当前位置:首页 - 行情中心 - 尚品宅配(300616) - 财务分析 - 现金流量表

尚品宅配

(300616)

  

流通市值:19.38亿  总市值:28.04亿
流通股本:1.55亿   总股本:2.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,858,383,694.921,173,694,113.08440,824,652.053,612,264,261.86
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还1,351,260.061,070,934.66681,552.47,998,635.25
  收到其他与经营活动有关的现金26,321,468.719,431,133.5713,030,382.1135,555,896.34
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计1,886,056,423.681,194,196,181.31454,536,586.563,655,818,793.45
  购买商品、接受劳务支付的现金1,239,266,417.28795,522,945.36447,333,905.852,153,409,010.18
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金621,355,530.13414,386,951.56219,664,551.05975,414,568.67
  支付的各项税费166,004,146.991,998,491.3441,705,802.55396,283,458.36
  支付其他与经营活动有关的现金264,077,069.46169,630,994.6486,253,203.41393,328,365.13
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计2,290,703,163.771,471,539,382.9794,957,462.863,918,435,402.34
  经营活动产生的现金流量净额-404,646,740.09-277,343,201.59-340,420,876.3-262,616,608.89
二、投资活动产生的现金流量:
  收回投资收到的现金-0-49,987,500
  取得投资收益收到的现金8,955,513.416,695,095.333,718,579.9319,939,824.92
  处置固定资产、无形资产和其他长期资产收回的现金净额355,179.34289,941.6282,236.83,726,077.94
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金8,671,508,916.956,817,892,449.953,449,478,104.5514,311,742,114.54
  投资活动现金流入小计8,680,819,609.76,824,877,486.883,453,478,921.2814,385,395,517.4
  购建固定资产、无形资产和其他长期资产支付的现金157,104,419.49113,908,230.496,932,514.97237,412,077.21
  投资支付的现金-0-500,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金7,849,155,0005,765,597,0002,830,111,00014,179,344,692.3
  投资活动现金流出小计8,006,259,419.495,879,505,230.42,927,043,514.9714,417,256,769.51
  投资活动产生的现金流量净额674,560,190.21945,372,256.48526,435,406.31-31,861,252.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,0000--
  其中:子公司吸收少数股东投资收到的现金1,500,0000--
  取得借款收到的现金1,544,483,866.521,193,076,089.5660,379,360.961,661,856,505.48
  收到其他与筹资活动有关的现金321,526,401.96285,900,640.9532,010,574.051,042,076,620.69
  筹资活动现金流入小计1,867,510,268.481,478,976,730.45692,389,935.012,703,933,126.17
  偿还债务支付的现金1,790,652,126.491,397,630,218.94652,275,750.181,974,068,273.78
  分配股利、利润或偿付利息支付的现金66,972,515.4559,522,644.545,196,241.37218,779,792
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金430,368,964.91247,431,613.552,741,922.65163,998,110.08
  筹资活动现金流出小计2,287,993,606.851,704,584,476.98710,213,914.22,356,846,175.86
  筹资活动产生的现金流量净额-420,483,338.37-225,607,746.53-17,823,979.19347,086,950.31
四、汇率变动对现金及现金等价物的影响-4,079,091.75-3,242,369.86--1,295,525.82
五、现金及现金等价物净增加额-154,648,980439,178,938.5168,190,550.8251,313,563.49
  加:期初现金及现金等价物余额464,609,408.78464,609,408.78464,609,408.78413,295,845.29
  期末现金及现金等价物余额309,960,428.78903,788,347.28632,799,959.6464,609,408.78
补充资料:
  净利润--232,611,150.95--248,726,129.69
  资产减值准备-40,518,593.18-81,905,700.87
  固定资产和投资性房地产折旧-73,259,720.35-155,565,309.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,259,720.35-155,565,309.06
  无形资产摊销-22,263,280.9-53,384,411.42
  长期待摊费用摊销-12,896,406.67-30,720,979.37
  处置固定资产、无形资产和其他长期资产的损失-120,294.72-3,573,783.4
  固定资产报废损失---688,484.61
  公允价值变动损失-17,130.18--17,130.18
  财务费用-15,971,556.82-36,551,586.29
  投资损失--6,775,005.85--19,143,783.2
  递延所得税--34,720,971.42--3,146,380.81
  其中:递延所得税资产减少--34,720,971.42--3,146,380.81
  存货的减少-77,189,094.51-239,679,697.68
  经营性应收项目的减少-61,222,709.89--156,784,233.63
  经营性应付项目的增加--330,266,187.42--505,810,654.25
  现金的期末余额-903,788,347.28-464,609,408.78
  减:现金的期初余额-464,609,408.78-413,295,845.29
  现金及现金等价物的净增加额-439,178,938.5-51,313,563.49
公告日期2026-10-242026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑