当前位置:首页 - 行情中心 - 天铁科技(300587) - 财务分析 - 现金流量表

天铁科技

(300587)

  

流通市值:35.37亿  总市值:43.62亿
流通股本:10.53亿   总股本:12.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,625,037,278.58970,960,440.4376,321,655.691,562,771,402.53
  收到的税费返还61,199,622.184,798,564.882,584,687.757,017,901.04
  收到其他与经营活动有关的现金355,060,712.55234,156,562.76145,915,092.78369,126,552.24
  经营活动现金流入小计2,041,297,613.311,209,915,568.04524,821,436.221,938,915,855.81
  购买商品、接受劳务支付的现金1,248,473,061.89611,470,479.8219,385,677.931,027,870,952.14
  支付给职工以及为职工支付的现金131,769,484.7793,176,839.5833,256,360.45196,519,710.81
  支付的各项税费46,393,382.7922,710,565.9910,260,034.5678,840,950.35
  支付其他与经营活动有关的现金328,408,692.47207,741,175.13171,668,728.92672,189,481.96
  经营活动现金流出小计1,755,044,621.92935,099,060.5434,570,801.861,975,421,095.26
  经营活动产生的现金流量净额286,252,991.39274,816,507.5490,250,634.36-36,505,239.45
二、投资活动产生的现金流量:
  收回投资收到的现金-1,650,000-51,416,961.45
  取得投资收益收到的现金2,838,625.454,671.43-157,315.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000,993.811,067,986.941,041,400.012,095,719.64
  投资活动现金流入小计3,839,619.262,722,658.371,041,400.0153,669,996.16
  购建固定资产、无形资产和其他长期资产支付的现金165,494,611.3894,469,399.2991,447,343.22483,517,144.56
  投资支付的现金3,000,0001,700,0002,200,000380,500,000
  支付其他与投资活动有关的现金510,822.13--13,075.15
  投资活动现金流出小计169,005,433.5196,169,399.2993,647,343.22864,030,219.71
  投资活动产生的现金流量净额-165,165,814.25-93,446,740.92-92,605,943.21-810,360,223.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,153,563.92286,897.25286,897.25615,027,500
  其中:子公司吸收少数股东投资收到的现金44,153,563.92286,897.25--
  取得借款收到的现金786,661,000429,662,663.24169,101,0001,083,736,166
  收到其他与筹资活动有关的现金422,066,979129,624,423.1715,225,993.22796,784,776.78
  筹资活动现金流入小计1,252,881,542.92559,573,983.66184,613,890.472,495,548,442.78
  偿还债务支付的现金999,470,236.73708,719,524.09185,980,208.2904,437,409.26
  分配股利、利润或偿付利息支付的现金52,367,717.8533,420,449.4313,990,765.16107,445,612.41
  其中:子公司支付给少数股东的股利、利润5,833,016.08---
  支付其他与筹资活动有关的现金394,349,77988,081,162.1759,055,479.73693,359,299.84
  筹资活动现金流出小计1,446,187,733.58830,221,135.69259,026,453.091,705,242,321.51
  筹资活动产生的现金流量净额-193,306,190.66-270,647,152.03-74,412,562.62790,306,121.27
四、汇率变动对现金及现金等价物的影响-399,736.71-326,649.49-189,086.12-140,998.87
五、现金及现金等价物净增加额-72,618,750.23-89,604,034.9-76,956,957.59-56,700,340.6
  加:期初现金及现金等价物余额135,522,933.14135,522,933.14135,522,933.14192,223,273.74
  期末现金及现金等价物余额62,904,182.9145,918,898.2458,565,975.55135,522,933.14
补充资料:
  净利润-30,389,009.01--214,477,888.93
  资产减值准备--5,769,853.8-36,084,507.89
  固定资产和投资性房地产折旧-64,071,060.86-97,405,728.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,071,060.86-97,405,728.12
  无形资产摊销-3,149,872.84-10,230,570.78
  长期待摊费用摊销-964,111.28-1,874,110.42
  处置固定资产、无形资产和其他长期资产的损失-952,958.69--889,762.72
  公允价值变动损失--1,303,401.13-5,073,155.24
  财务费用-50,551,148.55-75,756,774.25
  投资损失-3,467,208.59-941,928.76
  递延所得税--14,038,853.82--71,825,203.96
  其中:递延所得税资产减少--12,851,068.94--71,755,857.54
    递延所得税负债增加--1,187,784.88--69,346.42
  存货的减少--15,591,297.82--71,135,433.99
  经营性应收项目的减少-91,302,193.67--117,081,095.85
  经营性应付项目的增加-29,303,018.94-157,859,148.26
  其他-36,254,222.19-51,136,060.85
  现金的期末余额-45,918,898.24-135,522,933.14
  减:现金的期初余额-135,522,933.14-192,223,273.74
  现金及现金等价物的净增加额--89,604,034.9--56,700,340.6
公告日期2026-10-302026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑