当前位置:首页 - 行情中心 - 寒锐钴业(300618) - 财务分析 - 现金流量表

寒锐钴业

(300618)

  

流通市值:134.30亿  总市值:152.62亿
流通股本:2.71亿   总股本:3.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,099,689,546.321,656,732,896.245,914,497,888.654,036,147,646.63
  收到的税费返还6,367,672.173,877,671.2122,323,214.869,478,702.41
  收到其他与经营活动有关的现金18,503,523.0314,842,255.61352,080,025.3374,110,254.37
  经营活动现金流入小计3,124,560,741.521,675,452,823.066,288,901,128.844,119,736,603.41
  购买商品、接受劳务支付的现金2,205,289,125.751,129,365,647.654,757,505,658.593,311,911,101.97
  支付给职工以及为职工支付的现金160,496,532.8593,223,837.51290,132,702.79220,145,089.83
  支付的各项税费204,254,875.4888,593,092.77336,602,172.12251,961,106.58
  支付其他与经营活动有关的现金277,991,802.86181,193,266.68333,533,311.57163,280,373.64
  经营活动现金流出小计2,848,032,336.941,492,375,844.615,717,773,845.073,947,297,672.02
  经营活动产生的现金流量净额276,528,404.58183,076,978.45571,127,283.77172,438,931.39
二、投资活动产生的现金流量:
  收回投资收到的现金--23,410,173.9912,203,919.27
  收到的其他与投资活动有关的现金3,270,491.145,316,425.71370,062,327.11-
  投资活动现金流入小计3,270,491.145,316,425.71393,472,501.112,203,919.27
  购建固定资产、无形资产和其他长期资产支付的现金750,268,904.32170,464,146.43410,310,969.29236,192,593.79
  投资支付的现金---60,384,649.5
  支付其他与投资活动有关的现金122,409,446.690,685,744.31387,895,733.575,208,445.91
  投资活动现金流出小计872,678,350.92261,149,890.74798,206,702.79371,785,689.2
  投资活动产生的现金流量净额-869,407,859.78-255,833,465.03-404,734,201.69-359,581,769.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,357,404-148,471,936.431,008,287.93
  其中:子公司吸收少数股东投资收到的现金--148,471,936.43-
  取得借款收到的现金1,070,072,685.08317,000,0001,515,079,964.841,447,227,654.49
  收到其他与筹资活动有关的现金99,866,301.351,413,524.5869,652,605.82254,188,679.67
  筹资活动现金流入小计1,192,296,390.38368,413,524.581,733,204,507.091,702,424,622.09
  偿还债务支付的现金918,100,000406,100,0001,492,065,585.871,062,127,654.49
  分配股利、利润或偿付利息支付的现金61,854,642.837,543,772.2786,917,458.1964,489,136.72
  其中:子公司支付给少数股东的股利、利润--9,000,000-
  支付其他与筹资活动有关的现金63,998,563.92116,262,693.61233,973,034.94297,313,308.71
  筹资活动现金流出小计1,043,953,206.75529,906,465.881,812,956,0791,423,930,099.92
  筹资活动产生的现金流量净额148,343,183.63-161,492,941.3-79,751,571.91278,494,522.17
四、汇率变动对现金及现金等价物的影响-2,357,542.1-686,383.71-2,758,696.14-12,202,212.22
五、现金及现金等价物净增加额-446,893,813.67-234,935,811.5983,882,814.0379,149,471.41
  加:期初现金及现金等价物余额1,709,594,120.011,709,594,120.011,625,711,305.981,625,711,305.98
  期末现金及现金等价物余额1,262,700,306.341,474,658,308.421,709,594,120.011,704,860,777.39
补充资料:
  净利润125,702,900.2-228,982,218.63-
  资产减值准备-8,336,267.31-99,455,064.3-
  固定资产和投资性房地产折旧151,835,040.59-271,053,531.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,835,040.59-271,053,531.32-
  无形资产摊销3,856,926.86-4,815,375.17-
  长期待摊费用摊销10,449,268.57-12,002,636.8-
  处置固定资产、无形资产和其他长期资产的损失2,838,493.13-241,738.85-
  固定资产报废损失1,664,497.08-4,075,993.69-
  公允价值变动损失-26,348,162.86-45,308,921.09-
  财务费用15,748,032.6-48,446,872-
  投资损失-3,617,172.99--11,547,828.09-
  递延所得税-92,535,462.19--52,815,547.45-
  其中:递延所得税资产减少-19,658,976.59--22,141,814.95-
    递延所得税负债增加-72,876,485.6--30,673,732.5-
  存货的减少135,784,433.79--75,649,913.75-
  经营性应收项目的减少-207,366,868.75-96,538,219.18-
  经营性应付项目的增加161,373,491.1--99,779,997.97-
  其他5,479,254.76---
  现金的期末余额1,262,700,306.34-1,709,594,120.01-
  减:现金的期初余额1,709,594,120.01-1,625,711,305.98-
  现金及现金等价物的净增加额-446,893,813.67-83,882,814.03-
公告日期2025-08-272025-04-242025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑