当前位置:首页 - 行情中心 - 金雷股份(300443) - 财务分析 - 现金流量表

金雷股份

(300443)

  

流通市值:73.20亿  总市值:96.52亿
流通股本:2.43亿   总股本:3.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,146,545,883.69408,639,561.221,757,578,358.961,225,325,970.07
  收到的税费返还34,119,820.6412,118,099.98183,159,363.02183,021,331
  收到其他与经营活动有关的现金6,196,598.82,893,515.0744,168,944.4328,438,285.35
  经营活动现金流入小计1,186,862,303.13423,651,176.271,984,906,666.411,436,785,586.42
  购买商品、接受劳务支付的现金1,105,062,913.24635,334,586.381,140,612,431.29850,873,750.83
  支付给职工以及为职工支付的现金202,709,924.17109,354,225.29322,070,156.75232,751,794.91
  支付的各项税费56,423,265.1639,202,187.92115,019,817.7378,617,898.72
  支付其他与经营活动有关的现金41,134,322.78,918,166.5979,148,078.0946,614,304.99
  经营活动现金流出小计1,405,330,425.27792,809,166.181,656,850,483.861,208,857,749.45
  经营活动产生的现金流量净额-218,468,122.14-369,157,989.91328,056,182.55227,927,836.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,050,000040,412,306.6938,512,306.69
  取得投资收益收到的现金4,424,860.28424,860.2813,626,903.878,929,969.27
  处置固定资产、无形资产和其他长期资产收回的现金净额116,652115,0001,039,762.921,033,620.18
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金0020,000,00020,000,000
  投资活动现金流入小计5,591,512.28539,860.2875,078,973.4868,475,896.14
  购建固定资产、无形资产和其他长期资产支付的现金119,795,232.673,492,381.99393,808,720.21253,269,589.51
  投资支付的现金005,000,000-
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金2,400,0002,400,0001,566,768.78-
  投资活动现金流出小计122,195,232.675,892,381.99400,375,488.99253,269,589.51
  投资活动产生的现金流量净额-116,603,720.32-75,352,521.71-325,296,515.51-184,793,693.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,542,7580--
  取得借款收到的现金0023,300,00023,300,000
  收到其他与筹资活动有关的现金715,864.09566,664.253,395,071.862,156,674.16
  筹资活动现金流入小计25,258,622.09566,664.2526,695,071.8625,456,674.16
  偿还债务支付的现金00366,600,000366,600,000
  分配股利、利润或偿付利息支付的现金22,415,460.5326,400109,320,594.8887,024,479.68
  支付其他与筹资活动有关的现金1,130,312.940171,660,271.9102,887,647.72
  筹资活动现金流出小计23,545,773.4726,400647,580,866.78556,512,127.4
  筹资活动产生的现金流量净额1,712,848.62540,264.25-620,885,794.92-531,055,453.24
四、汇率变动对现金及现金等价物的影响4,546,987.731,833,190.893,881,703.943,076,117.58
五、现金及现金等价物净增加额-328,812,006.11-442,137,056.48-614,244,423.94-484,845,192.06
  加:期初现金及现金等价物余额1,107,000,860.081,107,000,860.081,721,245,284.021,721,245,284.02
  期末现金及现金等价物余额778,188,853.97664,863,803.61,107,000,860.081,236,400,091.96
补充资料:
  净利润187,687,890.24-172,729,305.01-
  资产减值准备-10,092,677.2-23,248,905.95-
  固定资产和投资性房地产折旧113,808,710.48-214,214,614.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,808,710.48-214,214,614.25-
  无形资产摊销3,399,893.03-5,873,820.48-
  处置固定资产、无形资产和其他长期资产的损失-62,621.92--31,212.43-
  固定资产报废损失0-4,919.42-
  公允价值变动损失0-18,654,169.01-
  财务费用-4,477,364.92--12,105.9-
  投资损失-4,424,860.28--12,823,339.12-
  递延所得税-6,264,547.34--62,060,902.6-
  其中:递延所得税资产减少-4,845,071.77--37,411,471.08-
    递延所得税负债增加-1,419,475.57--24,649,431.52-
  存货的减少-196,810,959.56--194,609,081.04-
  经营性应收项目的减少-342,068,484.92--350,935,187.63-
  经营性应付项目的增加40,384,150.52-509,212,032.07-
  其他--4,590,245.08-
  现金的期末余额778,188,853.97-1,107,000,860.08-
  减:现金的期初余额1,107,000,860.08-1,721,245,284.02-
  现金及现金等价物的净增加额-328,812,006.11--614,244,423.94-
公告日期2025-08-292025-04-282025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑