当前位置:首页 - 行情中心 - 天铁科技(300587) - 财务分析 - 现金流量表

天铁科技

(300587)

  

流通市值:94.46亿  总市值:116.58亿
流通股本:10.52亿   总股本:12.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金803,679,779.05531,590,829.031,847,339,541.021,729,900,451.41
  收到的税费返还5,830,229.15-9,270,171.736,852,814.07
  收到其他与经营活动有关的现金108,464,332.978,452,456.53487,690,591.73112,838,169.29
  经营活动现金流入小计917,974,341.1610,043,285.562,344,300,304.481,849,591,434.77
  购买商品、接受劳务支付的现金567,482,905.28331,209,496.251,587,064,579.111,364,104,250.94
  支付给职工以及为职工支付的现金101,872,408.8763,228,749.13162,626,540.22120,012,031.51
  支付的各项税费43,926,501.0625,289,023.2661,482,464.4538,033,896.86
  支付其他与经营活动有关的现金254,046,393160,528,055.67672,766,799.19190,907,738.76
  经营活动现金流出小计967,328,208.21580,255,324.312,483,940,382.971,713,057,918.07
  经营活动产生的现金流量净额-49,353,867.1129,787,961.25-139,640,078.49136,533,516.7
二、投资活动产生的现金流量:
  收回投资收到的现金--87,090,80049,000,000
  取得投资收益收到的现金-157,315.071,290,985.373,926,584.27
  处置固定资产、无形资产和其他长期资产收回的现金净额900,00068,303405,0001,142,361.15
  处置子公司及其他营业单位收到的现金净额---10,000,000
  收到的其他与投资活动有关的现金29,986,924.85--38,865,105.78
  投资活动现金流入小计30,886,924.85225,618.0788,786,785.37102,934,051.2
  购建固定资产、无形资产和其他长期资产支付的现金377,076,934.99109,919,456.62496,902,352.48595,557,752.76
  支付其他与投资活动有关的现金--8,068,723.4245,429,884.82
  投资活动现金流出小计377,076,934.99109,919,456.62504,971,075.9640,987,637.58
  投资活动产生的现金流量净额-346,190,010.14-109,693,838.55-416,184,290.53-538,053,586.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金303,427,500-177,987,942.93185,217,975.2
  其中:子公司吸收少数股东投资收到的现金---34,800,000
  取得借款收到的现金460,200,000246,800,0001,177,566,000969,982,500
  收到其他与筹资活动有关的现金278,373,895.731,201,167.38378,858,469.81279,018,454.75
  筹资活动现金流入小计1,042,001,395.73248,001,167.381,734,412,412.741,434,218,929.95
  偿还债务支付的现金552,938,960.76185,901,854.881,062,238,542.38909,542,006.27
  分配股利、利润或偿付利息支付的现金39,233,422.9423,105,371.7875,983,053.8448,591,007.08
  支付其他与筹资活动有关的现金60,614,314.0850,066,383.3732,938,586.4746,790,385.44
  筹资活动现金流出小计652,786,697.78259,073,610.031,171,160,182.691,004,923,398.79
  筹资活动产生的现金流量净额389,214,697.95-11,072,442.65563,252,230.05429,295,531.16
四、汇率变动对现金及现金等价物的影响6,397.46--421,244.19-774,938.54
五、现金及现金等价物净增加额-6,322,781.84-90,978,319.957,006,616.8427,000,522.94
  加:期初现金及现金等价物余额192,223,273.74192,223,273.74185,216,656.9185,385,266.64
  期末现金及现金等价物余额185,900,491.9101,244,953.79192,223,273.74212,385,789.58
补充资料:
  净利润-59,726,156.02-11,556,065.08-
  资产减值准备-38,871,737.68-39,616,089.98-
  固定资产和投资性房地产折旧39,203,609.58-62,847,004.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,203,609.58-62,847,004.2-
  无形资产摊销4,760,636.41-9,615,071.54-
  长期待摊费用摊销666,651.93-1,373,633.23-
  处置固定资产、无形资产和其他长期资产的损失-40,305.1--122,666.69-
  固定资产报废损失1,851.14---
  公允价值变动损失-1,054,778.75-7,421,920.37-
  财务费用32,264,067.98-71,726,455.73-
  投资损失-2,068,970.65--50,259,859.79-
  递延所得税-13,037,407.24--12,943,970.13-
  其中:递延所得税资产减少-12,733,422.16--12,384,538.99-
    递延所得税负债增加-303,985.08--559,431.14-
  存货的减少-96,561,336.65-154,598,876.05-
  经营性应收项目的减少-12,958,304.62--445,060,765.55-
  经营性应付项目的增加53,062,489.1--36,507,648.83-
  其他44,047,233.79-44,776,157.21-
  现金的期末余额185,900,491.9-192,223,273.74-
  减:现金的期初余额192,223,273.74-185,216,656.9-
  现金及现金等价物的净增加额-6,322,781.84-7,006,616.84-
公告日期2025-08-292025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑