当前位置:首页 - 行情中心 - 金雷股份(300443) - 财务分析 - 现金流量表

金雷股份

(300443)

  

流通市值:63.58亿  总市值:83.84亿
流通股本:2.43亿   总股本:3.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,727,066,389.291,146,545,883.69408,639,561.221,757,578,358.96
  收到的税费返还46,071,138.2834,119,820.6412,118,099.98183,159,363.02
  收到其他与经营活动有关的现金16,398,030.36,196,598.82,893,515.0744,168,944.43
  经营活动现金流入小计1,789,535,557.871,186,862,303.13423,651,176.271,984,906,666.41
  购买商品、接受劳务支付的现金1,615,201,763.651,105,062,913.24635,334,586.381,140,612,431.29
  支付给职工以及为职工支付的现金306,841,189.34202,709,924.17109,354,225.29322,070,156.75
  支付的各项税费88,315,579.5956,423,265.1639,202,187.92115,019,817.73
  支付其他与经营活动有关的现金59,232,792.1741,134,322.78,918,166.5979,148,078.09
  经营活动现金流出小计2,069,591,324.751,405,330,425.27792,809,166.181,656,850,483.86
  经营活动产生的现金流量净额-280,055,766.88-218,468,122.14-369,157,989.91328,056,182.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,050,0001,050,000040,412,306.69
  取得投资收益收到的现金4,741,230.154,424,860.28424,860.2813,626,903.87
  处置固定资产、无形资产和其他长期资产收回的现金净额644,652116,652115,0001,039,762.92
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金00020,000,000
  投资活动现金流入小计6,435,882.155,591,512.28539,860.2875,078,973.48
  购建固定资产、无形资产和其他长期资产支付的现金106,363,266.18119,795,232.673,492,381.99393,808,720.21
  投资支付的现金0005,000,000
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金2,400,0002,400,0002,400,0001,566,768.78
  投资活动现金流出小计108,763,266.18122,195,232.675,892,381.99400,375,488.99
  投资活动产生的现金流量净额-102,327,384.03-116,603,720.32-75,352,521.71-325,296,515.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,542,75824,542,7580-
  取得借款收到的现金10,000,0000023,300,000
  收到其他与筹资活动有关的现金1,409,780.46715,864.09566,664.253,395,071.86
  筹资活动现金流入小计35,952,538.4625,258,622.09566,664.2526,695,071.86
  偿还债务支付的现金000366,600,000
  分配股利、利润或偿付利息支付的现金22,441,200.5322,415,460.5326,400109,320,594.88
  支付其他与筹资活动有关的现金2,917,800.71,130,312.940171,660,271.9
  筹资活动现金流出小计25,359,001.2323,545,773.4726,400647,580,866.78
  筹资活动产生的现金流量净额10,593,537.231,712,848.62540,264.25-620,885,794.92
四、汇率变动对现金及现金等价物的影响4,888,622.374,546,987.731,833,190.893,881,703.94
五、现金及现金等价物净增加额-366,900,991.31-328,812,006.11-442,137,056.48-614,244,423.94
  加:期初现金及现金等价物余额1,107,000,860.081,107,000,860.081,107,000,860.081,721,245,284.02
  期末现金及现金等价物余额740,099,868.77778,188,853.97664,863,803.61,107,000,860.08
补充资料:
  净利润-187,687,890.24-172,729,305.01
  资产减值准备--10,092,677.2-23,248,905.95
  固定资产和投资性房地产折旧-113,808,710.48-214,214,614.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,808,710.48-214,214,614.25
  无形资产摊销-3,399,893.03-5,873,820.48
  处置固定资产、无形资产和其他长期资产的损失--62,621.92--31,212.43
  固定资产报废损失-0-4,919.42
  公允价值变动损失-0-18,654,169.01
  财务费用--4,477,364.92--12,105.9
  投资损失--4,424,860.28--12,823,339.12
  递延所得税--6,264,547.34--62,060,902.6
  其中:递延所得税资产减少--4,845,071.77--37,411,471.08
    递延所得税负债增加--1,419,475.57--24,649,431.52
  存货的减少--196,810,959.56--194,609,081.04
  经营性应收项目的减少--342,068,484.92--350,935,187.63
  经营性应付项目的增加-40,384,150.52-509,212,032.07
  其他---4,590,245.08
  现金的期末余额-778,188,853.97-1,107,000,860.08
  减:现金的期初余额-1,107,000,860.08-1,721,245,284.02
  现金及现金等价物的净增加额--328,812,006.11--614,244,423.94
公告日期2025-10-292025-08-292025-04-282025-03-28
审计意见(境内)标准无保留意见
TOP↑