当前位置:首页 - 行情中心 - 移为通信(300590) - 财务分析 - 现金流量表

移为通信

(300590)

  

流通市值:32.31亿  总市值:41.74亿
流通股本:3.58亿   总股本:4.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金830,503,938.89503,613,947.67239,219,779.96907,736,953.83
  收到的税费返还92,029,193.5564,405,319.4232,825,500.6777,491,407.37
  收到其他与经营活动有关的现金9,696,973.627,489,267.754,850,009.3212,442,158.2
  经营活动现金流入小计932,230,106.06575,508,534.84276,895,289.95997,670,519.4
  购买商品、接受劳务支付的现金707,907,729.21466,960,700.68214,236,171.11565,769,375.75
  支付给职工以及为职工支付的现金161,576,205.7109,655,892.2362,743,552.5187,769,506.12
  支付的各项税费27,358,432.0221,121,967.15,729,108.1930,818,892.09
  支付其他与经营活动有关的现金4,879,904.3519,720,951.8415,961,305.6452,582,638.92
  经营活动现金流出小计901,722,271.28617,459,511.85298,670,137.44836,940,412.88
  经营活动产生的现金流量净额30,507,834.78-41,950,977.01-21,774,847.49160,730,106.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,086,501,786.24584,199,560.92218,500,0003,051,839,085.29
  取得投资收益收到的现金5,816,058.893,461,567.48935,789.879,945,528.4
  处置固定资产、无形资产和其他长期资产收回的现金净额---22,500
  收到的其他与投资活动有关的现金---6,001,087.36
  投资活动现金流入小计1,092,317,845.13587,661,128.4219,435,789.873,067,808,201.05
  购建固定资产、无形资产和其他长期资产支付的现金18,041,020.958,420,325.871,838,548.81114,941,899.96
  投资支付的现金1,082,723,367.74518,271,334.96385,000,0003,042,795,170.56
  投资活动现金流出小计1,100,764,388.69526,691,660.83386,838,548.813,157,737,070.52
  投资活动产生的现金流量净额-8,446,543.5660,969,467.57-167,402,758.94-89,928,869.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,979,818.619,979,818.6100,0002,397,110.58
  其中:子公司吸收少数股东投资收到的现金---300,000
  收到其他与筹资活动有关的现金---6,500
  筹资活动现金流入小计19,979,818.619,979,818.6100,0002,403,610.58
  分配股利、利润或偿付利息支付的现金55,468,384.5655,468,384.56-100,571,984.04
  支付其他与筹资活动有关的现金4,243,728.271,482,665.361,067,442.366,178,963.17
  筹资活动现金流出小计59,712,112.8356,951,049.921,067,442.36106,750,947.21
  筹资活动产生的现金流量净额-39,732,294.23-36,971,231.32-967,442.36-104,347,336.63
四、汇率变动对现金及现金等价物的影响-9,150,282.14-5,745,220.94-2,705,517.751,680,863.75
五、现金及现金等价物净增加额-26,821,285.15-23,697,961.7-192,850,566.54-31,865,235.83
  加:期初现金及现金等价物余额144,704,430.11144,704,430.11648,475,775.95176,569,665.94
  期末现金及现金等价物余额117,883,144.96121,006,468.41455,625,209.41144,704,430.11
补充资料:
  净利润-87,946,751.81-74,310,726.33
  资产减值准备-5,569,389.06-24,625,433.74
  固定资产和投资性房地产折旧-6,095,149.14-11,602,970.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,095,149.14-11,602,970.04
  无形资产摊销-1,433,076.75-3,301,274.35
  长期待摊费用摊销-3,368,503.87-8,686,958.64
  处置固定资产、无形资产和其他长期资产的损失--4,231.86--13,195.27
  固定资产报废损失----3,631.63
  公允价值变动损失--3,636,577.61--8,462,387.78
  财务费用-5,888,730.64--11,498,605.91
  投资损失-497,287.26--2,821,931.92
  递延所得税-659,612.75--594,123.42
  其中:递延所得税资产减少-1,006,348.28--1,009,025.11
    递延所得税负债增加--346,735.53-414,901.69
  存货的减少-2,423,912.52--23,681,483.91
  经营性应收项目的减少--134,259,254.9--11,381,495
  经营性应付项目的增加--25,918,379.45-91,640,990.52
  其他-4,129,595.31--
  现金的期末余额-121,006,468.41-144,704,430.11
  减:现金的期初余额-144,704,430.11-176,569,665.94
  现金及现金等价物的净增加额--23,697,961.7--31,865,235.83
公告日期2026-10-272026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑