当前位置:首页 - 行情中心 - 尚品宅配(300616) - 财务分析 - 现金流量表

尚品宅配

(300616)

  

流通市值:20.26亿  总市值:29.16亿
流通股本:1.56亿   总股本:2.25亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金727,455,086.414,404,633,252.642,963,477,214.351,857,950,299.8
收到的税费返还1,226,374.891,047,364.057,554,331.39850,357.08
收到其他与经营活动有关的现金19,042,49772,270,998.4378,491,034.2357,775,145.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计747,723,958.34,477,951,615.123,049,522,579.971,916,575,802.62
购买商品、接受劳务支付的现金475,305,872.872,302,100,757.461,698,782,383.891,194,401,925.06
支付给职工以及为职工支付的现金257,772,274.651,115,127,497.92841,196,425.85566,700,149.79
支付的各项税费107,902,134.01314,460,847.25218,362,600.8138,960,124.12
支付其他与经营活动有关的现金155,886,530403,753,001.07388,281,971.78256,854,196.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计996,866,811.534,135,442,103.73,146,623,382.322,156,916,395.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-249,142,853.23342,509,511.42-97,100,802.35-240,340,592.69
二、投资活动产生的现金流量:
收回投资收到的现金50,000,000---
取得投资收益收到的现金6,468,00811,965,819.145,599,912.493,888,860.26
处置固定资产、无形资产和其他长期资产收回的现金净额95,709.872,838,677.06481,440.06447,757.7
收到的其他与投资活动有关的现金3,168,986,0002,475,841,211.171,188,170,615.42888,600,151.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,225,549,717.872,490,645,707.371,194,251,967.97892,936,769.89
购建固定资产、无形资产和其他长期资产支付的现金37,227,286.35236,733,458.53171,179,233.65119,477,366.49
投资支付的现金500,000---
支付其他与投资活动有关的现金2,339,202,0003,336,575,337.551,267,570,463.49808,410,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,376,929,286.353,573,308,796.081,438,749,697.14927,887,366.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额848,620,431.52-1,082,663,088.71-244,497,729.17-34,950,596.6
三、筹资活动产生的现金流量:
吸收投资收到的现金-395,499,989.16395,499,989.16395,499,989.16
取得借款收到的现金773,036,359.161,682,453,812.999,410,359,025.472,281,140,473.95
收到其他与筹资活动有关的现金480,523,009.381,737,659,351.121,936,751,097.481,577,600,230.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,253,559,368.543,815,613,153.2711,742,610,112.114,254,240,694.02
偿还债务支付的现金1,029,834,965.572,138,901,473.639,552,832,594.572,750,202,589.54
分配股利、利润或偿付利息支付的现金4,684,116.42247,295,276.51224,351,057.25216,627,848.54
支付其他与筹资活动有关的现金90,306,046.781,335,089,297.331,768,724,859.961,037,172,243.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,124,825,128.773,721,286,047.4711,545,908,511.784,004,002,681.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额128,734,239.7794,327,105.8196,701,600.33250,238,012.31
四、汇率变动对现金及现金等价物的影响-100,960.611,411,044.44-110,527.121,739,431
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额728,110,857.45-644,415,427.05-145,007,458.31-23,313,745.98
加:期初现金及现金等价物余额413,295,845.291,057,711,272.341,057,711,272.341,057,711,272.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,141,406,702.74413,295,845.29912,703,814.031,034,397,526.36
补充资料:
净利润--214,955,220.74--105,867,898.05
资产减值准备-83,560,966.82-1,889,456.51
固定资产和投资性房地产折旧-169,779,690.76-86,512,226.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-169,779,690.76-86,512,226.21
无形资产摊销-67,577,252.94-35,431,612.71
长期待摊费用摊销-32,249,413.81-17,616,513.91
处置固定资产、无形资产和其他长期资产的损失--1,758,238.86-256,977.59
固定资产报废损失-957,611.25-31,438.26
公允价值变动损失--17,327.72--
财务费用-55,176,239.24-29,631,006.94
投资损失--8,837,303.28--1,900,631.1
递延所得税--6,950,009.25--45,442,311.7
其中:递延所得税资产减少--6,950,009.25--45,442,311.7
存货的减少-63,258,021.25-75,971,592.87
经营性应收项目的减少--109,183,669.88--5,102,520
经营性应付项目的增加-115,090,696.42--390,986,173.24
现金的期末余额-413,295,845.29-1,034,397,526.36
减:现金的期初余额-1,057,711,272.34-1,057,711,272.34
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑