当前位置:首页 - 行情中心 - 先导智能(300450) - 财务分析 - 现金流量表

先导智能

(300450)

  

流通市值:503.22亿  总市值:540.27亿
流通股本:15.59亿   总股本:16.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,028,221,005.6911,577,744,532.955,054,455,797.4817,502,989,567.57
  收到的税费返还371,642,198.6181,524,299.1941,443,949.41475,977,817.49
  收到其他与经营活动有关的现金154,972,586.3399,585,873.0648,254,882203,378,447.83
  经营活动现金流入小计17,554,835,790.6211,858,854,705.25,144,154,628.8918,182,345,832.89
  购买商品、接受劳务支付的现金6,825,940,268.714,505,896,734.52,498,894,090.047,538,786,643.39
  支付给职工以及为职工支付的现金3,048,440,682.222,044,810,382.67832,926,004.973,552,665,187
  支付的各项税费858,392,877.4644,422,552.9161,159,017.64670,718,479
  支付其他与经营活动有关的现金961,250,840.19578,903,626.86403,593,544.051,462,807,018.49
  经营活动现金流出小计11,694,024,668.527,774,033,296.933,896,572,656.713,224,977,327.88
  经营活动产生的现金流量净额5,860,811,122.14,084,821,408.271,247,581,972.194,957,368,505.01
二、投资活动产生的现金流量:
  收回投资收到的现金28,071,042,800.0213,824,857,580.594,215,353,762.9510,805,847,938.27
  取得投资收益收到的现金60,874,027.3235,486,262.6613,163,432.71-
  收到的其他与投资活动有关的现金---110,455,610.22
  投资活动现金流入小计28,131,916,827.3413,860,343,843.254,228,517,195.6610,916,303,548.49
  购建固定资产、无形资产和其他长期资产支付的现金308,511,500.38179,451,441.5155,221,331.38554,779,763.87
  投资支付的现金31,714,592,352.5814,401,578,540.94,869,650,838.1212,174,976,643.15
  投资活动现金流出小计32,023,103,852.9614,581,029,982.414,924,872,169.512,729,756,407.02
  投资活动产生的现金流量净额-3,891,187,025.62-720,686,139.16-696,354,973.84-1,813,452,858.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,430,847,656.614,395,171,297.044,395,171,297.04-
  取得借款收到的现金463,180,768.63261,666,149.68246,229,4201,347,517,771.92
  收到其他与筹资活动有关的现金22,619,809.97--1,651,956
  筹资活动现金流入小计4,916,648,235.214,656,837,446.724,641,400,717.041,349,169,727.92
  偿还债务支付的现金778,502,350386,752,350208,000,0002,477,660,200
  分配股利、利润或偿付利息支付的现金524,509,291.54508,596,461.316,927,900.73194,652,092.8
  支付其他与筹资活动有关的现金235,860,100.5175,059,217.3252,323,845.01191,868,877.41
  筹资活动现金流出小计1,538,871,742.041,070,408,028.62277,251,745.742,864,181,170.21
  筹资活动产生的现金流量净额3,377,776,493.173,586,429,418.14,364,148,971.3-1,515,011,442.29
四、汇率变动对现金及现金等价物的影响-134,049,250.48-103,995,296.51-70,531,459.343,888,964.4
五、现金及现金等价物净增加额5,213,351,339.176,846,569,390.74,844,844,510.311,632,793,168.59
  加:期初现金及现金等价物余额4,993,148,447.014,993,148,447.014,993,148,447.013,360,355,278.42
  期末现金及现金等价物余额10,206,499,786.1811,839,717,837.719,837,992,957.324,993,148,447.01
补充资料:
  净利润-926,805,913.88-1,559,836,630.75
  资产减值准备-140,514,691.04-347,932,159.29
  固定资产和投资性房地产折旧-94,312,245.95-168,199,520.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,312,245.95-168,199,520.93
  无形资产摊销-65,007,921.11-123,269,029.53
  长期待摊费用摊销-41,750,331.12-82,507,054.68
  处置固定资产、无形资产和其他长期资产的损失---21,874.99
  固定资产报废损失-3,045,978.13-4,503,479.96
  公允价值变动损失--6,593,068.92--4,981,585.72
  财务费用-172,113,471.95-99,401,493.49
  投资损失--22,500,962.34-4,138,417.79
  递延所得税--8,048,285.69-105,460,633.66
  其中:递延所得税资产减少--950,038.43-102,209,070.37
    递延所得税负债增加--7,098,247.26-3,251,563.29
  存货的减少--2,046,466,137.92--1,715,282,787.75
  经营性应收项目的减少--1,718,901,070.53-1,915,118,360.48
  经营性应付项目的增加-6,379,548,529.19-2,176,272,570.75
  其他-92,496,839.11-52,377,249.36
  现金的期末余额-11,839,717,837.71-4,993,148,447.01
  减:现金的期初余额-4,993,148,447.01-3,360,355,278.42
  现金及现金等价物的净增加额-6,846,569,390.7-1,632,793,168.59
公告日期2026-10-302026-08-292026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑