当前位置:首页 - 行情中心 - 广和通(300638) - 财务分析 - 现金流量表

广和通

(300638)

  

流通市值:161.53亿  总市值:232.01亿
流通股本:5.33亿   总股本:7.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,771,389,367.121,781,042,180.197,650,046,380.885,636,742,503.91
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还210,728,648.52106,687,171.52414,421,293.65348,319,138.36
  收到其他与经营活动有关的现金154,991,593.443,859,245.2458,562,785.5449,519,313.37
  经营活动现金流入的其他项目000-
  经营活动现金流入小计4,137,109,609.081,891,588,596.958,123,030,460.076,034,580,955.64
  购买商品、接受劳务支付的现金3,500,038,876.561,777,813,475.556,516,023,353.684,882,288,444.87
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金370,721,253.27160,840,002.89788,201,170.71634,778,488.3
  支付的各项税费196,164,883.3155,179,094.83190,180,097.27141,053,224.72
  支付其他与经营活动有关的现金88,956,322.1646,349,694.98188,740,217.65179,693,694.11
  经营活动现金流出的其他项目000-
  经营活动现金流出小计4,155,881,335.32,040,182,268.257,683,144,839.315,837,813,852
  经营活动产生的现金流量净额-18,771,726.22-148,593,671.3439,885,620.76196,767,103.64
二、投资活动产生的现金流量:
  收回投资收到的现金1,062,461,212.28729,649,994.04692,472,462.94416,904,962.94
  取得投资收益收到的现金4,229,573.1380,347.483,207,329.982,926,209.51
  处置固定资产、无形资产和其他长期资产收回的现金净额5,604.381,424.3820,922.52107,993.04
  处置子公司及其他营业单位收到的现金净额71,578,880.95083,751,447.8283,683,065.34
  收到的其他与投资活动有关的现金03,738,947.030-
  投资活动现金流入小计1,138,275,270.71733,770,712.93779,452,163.26503,622,230.83
  购建固定资产、无形资产和其他长期资产支付的现金99,384,812.4248,312,019.57124,102,873.73138,628,677.4
  投资支付的现金1,045,566,379.45864,907,3251,126,802,525.77522,093,097.57
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金002,700,675.18-
  支付其他与投资活动有关的现金5,114,608.8505,114,338.56-
  投资活动现金流出小计1,150,065,800.72913,219,344.571,258,720,413.24660,721,774.97
  投资活动产生的现金流量净额-11,790,530.01-179,448,631.64-479,268,249.98-157,099,544.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,826,780.27,826,780.22,328,0005,930,124.94
  其中:子公司吸收少数股东投资收到的现金002,328,0005,930,124.94
  取得借款收到的现金633,103,500257,684,5001,347,246,000.651,193,507,340.95
  收到其他与筹资活动有关的现金94,036,359.4423,603,459.6378,536,855.4-
  筹资活动现金流入小计734,966,639.64289,114,739.831,428,110,856.051,199,437,465.89
  偿还债务支付的现金581,358,136.37177,846,5001,268,518,099.541,011,839,046.04
  分配股利、利润或偿付利息支付的现金18,525,346.336,522,602.31334,864,518.2319,184,581.66
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金27,980,888.811,673,381.2668,918,641.0821,002,510.25
  筹资活动现金流出小计627,864,371.5196,042,483.571,672,301,258.821,352,026,137.95
  筹资活动产生的现金流量净额107,102,268.1493,072,256.26-244,190,402.77-152,588,672.06
四、汇率变动对现金及现金等价物的影响2,096,337.97415,142.5615,146,280.737,289,703
五、现金及现金等价物净增加额78,636,349.88-234,554,904.12-268,426,751.26-105,631,409.56
  加:期初现金及现金等价物余额709,835,674.68709,835,674.68978,262,425.94992,309,262.59
  期末现金及现金等价物余额788,472,024.56475,280,770.56709,835,674.68886,677,853.03
补充资料:
  净利润218,481,277.35-676,838,450.22-
  资产减值准备15,367,796.88-58,947,856.17-
  固定资产和投资性房地产折旧15,612,380.15-45,150,250.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,612,380.15-45,150,250.46-
  无形资产摊销19,714,028.44-55,062,276.67-
  长期待摊费用摊销15,318,917.55-42,852,097.96-
  处置固定资产、无形资产和其他长期资产的损失18,528--112,339.73-
  固定资产报废损失355,957.18-788,721.5-
  公允价值变动损失-3,523,188.11--2,028,532.82-
  财务费用6,702,544.09-59,850,803.31-
  投资损失-2,867,308.92--162,861,607.57-
  递延所得税10,490,873.81-1,309,461.51-
  其中:递延所得税资产减少4,738,276.23--36,835,321.64-
    递延所得税负债增加5,752,597.58-38,144,783.15-
  存货的减少-230,939,189.7-261,999,817-
  经营性应收项目的减少113,912,644.22--457,604,370.68-
  经营性应付项目的增加-227,731,434.39--161,813,049.97-
  其他1,846,715.47-2,484,917.54-
  融资租入固定资产--13,132,998.24-
  现金的期末余额788,472,024.56-709,835,674.68-
  减:现金的期初余额709,835,674.68-978,262,425.94-
  现金及现金等价物的净增加额78,636,349.88--268,426,751.26-
公告日期2025-08-272025-04-302025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑