当前位置:首页 - 行情中心 - 科大国创(300520) - 财务分析 - 现金流量表

科大国创

(300520)

  

流通市值:65.65亿  总市值:68.95亿
流通股本:2.78亿   总股本:2.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金692,092,441.58412,689,886.81,795,233,610.661,131,488,344.4
  收到的税费返还1,718,957.541,334,943.912,911,858.22,792,982.09
  收到其他与经营活动有关的现金92,797,744.3781,083,417.1255,891,186.6364,018,720.18
  经营活动现金流入小计786,609,143.49495,108,247.831,854,036,655.491,198,300,046.67
  购买商品、接受劳务支付的现金371,422,747.68352,484,900.1637,392,906.56611,271,355.64
  支付给职工以及为职工支付的现金268,419,726.92133,661,402.25810,757,830.64518,624,553.1
  支付的各项税费17,290,842.718,908,919.5280,883,354.2957,237,428.06
  支付其他与经营活动有关的现金66,538,966.0930,122,624.5311,167,731.33330,719,085.05
  经营活动现金流出小计723,672,283.4525,177,846.371,840,201,822.821,517,852,421.85
  经营活动产生的现金流量净额62,936,860.09-30,069,598.5413,834,832.67-319,552,375.18
二、投资活动产生的现金流量:
  收回投资收到的现金--660,000,000-
  取得投资收益收到的现金510,727.01510,727.012,192,823.2644,333.33
  处置固定资产、无形资产和其他长期资产收回的现金净额695,228.864,670.124,108,835.255,718,386.86
  处置子公司及其他营业单位收到的现金净额---2,066,278.16
  投资活动现金流入小计1,205,955.87515,397.13666,301,658.517,828,998.35
  购建固定资产、无形资产和其他长期资产支付的现金152,660,704.7326,905,000.39241,730,889.88133,023,319.79
  投资支付的现金100,000,00030,000,000660,000,000200,000,000
  取得子公司及其他营业单位支付的现金--3,852,337.934,373,051.58
  支付其他与投资活动有关的现金--6,960,574.51-
  投资活动现金流出小计252,660,704.7356,905,000.39912,543,802.32337,396,371.37
  投资活动产生的现金流量净额-251,454,748.86-56,389,603.26-246,242,143.81-329,567,373.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,042,920-1,558,460308,460
  其中:子公司吸收少数股东投资收到的现金1,000,000-1,558,460308,460
  取得借款收到的现金321,489,585.03230,000,0001,109,187,348.48901,466,318.72
  筹资活动现金流入小计341,532,505.03230,000,0001,110,745,808.48901,774,778.72
  偿还债务支付的现金362,463,889.8265,500,0001,003,917,777.52846,632,188.82
  分配股利、利润或偿付利息支付的现金10,970,528.483,888,833.3642,852,682.7831,686,801.84
  其中:子公司支付给少数股东的股利、利润227,621.74-12,300,00012,300,000
  支付其他与筹资活动有关的现金12,786,089.779,339,664.9726,225,407.2122,129,676.97
  筹资活动现金流出小计386,220,508.05278,728,498.331,072,995,867.51900,448,667.63
  筹资活动产生的现金流量净额-44,688,003.02-48,728,498.3337,749,940.971,326,111.09
四、汇率变动对现金及现金等价物的影响25,914.5616,092.4419,049.23308,348.76
五、现金及现金等价物净增加额-233,179,977.23-135,171,607.69-194,638,320.94-647,485,288.35
  加:期初现金及现金等价物余额829,343,035.92829,343,035.921,023,981,356.861,023,981,356.86
  期末现金及现金等价物余额596,163,058.69694,171,428.23829,343,035.92376,496,068.51
补充资料:
  净利润-73,226,657.89--37,015,573.33-
  资产减值准备28,032,455-153,392,924.64-
  固定资产和投资性房地产折旧26,177,815.23-48,464,401.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,177,815.23-48,464,401.85-
  无形资产摊销2,836,334.16-5,764,740.28-
  长期待摊费用摊销2,909,246.51-3,802,889.04-
  处置固定资产、无形资产和其他长期资产的损失736,369.83-1,351,847.39-
  财务费用9,982,648.24-28,094,403.4-
  投资损失1,020,885.16--4,189,031.5-
  递延所得税-15,805,811.77--37,999,190.72-
  其中:递延所得税资产减少-14,852,688.88--38,382,891.53-
    递延所得税负债增加-953,122.89-383,700.81-
  存货的减少---27,160,601.96-
  经营性应收项目的减少166,597,315.42--160,601,144.69-
  经营性应付项目的增加-95,471,364.88-19,678,969.12-
  其他8,132,497.94-17,075,767.64-
  现金的期末余额596,163,058.69-829,343,035.92-
  减:现金的期初余额829,343,035.92-1,023,981,356.86-
  现金及现金等价物的净增加额-233,179,977.23--194,638,320.94-
公告日期2025-08-192025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑