当前位置:首页 - 行情中心 - 广和通(300638) - 财务分析 - 现金流量表

广和通

(300638)

  

流通市值:104.38亿  总市值:176.98亿
流通股本:5.30亿   总股本:8.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,510,995,741.871,532,291,062.177,449,586,353.45,701,277,512.75
  收到的税费返还224,600,645.25100,231,110.6494,140,160.36373,488,310.01
  收到其他与经营活动有关的现金56,400,167.2735,688,153.49195,606,620.51175,461,442.9
  经营活动现金流入小计3,791,996,554.391,668,210,326.268,139,333,134.276,250,227,265.66
  购买商品、接受劳务支付的现金4,954,919,413.462,487,479,504.556,737,597,899.125,094,188,590.03
  支付给职工以及为职工支付的现金365,747,721.22155,226,396.13644,694,687.79516,777,316.22
  支付的各项税费48,732,954.528,081,862.93237,526,198.2199,290,959.36
  支付其他与经营活动有关的现金124,835,302.3841,216,571.42166,206,696.1142,372,840.14
  经营活动现金流出小计5,494,235,391.562,712,004,335.037,786,025,481.215,952,629,705.75
  经营活动产生的现金流量净额-1,702,238,837.17-1,043,794,008.77353,307,653.06297,597,559.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,624,460,921.672,491,679,7554,450,483,427.531,692,427,537.97
  取得投资收益收到的现金2,355,024.64531,400.638,119,956.548,988,449.26
  处置固定资产、无形资产和其他长期资产收回的现金净额103,613.915,9708,744.386,280.38
  处置子公司及其他营业单位收到的现金净额68,167,013.83071,578,880.9571,578,880.95
  投资活动现金流入小计2,695,086,574.042,492,227,125.634,530,191,009.41,773,001,148.56
  购建固定资产、无形资产和其他长期资产支付的现金121,794,499.5352,778,941.56217,922,946.27147,081,516.37
  投资支付的现金1,383,429,997.91,016,087,5006,280,279,689.151,714,366,779.45
  支付其他与投资活动有关的现金6,396,349.4905,114,608.855,114,608.85
  投资活动现金流出小计1,511,620,846.921,068,866,441.566,503,317,244.271,866,562,904.67
  投资活动产生的现金流量净额1,183,465,727.121,423,360,684.07-1,973,126,234.87-93,561,756.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金002,601,855,427.097,826,780.2
  取得借款收到的现金1,242,327,522.84576,000,000885,288,542.77799,019,521.26
  收到其他与筹资活动有关的现金30,506,552.4318,070,062.12364,942,017.64105,805,722.76
  筹资活动现金流入小计1,272,834,075.27594,070,062.123,852,085,987.5912,652,024.22
  偿还债务支付的现金658,104,200352,716,0001,239,876,210.51722,278,536.37
  分配股利、利润或偿付利息支付的现金191,112,987.217,891,668.71304,082,787.02296,218,391.29
  支付其他与筹资活动有关的现金7,817,008.063,155,856.32113,618,587.1839,959,225.55
  筹资活动现金流出小计857,034,195.27363,763,525.031,657,577,584.711,058,456,153.21
  筹资活动产生的现金流量净额415,799,880230,306,537.092,194,508,402.79-145,804,128.99
四、汇率变动对现金及现金等价物的影响-34,057,402.29-25,534,389.18-2,409,863.07976,770.75
五、现金及现金等价物净增加额-137,030,632.34584,338,823.21572,279,957.9159,208,445.56
  加:期初现金及现金等价物余额1,282,115,632.591,282,115,632.59709,835,674.68709,835,674.68
  期末现金及现金等价物余额1,145,085,000.251,866,454,455.81,282,115,632.59769,044,120.24
补充资料:
  净利润72,741,144.65-345,867,519.78-
  资产减值准备34,875,598.72-20,315,650.52-
  固定资产和投资性房地产折旧14,898,727.9-30,761,961.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,898,727.9-30,761,961.6-
  无形资产摊销23,267,392.42-44,342,310.38-
  长期待摊费用摊销13,070,311.88-30,143,019.54-
  处置固定资产、无形资产和其他长期资产的损失37,251.58--2,032.46-
  固定资产报废损失592,735.84-715,385.46-
  公允价值变动损失-14,941,312.56--20,766,737.17-
  财务费用47,237,687.75-50,950,739.73-
  投资损失-7,180,017.15--3,275,206.36-
  递延所得税-6,923,029.64-18,779,033.87-
  其中:递延所得税资产减少-6,915,611.75-15,767,629.66-
    递延所得税负债增加-7,417.89-3,011,404.21-
  存货的减少-1,907,607,678.65--392,443,048.17-
  经营性应收项目的减少-252,151,781.55-343,791,794.46-
  经营性应付项目的增加243,349,419.04--180,516,904.61-
  其他547,776.97--1,712,608.65-
  现金的期末余额1,145,085,000.25-1,282,115,632.59-
  减:现金的期初余额1,282,115,632.59-709,835,674.68-
  现金及现金等价物的净增加额-137,030,632.34-572,279,957.91-
公告日期2026-08-272026-04-242026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑