当前位置:首页 - 行情中心 - 移为通信(300590) - 财务分析 - 现金流量表

移为通信

(300590)

  

流通市值:44.44亿  总市值:57.67亿
流通股本:3.54亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,924,051.88236,240,949.67980,657,916.17774,400,770.33
  收到的税费返还51,725,736.325,929,723.2159,870,695.5542,196,310.92
  收到其他与经营活动有关的现金6,039,484.295,182,062.410,658,984.7213,170,441.13
  经营活动现金流入小计506,689,272.47267,352,735.281,051,187,596.44829,767,522.38
  购买商品、接受劳务支付的现金283,770,266.19140,902,307.6486,591,494.35367,542,417.15
  支付给职工以及为职工支付的现金101,318,833.6160,835,647.32165,993,333.99127,006,792.53
  支付的各项税费19,973,414.7511,394,972.4445,804,964.4735,995,684.23
  支付其他与经营活动有关的现金31,800,269.518,613,811.3159,822,273.4561,748,702.68
  经营活动现金流出小计436,862,784.05231,746,738.67758,212,066.26592,293,596.59
  经营活动产生的现金流量净额69,826,488.4235,605,996.61292,975,530.18237,473,925.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,004,710,378.28449,000,0002,904,540,236.651,860,029,800
  取得投资收益收到的现金4,216,526.081,894,499.4812,849,922.893,798,730.08
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,000103,235.41,200
  收到的其他与投资活动有关的现金--1,851,545.58-
  投资活动现金流入小计1,008,931,904.36450,899,499.482,919,344,940.521,863,829,730.08
  购建固定资产、无形资产和其他长期资产支付的现金2,586,795.25988,550.6910,806,516.875,611,952.8
  投资支付的现金969,092,758.56409,000,0003,046,041,210.341,912,000,000
  支付其他与投资活动有关的现金20,000,000-6,907,052.155,000,000
  投资活动现金流出小计991,679,553.81409,988,550.693,063,754,779.361,922,611,952.8
  投资活动产生的现金流量净额17,252,350.5540,910,948.79-144,409,838.84-58,782,222.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,784,257.73,420,421.95
  收到其他与筹资活动有关的现金--21,760-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--7,806,017.73,420,421.95
  分配股利、利润或偿付利息支付的现金100,571,984.04-68,416,311.4668,411,382
  支付其他与筹资活动有关的现金2,365,144.181,285,505.619,819,002.656,584,891.56
  筹资活动现金流出小计102,937,128.221,285,505.6178,235,314.1174,996,273.56
  筹资活动产生的现金流量净额-102,937,128.22-1,285,505.61-70,429,296.41-71,575,851.61
四、汇率变动对现金及现金等价物的影响1,570,821.591,269,900.2110,765,633.647,560,918.09
五、现金及现金等价物净增加额-14,287,467.6676,501,34088,902,028.57114,676,769.55
  加:期初现金及现金等价物余额176,569,665.94537,379,838.9387,667,637.3787,667,637.37
  期末现金及现金等价物余额162,282,198.28613,881,178.93176,569,665.94202,344,406.92
补充资料:
  净利润31,019,989.65-158,610,043.82-
  资产减值准备-755,031.54-17,674,752.53-
  固定资产和投资性房地产折旧5,005,224.61-11,818,810.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,005,224.61-11,818,810.44-
  无形资产摊销1,638,430.04-1,572,730.16-
  长期待摊费用摊销8,109,780.99-10,576,858.16-
  处置固定资产、无形资产和其他长期资产的损失---103,097.35-
  固定资产报废损失--738.72-
  公允价值变动损失-4,381,791.98--13,420,642.39-
  财务费用-1,501,659.44--20,025,453.82-
  投资损失-42,390.02-7,232,877.46-
  递延所得税-1,113,693.15-370,143.36-
  其中:递延所得税资产减少-2,344,009.67-83,840.63-
    递延所得税负债增加1,230,316.52-286,302.73-
  存货的减少14,633,988.9-125,921,708.51-
  经营性应收项目的减少92,675,976.37-5,145,843.05-
  经营性应付项目的增加-78,363,202.57--18,523,497.88-
  其他--1,312,867.26-
  现金的期末余额162,282,198.28-176,569,665.94-
  减:现金的期初余额176,569,665.94-87,667,637.37-
  现金及现金等价物的净增加额-14,287,467.66-88,902,028.57-
公告日期2025-07-312025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑