当前位置:首页 - 行情中心 - 联得装备(300545) - 财务分析 - 现金流量表

联得装备

(300545)

  

流通市值:40.90亿  总市值:63.45亿
流通股本:1.20亿   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金632,778,625.98392,179,1841,338,931,271.431,136,993,113.03
  收到的税费返还12,604,618.545,183,829.6542,762,30027,075,301.69
  收到其他与经营活动有关的现金16,497,821.947,987,423.1935,766,275.1235,203,310.47
  经营活动现金流入小计661,881,066.46405,350,436.841,417,459,846.551,199,271,725.19
  购买商品、接受劳务支付的现金198,321,269.0993,338,845.76874,962,224.4626,216,352.94
  支付给职工以及为职工支付的现金127,347,426.9970,432,755.8270,776,511.07211,007,979.91
  支付的各项税费61,750,728.4626,994,017.46107,001,684.1285,199,329.3
  支付其他与经营活动有关的现金38,934,296.3216,799,801.2693,430,548.77108,876,407.12
  经营活动现金流出小计426,353,720.86207,565,420.281,346,170,968.361,031,300,069.27
  经营活动产生的现金流量净额235,527,345.6197,785,016.5671,288,878.19167,971,655.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额005,0000
  投资活动现金流入小计005,0000
  购建固定资产、无形资产和其他长期资产支付的现金43,406,046.8829,155,812.4782,909,478.7371,716,535.81
  投资支付的现金0001
  投资活动现金流出小计43,406,046.8829,155,812.4782,909,478.7371,716,536.81
  投资活动产生的现金流量净额-43,406,046.88-29,155,812.47-82,904,478.73-71,716,536.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金0012,011,52012,011,520
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金176,900,000176,900,000247,720,158.72195,910,000
  收到其他与筹资活动有关的现金51,831,316.2251,831,316.2283,630,881.0583,630,881.05
  筹资活动现金流入小计228,731,316.22228,731,316.22343,362,559.77291,552,401.05
  偿还债务支付的现金177,126,587.05123,000,000467,020,000315,069,583.33
  分配股利、利润或偿付利息支付的现金38,778,924.151,501,652.9641,158,120.9835,284,575.78
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金48,158,359.356,252,878.7753,962,940.6272,772,248.05
  筹资活动现金流出小计264,063,870.5180,754,531.73562,141,061.6423,126,407.16
  筹资活动产生的现金流量净额-35,332,554.2847,976,784.49-218,778,501.83-131,574,006.11
四、汇率变动对现金及现金等价物的影响978,208.82396,708.58-34,905.63269,823.84
五、现金及现金等价物净增加额157,766,953.26217,002,697.16-230,429,008-35,049,063.16
  加:期初现金及现金等价物余额303,246,494.25303,246,494.25533,675,502.25533,675,502.25
  期末现金及现金等价物余额461,013,447.51520,249,191.41303,246,494.25498,626,439.09
补充资料:
  净利润73,102,318.95-241,920,226.11-
  资产减值准备5,867,616.15-19,484,668.91-
  固定资产和投资性房地产折旧25,932,081.28-39,174,529.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,932,081.28-39,174,529.71-
  无形资产摊销3,061,356.64-5,559,584.83-
  长期待摊费用摊销1,448,108.18-4,348,964.02-
  处置固定资产、无形资产和其他长期资产的损失1,625.68---
  固定资产报废损失--21,642.12-
  财务费用7,898,632.86-16,907,352.54-
  投资损失--209,199.1-
  递延所得税1,203,188.5--4,626,869.2-
  其中:递延所得税资产减少1,203,188.5--4,626,869.2-
  存货的减少122,134,838.82-81,687,727.64-
  经营性应收项目的减少-40,961,682.7--56,353,025.02-
  经营性应付项目的增加34,859,292.76--299,979,485.44-
  其他--2,696,727.33-
  一年内到期的可转换公司债券--115,080,821.53-
  现金的期末余额461,013,447.51-303,246,494.25-
  减:现金的期初余额303,246,494.25-533,675,502.25-
  现金及现金等价物的净增加额157,766,953.26--230,429,008-
公告日期2025-08-282025-04-282025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑