当前位置:首页 - 行情中心 - 安车检测(300572) - 财务分析 - 现金流量表

安车检测

(300572)

  

流通市值:52.20亿  总市值:65.10亿
流通股本:1.84亿   总股本:2.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金415,890,312.03269,891,273.7131,890,142.42490,842,174.89
  收到的税费返还546,533.6546,533.6546,533.65,330,984.65
  收到其他与经营活动有关的现金25,877,996.3923,514,647.946,587,390.2968,743,934.01
  经营活动现金流入小计442,314,842.02293,952,455.24139,024,066.31564,917,093.55
  购买商品、接受劳务支付的现金163,556,641.79101,141,584.856,540,190.62166,309,212.18
  支付给职工以及为职工支付的现金168,057,004.47114,556,775.6357,578,140.9210,356,690.07
  支付的各项税费11,673,366.857,809,890.343,132,675.0524,547,175.94
  支付其他与经营活动有关的现金77,390,566.0260,051,554.3833,739,796.84111,072,585.7
  经营活动现金流出小计420,677,579.13283,559,805.15150,990,803.41512,285,663.89
  经营活动产生的现金流量净额21,637,262.8910,392,650.09-11,966,737.152,631,429.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,334,837,458.19894,441,335.05447,737,458.191,988,000,000
  取得投资收益收到的现金6,533,680.264,423,442.85778,520.9711,337,265.08
  处置固定资产、无形资产和其他长期资产收回的现金净额121,398.694,749.55,700417,126.9
  处置子公司及其他营业单位收到的现金净额63,949.5263,949.5212,422.52,041,825.12
  收到的其他与投资活动有关的现金63,727.0863,727.0863,727.08-
  投资活动现金流入小计1,341,620,213.65899,087,204448,597,828.742,001,796,217.1
  购建固定资产、无形资产和其他长期资产支付的现金8,758,814.345,261,539.141,707,265.7723,084,445.35
  投资支付的现金1,508,944,500887,744,500615,950,0001,756,924,423.53
  取得子公司及其他营业单位支付的现金---67,248,812.32
  支付其他与投资活动有关的现金51,527.0251,527.02--
  投资活动现金流出小计1,517,754,841.36893,057,566.16617,657,265.771,847,257,681.2
  投资活动产生的现金流量净额-176,134,627.716,029,637.84-169,059,437.03154,538,535.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金750,000750,000750,0001,000,000
  其中:子公司吸收少数股东投资收到的现金750,000750,000750,0001,000,000
  取得借款收到的现金10,446,50010,446,500706,5001,280,000
  收到其他与筹资活动有关的现金6,242,057.354,325,681.472,291,115.0315,421,931.9
  筹资活动现金流入小计17,438,557.3515,522,181.473,747,615.0317,701,931.9
  偿还债务支付的现金95,00095,00095,0001,180,000
  分配股利、利润或偿付利息支付的现金25,505,873.893,551.061954,564,598.37
  其中:子公司支付给少数股东的股利、利润25,500,000---
  支付其他与筹资活动有关的现金64,406,604.1454,794,111.4915,143,806.4786,502,176.2
  筹资活动现金流出小计90,007,478.0354,892,662.5515,239,001.4792,246,774.57
  筹资活动产生的现金流量净额-72,568,920.68-39,370,481.08-11,491,386.44-74,544,842.67
五、现金及现金等价物净增加额-227,066,285.5-22,948,193.15-192,517,560.57132,625,122.89
  加:期初现金及现金等价物余额906,932,229.85906,932,229.85906,932,229.85774,307,106.96
  期末现金及现金等价物余额679,865,944.35883,984,036.7714,414,669.28906,932,229.85
补充资料:
  净利润--17,332,641.36--227,187,024.34
  资产减值准备---193,421,489.4
  固定资产和投资性房地产折旧-10,584,206.77-22,373,585.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,584,206.77-22,373,585.89
  无形资产摊销-387,312.54-793,159.92
  长期待摊费用摊销-4,604,024.85-10,105,710.71
  处置固定资产、无形资产和其他长期资产的损失--141,670.87--2,576,422.68
  固定资产报废损失---104,119.48
  公允价值变动损失-53,116.86--29,800,020.51
  财务费用-1,412,100.77--3,665,539.45
  投资损失--6,953,875.65--1,761,996.58
  递延所得税--2,543,650.09--10,877,954.84
  其中:递延所得税资产减少--3,604,404.47--1,312,407.62
    递延所得税负债增加-1,060,754.38--9,565,547.22
  存货的减少--13,788,680.65-6,957,158.18
  经营性应收项目的减少-9,659,235.56-23,112,356.29
  经营性应付项目的增加-1,789,021.33-19,010,933.01
  现金的期末余额-883,984,036.7-906,932,229.85
  减:现金的期初余额-906,932,229.85-774,307,106.96
  现金及现金等价物的净增加额--22,948,193.15-132,625,122.89
公告日期2025-10-252025-08-282025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑