当前位置:首页 - 行情中心 - 圣邦股份(300661) - 财务分析 - 现金流量表

圣邦股份

(300661)

  

流通市值:725.67亿  总市值:826.62亿
流通股本:6.02亿   总股本:6.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,715,658,618.51,232,846,895.414,041,970,337.323,012,466,840.12
  收到的税费返还64,302,770.3557,089,841.49184,333,522.38128,606,403.13
  收到其他与经营活动有关的现金87,813,036.4414,826,776.981,591,879.2859,160,349.41
  经营活动现金流入小计2,867,774,425.291,304,763,513.84,307,895,738.983,200,233,592.66
  购买商品、接受劳务支付的现金1,703,894,730.8797,689,661.032,558,416,141.951,822,897,008.64
  支付给职工以及为职工支付的现金610,642,526.52378,605,129.67963,926,981.25793,222,442.59
  支付的各项税费23,587,550.4812,242,024.4446,909,200.7146,054,673.2
  支付其他与经营活动有关的现金147,791,451.7768,533,853.85272,323,468.87232,076,040.49
  经营活动现金流出小计2,485,916,259.571,257,070,668.993,841,575,792.782,894,250,164.92
  经营活动产生的现金流量净额381,858,165.7247,692,844.81466,319,946.2305,983,427.74
二、投资活动产生的现金流量:
  收回投资收到的现金3,252,297.79-32,641,640.4128,799,295.03
  取得投资收益收到的现金2,668,548.66-28,947,986.3228,837,026.9
  处置固定资产、无形资产和其他长期资产收回的现金净额262,304.38-2,154,364.112,154,364.11
  收到的其他与投资活动有关的现金2,818,965,140.051,404,742,108.025,311,164,613.963,128,275,664
  投资活动现金流入小计2,825,148,290.881,404,742,108.025,374,908,604.83,188,066,350.04
  购建固定资产、无形资产和其他长期资产支付的现金178,626,345.3896,702,374.21256,166,165.21170,098,509.6
  投资支付的现金--15,000,00015,000,000
  取得子公司及其他营业单位支付的现金52,560,048.16-254,134,815.33249,134,815.33
  支付其他与投资活动有关的现金3,521,459,9501,476,000,0005,314,257,614.42,386,000,000
  投资活动现金流出小计3,752,646,343.541,572,702,374.215,839,558,594.942,820,233,324.93
  投资活动产生的现金流量净额-927,498,052.66-167,960,266.19-464,649,990.14367,833,025.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,995,091,080.4415,070,218.31227,244,305.2127,646,782.1
  取得借款收到的现金155,256,040.34155,256,040.34362,553,719.6893,865,315.94
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计4,150,347,120.78170,326,258.65589,798,024.88221,512,098.04
  偿还债务支付的现金14,966,281.9214,966,281.9262,585,743.5952,551,270.59
  分配股利、利润或偿付利息支付的现金123,633,035.512,340,262.8998,319,301.5697,150,079.55
  支付其他与筹资活动有关的现金18,844,486.4811,338,836.3944,147,812.728,064,539.69
  筹资活动现金流出小计157,443,803.9128,645,381.2205,052,857.85177,765,889.83
  筹资活动产生的现金流量净额3,992,903,316.87141,680,877.45384,745,167.0343,746,208.21
四、汇率变动对现金及现金等价物的影响-43,846,442.3-18,743,496.48-18,582,018.38-6,426,763.2
五、现金及现金等价物净增加额3,403,416,987.632,669,959.59367,833,104.71711,135,897.86
  加:期初现金及现金等价物余额1,181,027,531.841,181,027,531.84813,194,427.13813,194,427.13
  期末现金及现金等价物余额4,584,444,519.471,183,697,491.431,181,027,531.841,524,330,324.99
补充资料:
  净利润421,741,282.52-534,374,419.04-
  资产减值准备109,006,260.28-172,284,454.89-
  固定资产和投资性房地产折旧51,472,371.72-93,817,809.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,472,371.72-93,817,809.95-
  无形资产摊销14,701,508.44-25,935,858.16-
  长期待摊费用摊销31,835,185.75-57,398,426.75-
  处置固定资产、无形资产和其他长期资产的损失-125,317.34--1,008,696.39-
  固定资产报废损失492,574.11---
  公允价值变动损失-44,483,076.27--42,509,240.73-
  财务费用31,577,882.84-6,476,252.81-
  投资损失-16,822,450.07--26,164,292.81-
  递延所得税16,747,295.72-15,216,585.27-
  其中:递延所得税资产减少-21,677.04-18,792,236.93-
    递延所得税负债增加16,768,972.76--3,575,651.66-
  存货的减少-336,940,550.53--440,751,525.37-
  经营性应收项目的减少-134,557,784.81--153,950,869.05-
  经营性应付项目的增加128,108,956.65-44,526,412.04-
  其他98,941,428.78-159,113,367.26-
  融资租入固定资产--16,152,878.89-
  现金的期末余额4,584,444,519.47-1,181,027,531.84-
  减:现金的期初余额1,181,027,531.84-813,194,427.13-
  现金及现金等价物的净增加额3,403,416,987.63-367,833,104.71-
公告日期2026-08-292026-04-272026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑