当前位置:首页 - 行情中心 - 贝斯特(300580) - 财务分析 - 现金流量表

贝斯特

(300580)

  

流通市值:83.46亿  总市值:88.71亿
流通股本:4.73亿   总股本:5.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金952,443,419.83616,700,989.43234,078,805.851,030,233,168.68
  收到的税费返还9,011,123.613,967,921744,898.7825,193,203.97
  收到其他与经营活动有关的现金18,713,791.115,302,914.413,698,220.523,083,148.4
  经营活动现金流入小计980,168,334.55625,971,824.84238,521,925.131,078,509,521.05
  购买商品、接受劳务支付的现金418,853,548.51296,100,576.6132,652,227.25480,141,011.69
  支付给职工以及为职工支付的现金220,648,326.57155,121,825.6786,446,551.81252,963,569.53
  支付的各项税费68,605,679.452,381,667.9621,120,699.76124,132,584
  支付其他与经营活动有关的现金43,830,352.0525,622,804.3913,434,333.1869,609,465.63
  经营活动现金流出小计751,937,906.53529,226,874.62253,653,812926,846,630.85
  经营活动产生的现金流量净额228,230,428.0296,744,950.22-15,131,886.87151,662,890.2
二、投资活动产生的现金流量:
  收回投资收到的现金910,244,000717,944,000394,444,0003,022,235,077.84
  取得投资收益收到的现金9,246,076.078,008,776.885,834,487.1819,293,944.22
  处置固定资产、无形资产和其他长期资产收回的现金净额252,910236,39472,740221,410.59
  投资活动现金流入小计919,742,986.07726,189,170.88400,351,227.183,041,750,432.65
  购建固定资产、无形资产和其他长期资产支付的现金151,663,746.89106,529,338.0353,402,003.13218,037,499.05
  投资支付的现金908,405,055.56635,405,000233,605,0002,876,532,165.8
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,060,068,802.45741,934,338.03287,007,003.133,094,569,664.85
  投资活动产生的现金流量净额-140,325,816.38-15,745,167.15113,344,224.05-52,819,232.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,510,763.026,510,763.026,510,763.02-
  取得借款收到的现金4,870,802.374,870,802.37--
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计11,381,565.3911,381,565.396,510,763.02-
  偿还债务支付的现金4,870,802.37---
  分配股利、利润或偿付利息支付的现金71,225,186.6871,225,186.68-89,092,457.05
  其中:子公司支付给少数股东的股利、利润---4,000,000
  支付其他与筹资活动有关的现金18,315,542.0214,895,542.029,195,542.02304,457.98
  筹资活动现金流出小计94,411,531.0786,120,728.79,195,542.0289,396,915.03
  筹资活动产生的现金流量净额-83,029,965.68-74,739,163.31-2,684,779-89,396,915.03
四、汇率变动对现金及现金等价物的影响-9,103,753.9-7,875,738.75-3,168,672.39-1,893,321.26
五、现金及现金等价物净增加额-4,229,107.94-1,615,118.9992,358,885.797,553,421.71
  加:期初现金及现金等价物余额193,839,525.19193,839,525.19193,839,525.19186,286,103.48
  期末现金及现金等价物余额189,610,417.25192,224,406.2286,198,410.98193,839,525.19
补充资料:
  净利润-146,200,909.67-278,119,946.81
  资产减值准备-12,697,528.81-8,781,956.36
  固定资产和投资性房地产折旧-101,766,761.95-193,868,745.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,766,761.95-193,868,745.35
  无形资产摊销-2,778,793.35-5,858,417.98
  处置固定资产、无形资产和其他长期资产的损失--2,459,922.83-72,875.29
  固定资产报废损失---67,539.99
  公允价值变动损失--1,990,366.55-1,860,016.82
  财务费用-6,339,304.4-2,500,556.16
  投资损失--5,911,318.77--21,036,968.33
  递延所得税--4,104,995.3--21,937,577.78
  其中:递延所得税资产减少--1,560,498.53--13,581,510.23
    递延所得税负债增加--2,544,496.77--8,356,067.55
  存货的减少--59,138,162.57--53,254,663.93
  经营性应收项目的减少--45,143,128.95--240,803,218.07
  经营性应付项目的增加--51,203,195.54--14,920,542.14
  其他---5,336,500
  现金的期末余额-192,224,406.2-193,839,525.19
  减:现金的期初余额-193,839,525.19-186,286,103.48
  现金及现金等价物的净增加额--1,615,118.99-7,553,421.71
公告日期2026-10-222026-08-182026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑