当前位置:首页 - 行情中心 - *ST益通(300430) - 财务分析 - 现金流量表

*ST益通

(300430)

  

流通市值:10.78亿  总市值:11.33亿
流通股本:2.60亿   总股本:2.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金423,862,623.22264,244,334.631,270,285,466.39822,827,352.78
  收到的税费返还11,462,511.899,067,735.225,783,038.0917,218,141.73
  收到其他与经营活动有关的现金57,764,095.3153,516,572.668,020,128.5945,856,739.37
  经营活动现金流入小计493,089,230.42326,828,642.431,364,088,633.07885,902,233.88
  购买商品、接受劳务支付的现金422,767,921.18290,672,409.95809,865,313.16653,272,158.81
  支付给职工以及为职工支付的现金113,570,673.2556,249,559.99224,630,281.12168,973,407.01
  支付的各项税费32,072,533.218,155,971.1364,351,347.0640,980,979.16
  支付其他与经营活动有关的现金92,131,191.7264,861,275.42158,797,313.56122,933,116.56
  经营活动现金流出小计660,542,319.35429,939,216.491,257,644,254.9986,159,661.54
  经营活动产生的现金流量净额-167,453,088.93-103,110,574.06106,444,378.17-100,257,427.66
二、投资活动产生的现金流量:
  收回投资收到的现金7,000,0000280,304,066.31281,667,852.08
  取得投资收益收到的现金31,418.9717,820.99192,440.58192,037.46
  处置固定资产、无形资产和其他长期资产收回的现金净额150,150150,000143,842.8392,400
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金0001,136,214.23
  投资活动现金流入小计7,181,568.97167,820.99280,640,349.72283,088,503.77
  购建固定资产、无形资产和其他长期资产支付的现金15,155,513.115,576,087.29209,852,743.8968,321,774.46
  投资支付的现金00284,707,386.11281,667,852.08
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计15,155,513.115,576,087.29494,560,130349,989,626.54
  投资活动产生的现金流量净额-7,973,944.14-5,408,266.3-213,919,780.28-66,901,122.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金005,700,000-
  其中:子公司吸收少数股东投资收到的现金000-
  取得借款收到的现金295,410,200167,482,000536,324,192.88380,234,190.18
  收到其他与筹资活动有关的现金06,927,990.9718,517,152.56-
  筹资活动现金流入小计295,410,200174,409,990.97560,541,345.44380,234,190.18
  偿还债务支付的现金268,593,659.64162,308,472.12484,684,109.08411,178,812.35
  分配股利、利润或偿付利息支付的现金11,273,943.846,362,818.0337,573,632.2830,224,086.05
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金15,965,935.2410,765,217.3828,513,682.5913,704,881.63
  筹资活动现金流出小计295,833,538.72179,436,507.53550,771,423.95455,107,780.03
  筹资活动产生的现金流量净额-423,338.72-5,026,516.569,769,921.49-74,873,589.85
四、汇率变动对现金及现金等价物的影响-1,142,191.17-599,008.15-483,710.71-248,950.67
五、现金及现金等价物净增加额-176,992,562.96-114,144,365.07-98,189,191.33-242,281,090.95
  加:期初现金及现金等价物余额241,083,669.96241,083,669.96339,272,861.29349,472,861.29
  期末现金及现金等价物余额64,091,107126,939,304.89241,083,669.96107,191,770.34
补充资料:
  净利润-32,749,327.75--915,814,884.11-
  资产减值准备-43,777,093.31-705,861,963.86-
  固定资产和投资性房地产折旧21,419,548.67-42,569,172.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,419,548.67-42,569,172.58-
  无形资产摊销2,030,364.08-3,994,503.19-
  长期待摊费用摊销6,776,387.84-9,225,977.72-
  处置固定资产、无形资产和其他长期资产的损失-85,131.71-763.45-
  固定资产报废损失264,851.1-398,741.2-
  财务费用11,166,721.44-25,190,636.67-
  投资损失-31,418.97--152,898.11-
  递延所得税641,885.1-39,883,982.62-
  其中:递延所得税资产减少841,526.13-39,760,207.57-
    递延所得税负债增加-199,641.03-123,775.05-
  存货的减少-64,626,715.99--553,381,638.37-
  经营性应收项目的减少-41,896,291.55-229,983,713.79-
  经营性应付项目的增加-27,236,797.96-517,658,904.3-
  现金的期末余额64,091,107-241,083,669.96-
  减:现金的期初余额241,083,669.96-339,272,861.29-
  现金及现金等价物的净增加额-176,992,562.96--98,189,191.33-
公告日期2026-08-292026-04-302026-04-302025-10-30
审计意见(境内)无法表示意见
TOP↑