当前位置:首页 - 行情中心 - 拓斯达(300607) - 财务分析 - 现金流量表

拓斯达

(300607)

  

流通市值:111.94亿  总市值:154.68亿
流通股本:3.45亿   总股本:4.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,143,638,472.491,361,838,186.71576,218,726.962,552,271,172.3
  收到的税费返还4,183,185.534,183,185.534,183,185.5330,504,416.7
  收到其他与经营活动有关的现金75,581,444.1560,663,245.5929,847,554.1991,026,509.2
  经营活动现金流入小计2,223,403,102.171,426,684,617.83610,249,466.682,673,802,098.2
  购买商品、接受劳务支付的现金1,292,885,605.48894,577,230.89518,723,246.681,491,977,359.29
  支付给职工以及为职工支付的现金354,611,821.87247,114,803.07118,686,102.24390,479,315.36
  支付的各项税费54,554,673.231,893,048.3325,006,522.6566,066,916
  支付其他与经营活动有关的现金168,987,413.49106,181,147.1158,126,172.14260,282,713.49
  经营活动现金流出小计1,871,039,514.041,279,766,229.4720,542,043.712,208,806,304.14
  经营活动产生的现金流量净额352,363,588.13146,918,388.43-110,292,577.03464,995,794.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,446,000,000864,000,000462,000,0001,991,000,000
  取得投资收益收到的现金11,158,893.481,507,352.52482,942.667,280,073.99
  处置固定资产、无形资产和其他长期资产收回的现金净额806,803.73784,664.77503,566224,248.2
  收到的其他与投资活动有关的现金1,360,0001,300,000-4,510,000
  投资活动现金流入小计1,459,325,697.21867,592,017.29462,986,508.662,003,014,322.19
  购建固定资产、无形资产和其他长期资产支付的现金76,691,781.9842,254,251.0426,243,803.24158,533,799.26
  投资支付的现金1,785,931,553.581,091,780,542.84670,154,026.241,694,200,000
  支付其他与投资活动有关的现金1,170,0001,050,000-5,840,000
  投资活动现金流出小计1,863,793,335.561,135,084,793.88696,397,829.481,858,573,799.26
  投资活动产生的现金流量净额-404,467,638.35-267,492,776.59-233,411,320.82144,440,522.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000-20,000,000
  其中:子公司吸收少数股东投资收到的现金150,000150,000-20,000,000
  取得借款收到的现金324,735,320.22167,750,000117,800,000721,296,257.41
  收到其他与筹资活动有关的现金118,361,343.7286,779,984.5775,447,069.78192,826,935.14
  筹资活动现金流入小计443,246,663.94254,679,984.57193,247,069.78934,123,192.55
  偿还债务支付的现金191,172,405.58143,786,202.7972,986,202.79869,962,077
  分配股利、利润或偿付利息支付的现金37,415,023.2924,304,274.214,364,511.6224,699,686.91
  其中:子公司支付给少数股东的股利、利润575,265.16575,265.16176,404.65422,393.59
  支付其他与筹资活动有关的现金199,529,963.66107,634,467.7667,513,999.19228,498,173.47
  筹资活动现金流出小计428,117,392.53275,724,944.76144,864,713.61,123,159,937.38
  筹资活动产生的现金流量净额15,129,271.41-21,044,960.1948,382,356.18-189,036,744.83
四、汇率变动对现金及现金等价物的影响-20,592,022.52-14,446,589.2-7,512,818.65-10,218,107.18
五、现金及现金等价物净增加额-57,566,801.33-156,065,937.55-302,834,360.32410,181,464.98
  加:期初现金及现金等价物余额1,112,882,462.521,112,882,462.521,112,882,462.52702,700,997.54
  期末现金及现金等价物余额1,055,315,661.19956,816,524.97810,048,102.21,112,882,462.52
补充资料:
  净利润-105,972,055.18-73,142,922.71
  资产减值准备--21,561,772.8-100,783,654.89
  固定资产和投资性房地产折旧-23,571,928.66-39,817,814.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,571,928.66-39,817,814.19
  无形资产摊销-5,303,461.8-13,214,310.91
  长期待摊费用摊销-4,214,646.81-6,003,986.34
  处置固定资产、无形资产和其他长期资产的损失--269,332.05--171,969.7
  固定资产报废损失-374,197.06-351,361.14
  公允价值变动损失-8,159,498.53--4,794,803.83
  财务费用-2,615,656.96-19,973,239.4
  投资损失--15,786,413.38--1,538,587.46
  递延所得税-14,914,475.19--12,676,729.64
  其中:递延所得税资产减少-15,229,012.64--11,805,825.53
    递延所得税负债增加--314,537.45--870,904.11
  存货的减少-67,821,618.3--308,320,415.75
  经营性应收项目的减少-299,051,462.85-210,415,353.9
  经营性应付项目的增加--369,621,461.2-321,022,047.07
  其他-20,923,148.94-6,121,394.78
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-956,816,524.97-1,112,882,462.52
  减:现金的期初余额-1,112,882,462.52-702,700,997.54
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--156,065,937.55-410,181,464.98
公告日期2026-10-272026-08-212026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑