当前位置:首页 - 行情中心 - 金雷股份(300443) - 财务分析 - 现金流量表

金雷股份

(300443)

  

流通市值:41.98亿  总市值:55.51亿
流通股本:2.42亿   总股本:3.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,496,571,244.991,737,557,057.151,085,028,655.792,223,426,353.99
  收到的税费返还70,543,446.3840,208,516.5618,066,538.353,997,732.29
  收到其他与经营活动有关的现金34,263,542.8423,434,565.7815,164,306.116,932,207.45
  经营活动现金流入小计2,601,378,234.211,801,200,139.491,118,259,500.192,294,356,293.73
  购买商品、接受劳务支付的现金1,573,407,395.911,129,969,092.74656,178,771.781,852,888,273.83
  支付给职工以及为职工支付的现金345,854,627.42235,025,077.7127,029,976.52411,942,985.35
  支付的各项税费54,622,639.7641,241,541.3822,875,084.33116,729,831.17
  支付其他与经营活动有关的现金93,377,596.3955,879,440.2214,095,040.41102,393,669.53
  经营活动现金流出小计2,067,262,259.481,462,115,152.04820,178,873.042,483,954,759.88
  经营活动产生的现金流量净额534,115,974.73339,084,987.45298,080,627.15-189,598,466.15
二、投资活动产生的现金流量:
  收回投资收到的现金2,625,0002,625,000-7,750,000
  取得投资收益收到的现金8,668,773.436,368,394.181,222,336.974,998,517.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,394,333.572,464,695.57-773,855.54
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计14,688,10711,458,089.751,222,336.9713,522,373.36
  购建固定资产、无形资产和其他长期资产支付的现金228,974,095.38164,582,086.81120,986,872.35262,339,711.99
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---2,400,000
  投资活动现金流出小计228,974,095.38164,582,086.81120,986,872.35264,739,711.99
  投资活动产生的现金流量净额-214,285,988.38-153,123,997.06-119,764,535.38-251,217,338.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金---27,507,460
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金1,691,424.771,227,042.63463,823.582,495,062.15
  筹资活动现金流入小计1,691,424.771,227,042.63463,823.5840,002,522.15
  偿还债务支付的现金9,000,0009,000,000-0
  分配股利、利润或偿付利息支付的现金60,946,27932,125,375.3690,25054,501,232
  支付其他与筹资活动有关的现金3,600,002.932,794,942.63200,897.764,319,768.4
  筹资活动现金流出小计73,546,281.9343,920,317.99291,147.7658,821,000.4
  筹资活动产生的现金流量净额-71,854,857.16-42,693,275.36172,675.82-18,818,478.25
四、汇率变动对现金及现金等价物的影响-4,328,867.73-3,163,143.93-1,784,139.864,646,334.9
五、现金及现金等价物净增加额243,646,261.46140,104,571.1176,704,627.73-454,987,948.13
  加:期初现金及现金等价物余额652,012,911.95652,012,911.95652,012,911.951,107,000,860.08
  期末现金及现金等价物余额895,659,173.41792,117,483.05828,717,539.68652,012,911.95
补充资料:
  净利润-142,571,996.27-314,901,131.21
  资产减值准备--6,778,649.41-10,395,851.8
  固定资产和投资性房地产折旧-129,171,267.61-230,053,404.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,171,267.61-230,053,404.24
  无形资产摊销-3,410,669.6-6,734,072.59
  长期待摊费用摊销-0-0
  处置固定资产、无形资产和其他长期资产的损失-864,844.42-78,829.15
  固定资产报废损失-35,085.7-0
  公允价值变动损失-0-25,945,326
  财务费用-3,318,014.21--4,425,965.35
  投资损失--6,315,611.18--11,937,385.69
  递延所得税-2,425,940.79-35,998,568.04
  其中:递延所得税资产减少-5,826,625.4-30,330,864.43
    递延所得税负债增加--3,400,684.61-5,667,703.61
  存货的减少--285,537,229.61-13,747,091.78
  经营性应收项目的减少-117,387,821.67--1,217,920,699.83
  经营性应付项目的增加--18,577,392.5-655,537,315.41
  其他----250,003,554.09
  现金的期末余额-792,117,483.05-652,012,911.95
  减:现金的期初余额-652,012,911.95-1,107,000,860.08
  现金及现金等价物的净增加额-140,104,571.1--454,987,948.13
公告日期2026-10-302026-08-252026-04-242026-03-20
审计意见(境内)标准无保留意见
TOP↑