应收项目的减少--21,112,842.46--41,384,223.24
  经营性应付项目的增加--178,060,218.03-49,206,202.3
  其他-5,177,172-6,391,311.07
  现金的期末余额-544,863,870.11-671,673,442.61
  减:现金的期初余额-671,673,442.61-796,875,265.53
  现金及现金等价物的净增加额--126,809,572.5--125,201,822.92
公告日期2026-10-222026-07-242026-04-232026-03-27
审计意见(境内)标准无保留意见
TOP↑