当前位置:首页 - 行情中心 - 华图山鼎(300492) - 财务分析 - 现金流量表

华图山鼎

(300492)

  

流通市值:54.37亿  总市值:54.37亿
流通股本:2.75亿   总股本:2.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,656,675,677.131,765,242,460.85761,762,883.293,340,739,655.69
  收到其他与经营活动有关的现金74,379,349.6545,295,725.5415,664,272.5337,664,540.5
  经营活动现金流入小计2,731,055,026.781,810,538,186.39777,427,155.823,378,404,196.19
  购买商品、接受劳务支付的现金495,227,115.11354,904,913172,261,788.42553,430,627.74
  支付给职工以及为职工支付的现金1,360,605,306.23941,814,759.38512,954,450.71,569,800,411.12
  支付的各项税费81,526,257.0153,394,681.0130,262,543.73125,558,111.84
  支付其他与经营活动有关的现金416,352,478.03262,732,654.06141,098,190.45459,580,166.07
  经营活动现金流出小计2,353,711,156.381,612,847,007.45856,576,973.32,708,369,316.77
  经营活动产生的现金流量净额377,343,870.4197,691,178.94-79,149,817.48670,034,879.42
二、投资活动产生的现金流量:
  收回投资收到的现金2,746,900,0001,816,900,000970,900,0003,057,800,000
  取得投资收益收到的现金6,719,810.434,767,756.132,399,364.388,878,084.79
  处置固定资产、无形资产和其他长期资产收回的现金净额2,339,469.441,219,079.31481,836.311,409,374.72
  收到的其他与投资活动有关的现金---39,488,493.73
  投资活动现金流入小计2,755,959,279.871,822,886,835.44973,781,200.693,107,575,953.24
  购建固定资产、无形资产和其他长期资产支付的现金109,350,265.5566,411,581.1531,172,250.8172,214,961.62
  投资支付的现金2,581,000,0001,701,000,000826,000,0003,225,700,000
  支付其他与投资活动有关的现金---5,222,865.13
  投资活动现金流出小计2,690,350,265.551,767,411,581.15857,172,250.813,303,137,826.75
  投资活动产生的现金流量净额65,609,014.3255,475,254.29116,608,949.88-195,561,873.51
三、筹资活动产生的现金流量:
  取得借款收到的现金---300,000,000
  收到其他与筹资活动有关的现金---121,106,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---421,106,000
  偿还债务支付的现金30,000,00030,000,000-95,740,800
  分配股利、利润或偿付利息支付的现金22,313,576.941,855,758.72919,166.4136,380,419.77
  支付其他与筹资活动有关的现金210,796,694.02135,797,920.3559,037,184.33603,370,850.75
  筹资活动现金流出小计263,110,270.96167,653,679.0759,956,350.73835,492,070.52
  筹资活动产生的现金流量净额-263,110,270.96-167,653,679.07-59,956,350.73-414,386,070.52
五、现金及现金等价物净增加额179,842,613.7685,512,754.16-22,497,218.3360,086,935.39
  加:期初现金及现金等价物余额440,470,056.77440,470,056.77440,470,056.77380,383,121.38
  期末现金及现金等价物余额620,312,670.53525,982,810.93417,972,838.44440,470,056.77
补充资料:
  净利润-32,547,230.58-240,621,054.91
  资产减值准备--658,908.02-23,336,122.94
  固定资产和投资性房地产折旧-12,567,904.85-19,674,921.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,567,904.85-19,674,921.27
  无形资产摊销-937,528.39-89,636.03
  长期待摊费用摊销-16,605,963.85-19,341,692.77
  处置固定资产、无形资产和其他长期资产的损失--1,929,064.4--2,286,458.74
  固定资产报废损失-189,300.97-638,078.02
  公允价值变动损失--259,531.76--991,106.91
  财务费用-14,485,339.22-20,065,369.93
  投资损失--3,945,876.78--8,878,084.79
  递延所得税--1,254,934.73--13,211,918.28
  其中:递延所得税资产减少--1,254,934.73--6,148,090.3
    递延所得税负债增加-0--7,063,827.98
  存货的减少-9,457,122.16--3,920,303.06
  经营性应收项目的减少--45,978,811.92-48,204,160
  经营性应付项目的增加-15,898,729.07-95,499,975.11
  其他-57,761,721.74--
  现金的期末余额-525,982,810.93-440,470,056.77
  减:现金的期初余额-440,470,056.77-380,383,121.38
  现金及现金等价物的净增加额-85,512,754.16-60,086,935.39
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑