当前位置:首页 - 行情中心 - 全志科技(300458) - 财务分析 - 现金流量表

全志科技

(300458)

  

流通市值:315.20亿  总市值:385.06亿
流通股本:6.76亿   总股本:8.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,464,760,519.8666,101,096.882,563,002,411.391,882,721,273.36
  收到的税费返还39,328,694.5720,610,360.79110,306,914.0282,095,284.93
  收到其他与经营活动有关的现金37,426,262.1133,292,870.590,826,431.7775,647,093.02
  经营活动现金流入小计1,541,515,476.48720,004,328.172,764,135,757.182,040,463,651.31
  购买商品、接受劳务支付的现金1,082,083,095.57463,180,297.332,034,898,850.791,554,642,638.73
  支付给职工以及为职工支付的现金214,866,627.21137,187,059.82338,335,309.2272,383,622.31
  支付的各项税费18,441,869.695,781,748.2841,154,283.9132,381,479.21
  支付其他与经营活动有关的现金89,361,217.0836,718,855.72153,374,684.14133,427,316.78
  经营活动现金流出小计1,404,752,809.55642,867,961.152,567,763,128.041,992,835,057.03
  经营活动产生的现金流量净额136,762,666.9377,136,367.02196,372,629.1447,628,594.28
二、投资活动产生的现金流量:
  收回投资收到的现金978,360,575.75695,441,783.631,707,631,590.061,386,968,825.23
  取得投资收益收到的现金610,520.37---
  处置固定资产、无形资产和其他长期资产收回的现金净额24,500-82,20082,200
  投资活动现金流入小计978,995,596.12695,441,783.631,707,713,790.061,387,051,025.23
  购建固定资产、无形资产和其他长期资产支付的现金13,864,639.9211,527,482.96120,212,503.25106,817,869.79
  投资支付的现金1,249,622,387.77679,891,7001,586,166,8301,465,698,910
  投资活动现金流出小计1,263,487,027.69691,419,182.961,706,379,333.251,572,516,779.79
  投资活动产生的现金流量净额-284,491,431.574,022,600.671,334,456.81-185,465,754.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,450,677.364,708,945.7628,015,010.428,015,010.4
  取得借款收到的现金147,094,665.7339,494,665.73201,213,740.8201,049,000
  筹资活动现金流入小计177,545,343.0944,203,611.49229,228,751.2229,064,010.4
  偿还债务支付的现金101,693,00071,693,000288,090,000188,090,000
  分配股利、利润或偿付利息支付的现金163,441,545.494,002,006.0698,941,104.3998,593,916.28
  支付其他与筹资活动有关的现金1,032,196.78553,694.915,242,068.681,917,418.23
  筹资活动现金流出小计266,166,742.2776,248,700.97392,273,173.07288,601,334.51
  筹资活动产生的现金流量净额-88,621,399.18-32,045,089.48-163,044,421.87-59,537,324.11
四、汇率变动对现金及现金等价物的影响-531,026.56-103,371.71-666,260.04-1,303,445.91
五、现金及现金等价物净增加额-236,881,190.3849,010,506.533,996,404.04-198,677,930.3
  加:期初现金及现金等价物余额275,724,748.23275,724,748.23241,728,344.19241,728,344.19
  期末现金及现金等价物余额38,843,557.85324,735,254.73275,724,748.2343,050,413.89
补充资料:
  净利润161,165,027.34-166,745,799.11-
  资产减值准备-277,164.35-29,396,199.31-
  固定资产和投资性房地产折旧9,801,670.06-18,213,486.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,801,670.06-18,213,486.69-
  无形资产摊销45,999,189.08-95,566,342.43-
  长期待摊费用摊销157,019.65-272,984.58-
  处置固定资产、无形资产和其他长期资产的损失2,133.07--78,900.77-
  固定资产报废损失12,375.07-33,518.79-
  公允价值变动损失-23,970,581.25--17,926,253.37-
  财务费用-16,788,416.25--41,673,863.94-
  投资损失-1,434,371.45-4,049,479.66-
  递延所得税7,439,901.38--4,521,438.18-
  其中:递延所得税资产减少3,802,188.22-8,983,483.61-
    递延所得税负债增加3,637,713.16--13,504,921.79-
  存货的减少-144,146,742.04--151,680,663.62-
  经营性应收项目的减少24,430,022.91-16,323,285.77-
  经营性应付项目的增加73,323,456.5-79,302,019.25-
  现金的期末余额38,843,557.85-275,724,748.23-
  减:现金的期初余额275,724,748.23-241,728,344.19-
  现金及现金等价物的净增加额-236,881,190.38-33,996,404.04-
公告日期2025-08-222025-04-232025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑