当前位置:首页 - 行情中心 - 全志科技(300458) - 财务分析 - 现金流量表

全志科技

(300458)

  

流通市值:271.11亿  总市值:331.19亿
流通股本:6.76亿   总股本:8.25亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金666,101,096.882,563,002,411.391,882,721,273.361,196,659,828.78
收到的税费返还20,610,360.79110,306,914.0282,095,284.9347,769,008.71
收到其他与经营活动有关的现金33,292,870.590,826,431.7775,647,093.0272,567,874.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计720,004,328.172,764,135,757.182,040,463,651.311,316,996,712.44
购买商品、接受劳务支付的现金463,180,297.332,034,898,850.791,554,642,638.73987,857,950.35
支付给职工以及为职工支付的现金137,187,059.82338,335,309.2272,383,622.31182,389,960.91
支付的各项税费5,781,748.2841,154,283.9132,381,479.2123,628,977.98
支付其他与经营活动有关的现金36,718,855.72153,374,684.14133,427,316.7887,112,195.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计642,867,961.152,567,763,128.041,992,835,057.031,280,989,084.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额77,136,367.02196,372,629.1447,628,594.2836,007,628.07
二、投资活动产生的现金流量:
收回投资收到的现金695,441,783.631,707,631,590.061,386,968,825.231,109,060,835.58
处置固定资产、无形资产和其他长期资产收回的现金净额-82,20082,20082,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计695,441,783.631,707,713,790.061,387,051,025.231,109,143,035.58
购建固定资产、无形资产和其他长期资产支付的现金11,527,482.96120,212,503.25106,817,869.796,993,425.12
投资支付的现金679,891,7001,586,166,8301,465,698,9101,264,631,080
投资活动现金流出的平衡项目0000
投资活动现金流出小计691,419,182.961,706,379,333.251,572,516,779.791,271,624,505.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额4,022,600.671,334,456.81-185,465,754.56-162,481,469.54
三、筹资活动产生的现金流量:
吸收投资收到的现金4,708,945.7628,015,010.428,015,010.426,340,686.4
取得借款收到的现金39,494,665.73201,213,740.8201,049,000201,049,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计44,203,611.49229,228,751.2229,064,010.4227,389,686.4
偿还债务支付的现金71,693,000288,090,000188,090,000138,200,000
分配股利、利润或偿付利息支付的现金4,002,006.0698,941,104.3998,593,916.2898,126,575.31
支付其他与筹资活动有关的现金553,694.915,242,068.681,917,418.231,281,407.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计76,248,700.97392,273,173.07288,601,334.51237,607,983.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-32,045,089.48-163,044,421.87-59,537,324.11-10,218,296.77
四、汇率变动对现金及现金等价物的影响-103,371.71-666,260.04-1,303,445.91-952,132.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额49,010,506.533,996,404.04-198,677,930.3-137,644,271.16
加:期初现金及现金等价物余额275,724,748.23241,728,344.19241,728,344.19241,728,344.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额324,735,254.73275,724,748.2343,050,413.89104,084,073.03
补充资料:
净利润-166,745,799.11-119,066,305.92
资产减值准备-29,396,199.31-385,331.35
固定资产和投资性房地产折旧-18,213,486.69-9,277,512.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,213,486.69-9,277,512.01
无形资产摊销-95,566,342.43-49,187,556.28
长期待摊费用摊销-272,984.58-135,710.04
处置固定资产、无形资产和其他长期资产的损失--78,900.77--78,900.77
固定资产报废损失-33,518.79-20,190.29
公允价值变动损失--17,926,253.37--24,312,654.57
财务费用--41,673,863.94--20,610,710.4
投资损失-4,049,479.66-2,414,589.49
递延所得税--4,521,438.18--934,431.26
其中:递延所得税资产减少-8,983,483.61-777,843.81
递延所得税负债增加--13,504,921.79--1,712,275.07
存货的减少--151,680,663.62--163,943,711.12
经营性应收项目的减少-16,323,285.77-15,820,757.9
经营性应付项目的增加-79,302,019.25-48,280,000.3
现金的期末余额-275,724,748.23-104,084,073.03
减:现金的期初余额-241,728,344.19-241,728,344.19
公告日期2025-04-232025-03-282024-10-292024-08-22
审计意见(境内)标准无保留意见
TOP↑