当前位置:首页 - 行情中心 - 圣邦股份(300661) - 财务分析 - 现金流量表

圣邦股份

(300661)

  

流通市值:465.06亿  总市值:529.52亿
流通股本:6.04亿   总股本:6.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,514,187,791.042,715,658,618.51,232,846,895.414,041,970,337.32
  收到的税费返还64,302,770.3564,302,770.3557,089,841.49184,333,522.38
  收到其他与经营活动有关的现金116,924,146.6487,813,036.4414,826,776.981,591,879.28
  经营活动现金流入小计4,695,414,708.032,867,774,425.291,304,763,513.84,307,895,738.98
  购买商品、接受劳务支付的现金2,691,578,169.31,703,894,730.8797,689,661.032,558,416,141.95
  支付给职工以及为职工支付的现金908,169,540.98610,642,526.52378,605,129.67963,926,981.25
  支付的各项税费37,844,600.2923,587,550.4812,242,024.4446,909,200.71
  支付其他与经营活动有关的现金265,388,865.35147,791,451.7768,533,853.85272,323,468.87
  经营活动现金流出小计3,902,981,175.922,485,916,259.571,257,070,668.993,841,575,792.78
  经营活动产生的现金流量净额792,433,532.11381,858,165.7247,692,844.81466,319,946.2
二、投资活动产生的现金流量:
  收回投资收到的现金7,252,832.673,252,297.79-32,641,640.41
  取得投资收益收到的现金10,604,446.432,668,548.66-28,947,986.32
  处置固定资产、无形资产和其他长期资产收回的现金净额524,779.14262,304.38-2,154,364.11
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金4,341,488,047.872,818,965,140.051,404,742,108.025,311,164,613.96
  投资活动现金流入小计4,359,870,106.112,825,148,290.881,404,742,108.025,374,908,604.8
  购建固定资产、无形资产和其他长期资产支付的现金368,288,076.33178,626,345.3896,702,374.21256,166,165.21
  投资支付的现金105,840,353.61--15,000,000
  取得子公司及其他营业单位支付的现金52,560,048.1652,560,048.16-254,134,815.33
  支付其他与投资活动有关的现金5,307,369,442.493,521,459,9501,476,000,0005,314,257,614.4
  投资活动现金流出小计5,834,057,920.593,752,646,343.541,572,702,374.215,839,558,594.94
  投资活动产生的现金流量净额-1,474,187,814.48-927,498,052.66-167,960,266.19-464,649,990.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,757,805,965.713,995,091,080.4415,070,218.31227,244,305.2
  取得借款收到的现金155,256,040.34155,256,040.34155,256,040.34362,553,719.68
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计4,913,062,006.054,150,347,120.78170,326,258.65589,798,024.88
  偿还债务支付的现金81,241,124.6114,966,281.9214,966,281.9262,585,743.59
  分配股利、利润或偿付利息支付的现金133,149,585.1123,633,035.512,340,262.8998,319,301.56
  支付其他与筹资活动有关的现金29,822,030.9418,844,486.4811,338,836.3944,147,812.7
  筹资活动现金流出小计244,212,740.65157,443,803.9128,645,381.2205,052,857.85
  筹资活动产生的现金流量净额4,668,849,265.43,992,903,316.87141,680,877.45384,745,167.03
四、汇率变动对现金及现金等价物的影响-101,461,125.03-43,846,442.3-18,743,496.48-18,582,018.38
五、现金及现金等价物净增加额3,885,633,8583,403,416,987.632,669,959.59367,833,104.71
  加:期初现金及现金等价物余额1,181,027,531.841,181,027,531.841,181,027,531.84813,194,427.13
  期末现金及现金等价物余额5,066,661,389.844,584,444,519.471,183,697,491.431,181,027,531.84
补充资料:
  净利润-421,741,282.52-534,374,419.04
  资产减值准备-109,006,260.28-172,284,454.89
  固定资产和投资性房地产折旧-51,472,371.72-93,817,809.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,472,371.72-93,817,809.95
  无形资产摊销-14,701,508.44-25,935,858.16
  长期待摊费用摊销-31,835,185.75-57,398,426.75
  处置固定资产、无形资产和其他长期资产的损失--125,317.34--1,008,696.39
  固定资产报废损失-492,574.11--
  公允价值变动损失--44,483,076.27--42,509,240.73
  财务费用-31,577,882.84-6,476,252.81
  投资损失--16,822,450.07--26,164,292.81
  递延所得税-16,747,295.72-15,216,585.27
  其中:递延所得税资产减少--21,677.04-18,792,236.93
    递延所得税负债增加-16,768,972.76--3,575,651.66
  存货的减少--336,940,550.53--440,751,525.37
  经营性应收项目的减少--134,557,784.81--153,950,869.05
  经营性应付项目的增加-128,108,956.65-44,526,412.04
  其他-98,941,428.78-159,113,367.26
  融资租入固定资产---16,152,878.89
  现金的期末余额-4,584,444,519.47-1,181,027,531.84
  减:现金的期初余额-1,181,027,531.84-813,194,427.13
  现金及现金等价物的净增加额-3,403,416,987.63-367,833,104.71
公告日期2026-10-302026-08-292026-04-272026-03-28
审计意见(境内)标准无保留意见
TOP↑