当前位置:首页 - 行情中心 - 富临精工(300432) - 财务分析 - 现金流量表

富临精工

(300432)

  

流通市值:301.09亿  总市值:304.51亿
流通股本:16.91亿   总股本:17.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,890,462,302.653,477,175,964.11,625,919,541.426,560,281,323.8
  收到的税费返还5,752.34552.34-25,465,972.01
  收到其他与经营活动有关的现金196,441,218.4573,924,198.1741,722,394.27137,675,243.31
  经营活动现金流入小计6,086,909,273.443,551,100,714.611,667,641,935.696,723,422,539.12
  购买商品、接受劳务支付的现金5,086,200,946.862,988,386,794.121,543,607,596.255,208,405,503.98
  支付给职工以及为职工支付的现金474,840,426.14321,098,001.9182,814,473.85522,512,280.64
  支付的各项税费218,452,328.19185,170,289.5133,305,460.41165,722,001.27
  支付其他与经营活动有关的现金191,357,413.87114,337,260.0958,325,776.73251,769,127.86
  经营活动现金流出小计5,970,851,115.063,608,992,345.621,818,053,307.246,148,408,913.75
  经营活动产生的现金流量净额116,058,158.38-57,891,631.01-150,411,371.55575,013,625.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,680,0001,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额8,451,542.921,077,226.4185,60098,892.35
  投资活动现金流入小计10,131,542.922,077,226.4185,60098,892.35
  购建固定资产、无形资产和其他长期资产支付的现金676,915,071.02450,985,026.48302,301,730.25811,884,701.01
  投资支付的现金51,000,00051,000,00012,290,00067,919,331.14
  支付其他与投资活动有关的现金26,950,000---
  投资活动现金流出小计754,865,071.02501,985,026.48314,591,730.25879,804,032.15
  投资活动产生的现金流量净额-744,733,528.1-499,907,800.08-314,406,130.25-879,705,139.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000,000400,000,000400,000,00069,602,880
  其中:子公司吸收少数股东投资收到的现金400,000,000400,000,000400,000,00065,413,200
  取得借款收到的现金1,500,319,583.71,081,146,837.82619,969,258.421,084,623,514.47
  收到其他与筹资活动有关的现金9,990,0009,990,0009,990,00050,000,000
  筹资活动现金流入小计1,910,309,583.71,491,136,837.821,029,959,258.421,204,226,394.47
  偿还债务支付的现金854,280,452.34460,241,674.74154,351,674.74703,050,668.9
  分配股利、利润或偿付利息支付的现金163,678,518.25147,622,059.5811,302,272.6431,583,097.31
  支付其他与筹资活动有关的现金7,164,741.483,995,784.683,086,922.18403,576,023.9
  筹资活动现金流出小计1,025,123,712.07611,859,519168,740,869.561,138,209,790.11
  筹资活动产生的现金流量净额885,185,871.63879,277,318.82861,218,388.8666,016,604.36
四、汇率变动对现金及现金等价物的影响6,110,397.446,700,978.252,450,030.86617,326.33
五、现金及现金等价物净增加额262,620,899.35328,178,865.98398,850,917.92-238,057,583.74
  加:期初现金及现金等价物余额304,611,653.19304,611,653.19304,611,653.19542,669,236.93
  期末现金及现金等价物余额567,232,552.54632,790,519.17703,462,571.11304,611,653.19
补充资料:
  净利润-192,678,290.4-402,385,040.28
  资产减值准备-7,942,836.77-75,885,384.27
  固定资产和投资性房地产折旧-227,790,846.66-321,149,341.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,790,846.66-321,149,341.5
  无形资产摊销-3,285,806.41-6,664,456.17
  长期待摊费用摊销-1,305,026.3-638,312.84
  处置固定资产、无形资产和其他长期资产的损失-617,263.02-44,734.75
  固定资产报废损失-471,238.69-711,958.64
  公允价值变动损失-6,501.95--5,506,392.54
  财务费用-23,833,523.83-62,347,240.3
  投资损失-841,389.68--17,244,491.49
  递延所得税-11,191,437.01-11,887,254.25
  其中:递延所得税资产减少--3,930,094.95-11,625,578.1
    递延所得税负债增加-15,121,531.96-261,676.15
  存货的减少--292,088,242.09--262,699,668.74
  经营性应收项目的减少--821,277,367.14--87,582,144.04
  经营性应付项目的增加-581,977,191.66-60,513,283.42
  现金的期末余额-632,790,519.17-304,611,653.19
  减:现金的期初余额-304,611,653.19-542,669,236.93
  现金及现金等价物的净增加额-328,178,865.98--238,057,583.74
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑