当前位置:首页 - 行情中心 - 鹏辉能源(300438) - 财务分析 - 现金流量表

鹏辉能源

(300438)

  

流通市值:189.31亿  总市值:235.77亿
流通股本:4.04亿   总股本:5.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,577,715,134.062,501,245,124.38,270,080,830.45,344,058,716.83
  收到的税费返还74,840,069.2641,439,628.01206,196,374.99183,957,627
  收到其他与经营活动有关的现金133,646,401.9224,436,612.9892,304,577.38339,005,567.41
  经营活动现金流入小计5,786,201,605.242,567,121,365.219,368,581,782.775,867,021,911.24
  购买商品、接受劳务支付的现金3,949,118,724.141,811,989,426.715,631,399,114.883,926,674,348.02
  支付给职工以及为职工支付的现金995,619,391.85493,402,554.751,557,617,017.011,112,866,631.34
  支付的各项税费283,864,182.16121,415,685.13376,574,682.64281,927,703.87
  支付其他与经营活动有关的现金388,198,849.57184,946,556.66872,871,446.44557,059,704.58
  经营活动现金流出小计5,616,801,147.722,611,754,223.258,438,462,260.975,878,528,387.81
  经营活动产生的现金流量净额169,400,457.52-44,632,858.04930,119,521.8-11,506,476.57
二、投资活动产生的现金流量:
  收回投资收到的现金291,823,524.64170,100,000551,127,733.99467,596,385.38
  取得投资收益收到的现金5,608,385.16471,942.0849,346,349.3134,796,954.56
  处置固定资产、无形资产和其他长期资产收回的现金净额1,192,338.65436,735.323,798,658.093,759,736.18
  处置子公司及其他营业单位收到的现金净额200-3,813,381.261,164,984.17
  收到的其他与投资活动有关的现金15,634,836.4--1,248,548.21
  投资活动现金流入小计314,259,284.85171,008,677.4608,086,122.65508,566,608.5
  购建固定资产、无形资产和其他长期资产支付的现金238,852,054.02162,777,317.65545,826,012.13491,704,820.52
  投资支付的现金633,320,701.94393,806,148.35551,981,976.24451,553,170
  取得子公司及其他营业单位支付的现金-0196,364,403.98186,964,964.2
  支付其他与投资活动有关的现金20,454,978.7802,636,898311,968.8
  投资活动现金流出小计892,627,734.74556,583,4661,296,809,290.351,130,534,923.52
  投资活动产生的现金流量净额-578,368,449.89-385,574,788.6-688,723,167.7-621,968,315.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,750,000034,057,199.021,521,468.69
  其中:子公司吸收少数股东投资收到的现金--1,582,913.93-
  取得借款收到的现金1,937,476,377.19985,878,8002,395,213,415.932,086,865,511.1
  收到其他与筹资活动有关的现金105,114,099.18285,873,631.95842,687,182.591,141,794,600.26
  筹资活动现金流入小计2,045,340,476.371,271,752,431.953,271,957,797.543,230,181,580.05
  偿还债务支付的现金1,249,467,632.71553,788,052.72,340,385,753.241,859,626,679.39
  分配股利、利润或偿付利息支付的现金76,010,998.121,676,846.2389,894,872.9668,397,933.8
  其中:子公司支付给少数股东的股利、利润--1,938,438.211,618,448.78
  支付其他与筹资活动有关的现金128,654,347.34350,994,602.741,010,448,311.98859,370,750.65
  筹资活动现金流出小计1,454,132,978.15926,459,501.673,440,728,938.182,787,395,363.84
  筹资活动产生的现金流量净额591,207,498.22345,292,930.28-168,771,140.64442,786,216.21
四、汇率变动对现金及现金等价物的影响-19,230,490.77-4,877,919.36-4,028,793.47-3,819,047.32
五、现金及现金等价物净增加额163,009,015.08-89,792,635.7268,596,419.99-194,507,622.7
  加:期初现金及现金等价物余额1,119,499,520.611,112,569,482.61,050,903,100.621,050,903,100.62
  期末现金及现金等价物余额1,282,508,535.691,022,776,846.881,119,499,520.61856,395,477.92
补充资料:
  净利润820,285,123.02-199,186,433.83-
  资产减值准备230,079,627.22-325,365,333.12-
  固定资产和投资性房地产折旧430,562,679.57-729,162,591.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧430,562,679.57-729,162,591.5-
  无形资产摊销25,696,957.47-42,790,395.91-
  长期待摊费用摊销15,825,199.05-23,318,649.3-
  处置固定资产、无形资产和其他长期资产的损失7,696,815.03--7,178,350.66-
  固定资产报废损失14,799,727.1-4,941,211.14-
  公允价值变动损失22,886,982.56--1,822,872.74-
  财务费用49,377,152.69-105,923,765.62-
  投资损失-11,561,492.02--81,630,682.96-
  递延所得税-14,998,393.89--70,197,452.99-
  其中:递延所得税资产减少-21,375,648.35--81,259,490.52-
    递延所得税负债增加6,377,254.46-11,062,037.53-
  存货的减少-809,186,969.35--1,625,466,613.09-
  经营性应收项目的减少-2,265,312,936.82--1,327,980,038.2-
  经营性应付项目的增加1,533,826,252.71-2,514,124,934.07-
  其他88,321,623.2-50,229,475.18-
  现金的期末余额1,282,508,535.69-1,119,499,520.61-
  减:现金的期初余额1,119,499,520.61-1,050,903,100.62-
  现金及现金等价物的净增加额163,009,015.08-68,596,419.99-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑