当前位置:首页 - 行情中心 - 圣邦股份(300661) - 财务分析 - 现金流量表

圣邦股份

(300661)

  

流通市值:440.39亿  总市值:459.18亿
流通股本:5.93亿   总股本:6.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,916,026,615.2950,282,713.553,536,956,021.952,592,521,371.57
  收到的税费返还74,344,367.8631,089,391.86124,500,430.4891,683,401.94
  收到其他与经营活动有关的现金48,983,378.695,897,917.9479,774,981.8862,992,748.32
  经营活动现金流入小计2,039,354,361.75987,270,023.353,741,231,434.312,747,197,521.83
  购买商品、接受劳务支付的现金1,059,485,597.01482,696,911.862,199,156,725.811,548,073,193.76
  支付给职工以及为职工支付的现金547,257,289.26346,325,901.58747,565,329.42600,979,630.62
  支付的各项税费29,447,369.0213,524,888.2136,553,953.9631,237,456.75
  支付其他与经营活动有关的现金163,430,855.3853,016,740.52208,617,830.23161,925,491.75
  经营活动现金流出小计1,799,621,110.67895,564,442.173,191,893,839.422,342,215,772.88
  经营活动产生的现金流量净额239,733,251.0891,705,581.18549,337,594.89404,981,748.95
二、投资活动产生的现金流量:
  收回投资收到的现金28,799,295.03594,607.64--
  取得投资收益收到的现金28,837,026.92,157,976.98--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,154,364.11---
  收到的其他与投资活动有关的现金1,831,865,560.62902,343,385.932,581,785,772.041,626,976,148.84
  投资活动现金流入小计1,891,656,246.66905,095,970.552,581,785,772.041,626,976,148.84
  购建固定资产、无形资产和其他长期资产支付的现金114,931,634.3670,375,452.36240,312,661.57151,476,560.57
  投资支付的现金--77,000,022.7277,000,022.72
  取得子公司及其他营业单位支付的现金160,627,479.93123,969,319.93--
  支付其他与投资活动有关的现金1,666,000,000750,000,0003,527,979,3752,359,000,000
  投资活动现金流出小计1,941,559,114.29944,344,772.293,845,292,059.292,587,476,583.29
  投资活动产生的现金流量净额-49,902,867.63-39,248,801.74-1,263,506,287.25-960,500,434.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金119,486,220.9614,097,676.72214,542,756.88118,624,749.2
  取得借款收到的现金20,081,050.7221,396,126.5570,646,100.8852,626,646.04
  筹资活动现金流入小计139,567,271.6835,493,803.27285,188,857.76171,251,395.24
  分配股利、利润或偿付利息支付的现金91,575,747520,115.6447,523,890.5147,115,399.63
  支付其他与筹资活动有关的现金13,707,079.915,424,511.123,660,529.5217,189,074.84
  筹资活动现金流出小计105,282,826.915,944,626.7471,184,420.0364,304,474.47
  筹资活动产生的现金流量净额34,284,444.7729,549,176.53214,004,437.73106,946,920.77
四、汇率变动对现金及现金等价物的影响-570,258.44402,343.4310,351,397.53-3,523,677.07
五、现金及现金等价物净增加额223,544,569.7882,408,299.4-489,812,857.1-452,095,441.8
  加:期初现金及现金等价物余额813,194,427.13813,194,427.131,303,007,284.231,303,007,284.23
  期末现金及现金等价物余额1,036,738,996.91895,602,726.53813,194,427.13850,911,842.43
补充资料:
  净利润193,672,307.24-491,161,232.46-
  资产减值准备85,037,479.05-132,120,004.39-
  固定资产和投资性房地产折旧45,458,299.87-76,539,445.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,458,299.87-76,539,445.86-
  无形资产摊销11,918,482.03-19,172,159.44-
  长期待摊费用摊销26,860,270.42-49,127,738.63-
  处置固定资产、无形资产和其他长期资产的损失-1,008,696.39--3,283,020.92-
  公允价值变动损失-14,011,767.58--10,553,912.29-
  财务费用-2,539,660.64--3,962,398.45-
  投资损失-42,414,038.59--31,177,989.32-
  递延所得税32,686,612.59--6,549,367.86-
  其中:递延所得税资产减少39,114,304.1--13,035,480.18-
    递延所得税负债增加-6,427,691.51-6,486,112.32-
  存货的减少-69,661,267.72--392,301,174.55-
  经营性应收项目的减少-68,869,594.65--64,350,223.16-
  经营性应付项目的增加-19,198,285.62-185,255,207.4-
  其他50,882,260.88-84,835,917.64-
  融资租入固定资产--35,652,822.02-
  现金的期末余额1,036,738,996.91-813,194,427.13-
  减:现金的期初余额813,194,427.13-1,303,007,284.23-
  现金及现金等价物的净增加额223,544,569.78--489,812,857.1-
公告日期2025-08-292025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑