当前位置:首页 - 行情中心 - 尚品宅配(300616) - 财务分析 - 现金流量表

尚品宅配

(300616)

  

流通市值:19.75亿  总市值:28.60亿
流通股本:1.55亿   总股本:2.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,768,164,806727,455,086.414,404,633,252.642,963,477,214.35
  收到的税费返还7,091,520.691,226,374.891,047,364.057,554,331.39
  收到其他与经营活动有关的现金37,012,715.6219,042,49772,270,998.4378,491,034.23
  经营活动现金流入小计1,812,269,042.31747,723,958.34,477,951,615.123,049,522,579.97
  购买商品、接受劳务支付的现金1,117,202,993.86475,305,872.872,302,100,757.461,698,782,383.89
  支付给职工以及为职工支付的现金496,611,992.65257,772,274.651,115,127,497.92841,196,425.85
  支付的各项税费178,959,273.23107,902,134.01314,460,847.25218,362,600.8
  支付其他与经营活动有关的现金237,318,427.4155,886,530403,753,001.07388,281,971.78
  经营活动现金流出小计2,030,092,687.14996,866,811.534,135,442,103.73,146,623,382.32
  经营活动产生的现金流量净额-217,823,644.83-249,142,853.23342,509,511.42-97,100,802.35
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,000--
  取得投资收益收到的现金11,096,200.746,468,00811,965,819.145,599,912.49
  处置固定资产、无形资产和其他长期资产收回的现金净额2,380,717.9195,709.872,838,677.06481,440.06
  收到的其他与投资活动有关的现金8,865,065,537.223,168,986,0002,475,841,211.171,188,170,615.42
  投资活动现金流入小计8,928,542,455.873,225,549,717.872,490,645,707.371,194,251,967.97
  购建固定资产、无形资产和其他长期资产支付的现金111,089,843.7737,227,286.35236,733,458.53171,179,233.65
  投资支付的现金500,000500,000--
  支付其他与投资活动有关的现金8,234,026,0002,339,202,0003,336,575,337.551,267,570,463.49
  投资活动现金流出小计8,345,615,843.772,376,929,286.353,573,308,796.081,438,749,697.14
  投资活动产生的现金流量净额582,926,612.1848,620,431.52-1,082,663,088.71-244,497,729.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--395,499,989.16395,499,989.16
  取得借款收到的现金1,812,621,741.52773,036,359.161,682,453,812.999,410,359,025.47
  收到其他与筹资活动有关的现金1,411,417,406.72480,523,009.381,737,659,351.121,936,751,097.48
  筹资活动现金流入小计3,224,039,148.241,253,559,368.543,815,613,153.2711,742,610,112.11
  偿还债务支付的现金2,421,284,553.911,029,834,965.572,138,901,473.639,552,832,594.57
  分配股利、利润或偿付利息支付的现金198,195,694.24,684,116.42247,295,276.51224,351,057.25
  支付其他与筹资活动有关的现金477,806,121.9890,306,046.781,335,089,297.331,768,724,859.96
  筹资活动现金流出小计3,097,286,370.091,124,825,128.773,721,286,047.4711,545,908,511.78
  筹资活动产生的现金流量净额126,752,778.15128,734,239.7794,327,105.8196,701,600.33
四、汇率变动对现金及现金等价物的影响-328,405.56-100,960.611,411,044.44-110,527.12
五、现金及现金等价物净增加额491,527,339.86728,110,857.45-644,415,427.05-145,007,458.31
  加:期初现金及现金等价物余额413,295,845.29413,295,845.291,057,711,272.341,057,711,272.34
  期末现金及现金等价物余额904,823,185.151,141,406,702.74413,295,845.29912,703,814.03
补充资料:
  净利润-80,677,397.38--214,955,220.74-
  资产减值准备21,833,530.26-83,560,966.82-
  固定资产和投资性房地产折旧79,949,118.5-169,779,690.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,949,118.5-169,779,690.76-
  无形资产摊销29,359,934.87-67,577,252.94-
  长期待摊费用摊销15,522,963.81-32,249,413.81-
  处置固定资产、无形资产和其他长期资产的损失2,574,388.56--1,758,238.86-
  固定资产报废损失--957,611.25-
  公允价值变动损失160,002.45--17,327.72-
  财务费用18,598,370.11-55,176,239.24-
  投资损失-9,998,864.37--8,837,303.28-
  递延所得税-16,036,295.78--6,950,009.25-
  其中:递延所得税资产减少-16,036,295.78--6,950,009.25-
  存货的减少-35,224,888.32-63,258,021.25-
  经营性应收项目的减少-6,077,143.04--109,183,669.88-
  经营性应付项目的增加-271,412,020.24-115,090,696.42-
  现金的期末余额904,823,185.15-413,295,845.29-
  减:现金的期初余额413,295,845.29-1,057,711,272.34-
  现金及现金等价物的净增加额491,527,339.86--644,415,427.05-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑