当前位置:首页 - 行情中心 - 金雷股份(300443) - 财务分析 - 现金流量表

金雷股份

(300443)

  

流通市值:49.17亿  总市值:65.02亿
流通股本:2.42亿   总股本:3.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,737,557,057.151,085,028,655.792,223,426,353.991,727,066,389.29
  收到的税费返还40,208,516.5618,066,538.353,997,732.2946,071,138.28
  收到其他与经营活动有关的现金23,434,565.7815,164,306.116,932,207.4516,398,030.3
  经营活动现金流入小计1,801,200,139.491,118,259,500.192,294,356,293.731,789,535,557.87
  购买商品、接受劳务支付的现金1,129,969,092.74656,178,771.781,852,888,273.831,615,201,763.65
  支付给职工以及为职工支付的现金235,025,077.7127,029,976.52411,942,985.35306,841,189.34
  支付的各项税费41,241,541.3822,875,084.33116,729,831.1788,315,579.59
  支付其他与经营活动有关的现金55,879,440.2214,095,040.41102,393,669.5359,232,792.17
  经营活动现金流出小计1,462,115,152.04820,178,873.042,483,954,759.882,069,591,324.75
  经营活动产生的现金流量净额339,084,987.45298,080,627.15-189,598,466.15-280,055,766.88
二、投资活动产生的现金流量:
  收回投资收到的现金2,625,000-7,750,0001,050,000
  取得投资收益收到的现金6,368,394.181,222,336.974,998,517.824,741,230.15
  处置固定资产、无形资产和其他长期资产收回的现金净额2,464,695.57-773,855.54644,652
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计11,458,089.751,222,336.9713,522,373.366,435,882.15
  购建固定资产、无形资产和其他长期资产支付的现金164,582,086.81120,986,872.35262,339,711.99106,363,266.18
  投资支付的现金--00
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--2,400,0002,400,000
  投资活动现金流出小计164,582,086.81120,986,872.35264,739,711.99108,763,266.18
  投资活动产生的现金流量净额-153,123,997.06-119,764,535.38-251,217,338.63-102,327,384.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--27,507,46024,542,758
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金1,227,042.63463,823.582,495,062.151,409,780.46
  筹资活动现金流入小计1,227,042.63463,823.5840,002,522.1535,952,538.46
  偿还债务支付的现金9,000,000-00
  分配股利、利润或偿付利息支付的现金32,125,375.3690,25054,501,23222,441,200.53
  支付其他与筹资活动有关的现金2,794,942.63200,897.764,319,768.42,917,800.7
  筹资活动现金流出小计43,920,317.99291,147.7658,821,000.425,359,001.23
  筹资活动产生的现金流量净额-42,693,275.36172,675.82-18,818,478.2510,593,537.23
四、汇率变动对现金及现金等价物的影响-3,163,143.93-1,784,139.864,646,334.94,888,622.37
五、现金及现金等价物净增加额140,104,571.1176,704,627.73-454,987,948.13-366,900,991.31
  加:期初现金及现金等价物余额652,012,911.95652,012,911.951,107,000,860.081,107,000,860.08
  期末现金及现金等价物余额792,117,483.05828,717,539.68652,012,911.95740,099,868.77
补充资料:
  净利润142,571,996.27-314,901,131.21-
  资产减值准备-6,778,649.41-10,395,851.8-
  固定资产和投资性房地产折旧129,171,267.61-230,053,404.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧129,171,267.61-230,053,404.24-
  无形资产摊销3,410,669.6-6,734,072.59-
  长期待摊费用摊销0-0-
  处置固定资产、无形资产和其他长期资产的损失864,844.42-78,829.15-
  固定资产报废损失35,085.7-0-
  公允价值变动损失0-25,945,326-
  财务费用3,318,014.21--4,425,965.35-
  投资损失-6,315,611.18--11,937,385.69-
  递延所得税2,425,940.79-35,998,568.04-
  其中:递延所得税资产减少5,826,625.4-30,330,864.43-
    递延所得税负债增加-3,400,684.61-5,667,703.61-
  存货的减少-285,537,229.61-13,747,091.78-
  经营性应收项目的减少117,387,821.67--1,217,920,699.83-
  经营性应付项目的增加-18,577,392.5-655,537,315.41-
  其他---250,003,554.09-
  现金的期末余额792,117,483.05-652,012,911.95-
  减:现金的期初余额652,012,911.95-1,107,000,860.08-
  现金及现金等价物的净增加额140,104,571.1--454,987,948.13-
公告日期2026-08-252026-04-242026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑