当前位置:首页 - 行情中心 - 全志科技(300458) - 财务分析 - 现金流量表

全志科技

(300458)

  

流通市值:287.36亿  总市值:351.05亿
流通股本:6.76亿   总股本:8.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,373,972,329.191,464,760,519.8666,101,096.882,563,002,411.39
  收到的税费返还69,363,16939,328,694.5720,610,360.79110,306,914.02
  收到其他与经营活动有关的现金44,792,625.437,426,262.1133,292,870.590,826,431.77
  经营活动现金流入小计2,488,128,123.591,541,515,476.48720,004,328.172,764,135,757.18
  购买商品、接受劳务支付的现金1,755,553,605.161,082,083,095.57463,180,297.332,034,898,850.79
  支付给职工以及为职工支付的现金315,559,735.04214,866,627.21137,187,059.82338,335,309.2
  支付的各项税费26,657,917.4918,441,869.695,781,748.2841,154,283.91
  支付其他与经营活动有关的现金118,168,313.7289,361,217.0836,718,855.72153,374,684.14
  经营活动现金流出小计2,215,939,571.411,404,752,809.55642,867,961.152,567,763,128.04
  经营活动产生的现金流量净额272,188,552.18136,762,666.9377,136,367.02196,372,629.14
二、投资活动产生的现金流量:
  收回投资收到的现金1,151,060,200.95978,360,575.75695,441,783.631,707,631,590.06
  取得投资收益收到的现金684,304.49610,520.37--
  处置固定资产、无形资产和其他长期资产收回的现金净额24,50024,500-82,200
  投资活动现金流入小计1,151,769,005.44978,995,596.12695,441,783.631,707,713,790.06
  购建固定资产、无形资产和其他长期资产支付的现金130,374,617.7213,864,639.9211,527,482.96120,212,503.25
  投资支付的现金1,437,282,587.771,249,622,387.77679,891,7001,586,166,830
  投资活动现金流出小计1,567,657,205.491,263,487,027.69691,419,182.961,706,379,333.25
  投资活动产生的现金流量净额-415,888,200.05-284,491,431.574,022,600.671,334,456.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,100,026.3630,450,677.364,708,945.7628,015,010.4
  取得借款收到的现金173,949,910.58147,094,665.7339,494,665.73201,213,740.8
  筹资活动现金流入小计206,049,936.94177,545,343.0944,203,611.49229,228,751.2
  偿还债务支付的现金104,110,665.73101,693,00071,693,000288,090,000
  分配股利、利润或偿付利息支付的现金163,869,327.32163,441,545.494,002,006.0698,941,104.39
  支付其他与筹资活动有关的现金1,496,497.961,032,196.78553,694.915,242,068.68
  筹资活动现金流出小计269,476,491.01266,166,742.2776,248,700.97392,273,173.07
  筹资活动产生的现金流量净额-63,426,554.07-88,621,399.18-32,045,089.48-163,044,421.87
四、汇率变动对现金及现金等价物的影响-954,330.18-531,026.56-103,371.71-666,260.04
五、现金及现金等价物净增加额-208,080,532.12-236,881,190.3849,010,506.533,996,404.04
  加:期初现金及现金等价物余额275,724,748.23275,724,748.23275,724,748.23241,728,344.19
  期末现金及现金等价物余额67,644,216.1138,843,557.85324,735,254.73275,724,748.23
补充资料:
  净利润-161,165,027.34-166,745,799.11
  资产减值准备--277,164.35-29,396,199.31
  固定资产和投资性房地产折旧-9,801,670.06-18,213,486.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,801,670.06-18,213,486.69
  无形资产摊销-45,999,189.08-95,566,342.43
  长期待摊费用摊销-157,019.65-272,984.58
  处置固定资产、无形资产和其他长期资产的损失-2,133.07--78,900.77
  固定资产报废损失-12,375.07-33,518.79
  公允价值变动损失--23,970,581.25--17,926,253.37
  财务费用--16,788,416.25--41,673,863.94
  投资损失--1,434,371.45-4,049,479.66
  递延所得税-7,439,901.38--4,521,438.18
  其中:递延所得税资产减少-3,802,188.22-8,983,483.61
    递延所得税负债增加-3,637,713.16--13,504,921.79
  存货的减少--144,146,742.04--151,680,663.62
  经营性应收项目的减少-24,430,022.91-16,323,285.77
  经营性应付项目的增加-73,323,456.5-79,302,019.25
  现金的期末余额-38,843,557.85-275,724,748.23
  减:现金的期初余额-275,724,748.23-241,728,344.19
  现金及现金等价物的净增加额--236,881,190.38-33,996,404.04
公告日期2025-10-282025-08-222025-04-232025-03-28
审计意见(境内)标准无保留意见
TOP↑