当前位置:首页 - 行情中心 - 科锐国际(300662) - 财务分析 - 现金流量表

科锐国际

(300662)

  

流通市值:56.37亿  总市值:56.52亿
流通股本:1.96亿   总股本:1.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,149,641,587.687,243,427,251.663,557,227,391.1512,243,379,293.13
  收到的税费返还1,099,524.56191,130.583,909,538.91,790,104.64
  收到其他与经营活动有关的现金92,985,677.1490,932,096.3827,961,742.16131,434,692.2
  经营活动现金流入小计11,243,726,789.387,334,550,478.623,589,098,672.2112,376,604,089.97
  购买商品、接受劳务支付的现金1,730,331,065.311,239,336,032.2586,235,833.812,475,610,103.64
  支付给职工以及为职工支付的现金8,739,668,434.145,730,361,383.492,727,366,057.768,906,450,242.94
  支付的各项税费693,978,918.01455,618,644.06203,690,172.64759,418,559.12
  支付其他与经营活动有关的现金139,409,945.01102,361,737.386,687,081.21116,825,506.54
  经营活动现金流出小计11,303,388,362.477,527,677,797.053,603,979,145.4212,258,304,412.24
  经营活动产生的现金流量净额-59,661,573.09-193,127,318.43-14,880,473.21118,299,677.73
二、投资活动产生的现金流量:
  收回投资收到的现金6,894,975.4449,000-26,385,400
  取得投资收益收到的现金1,751,661.051,399,736.73129,078.63,434,351.49
  处置固定资产、无形资产和其他长期资产收回的现金净额3,199.053,260-158,069.88
  处置子公司及其他营业单位收到的现金净额24,891,020.82---
  投资活动现金流入小计33,540,856.361,451,996.73129,078.629,977,821.37
  购建固定资产、无形资产和其他长期资产支付的现金33,213,804.0621,385,926.549,603,191.7882,530,675.46
  投资支付的现金2,620,531.831,920,531.831,905,407.7914,081,000
  投资活动现金流出小计35,834,335.8923,306,458.3711,508,599.5796,611,675.46
  投资活动产生的现金流量净额-2,293,479.53-21,854,461.64-11,379,520.97-66,633,854.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,375,000
  取得借款收到的现金3,835,852,231.222,220,710,296.751,176,303,931.686,961,781,878.5
  筹资活动现金流入小计3,835,852,231.222,220,710,296.751,176,303,931.686,976,156,878.5
  偿还债务支付的现金3,819,657,182.42,156,225,876.11,125,967,322.597,134,271,096.8
  分配股利、利润或偿付利息支付的现金60,883,589.0549,857,499.154,902,908.5251,752,095.4
  其中:子公司支付给少数股东的股利、利润14,420,750.718,215,070.75-5,612,296.08
  支付其他与筹资活动有关的现金45,602,810.7236,023,715.3521,517,389.1465,867,907.22
  筹资活动现金流出小计3,926,143,582.172,242,107,090.61,152,387,620.257,251,891,099.42
  筹资活动产生的现金流量净额-90,291,350.95-21,396,793.8523,916,311.43-275,734,220.92
四、汇率变动对现金及现金等价物的影响8,954,099.459,983,785.612,022,495.4-137,050.27
五、现金及现金等价物净增加额-143,292,304.12-226,394,788.31-321,187.35-224,205,447.55
  加:期初现金及现金等价物余额568,183,550.77568,183,550.77568,183,550.77792,388,998.32
  期末现金及现金等价物余额424,891,246.65341,788,762.46567,862,363.42568,183,550.77
补充资料:
  净利润-139,627,032.98-204,728,956.43
  资产减值准备---5,934,510.68
  固定资产和投资性房地产折旧-2,231,888.94-7,440,338.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,231,888.94-7,440,338.09
  无形资产摊销-19,973,091.1-34,719,840.43
  长期待摊费用摊销-1,942,205.86-5,713,717.01
  处置固定资产、无形资产和其他长期资产的损失-1,228,102.48--1,231,051.3
  固定资产报废损失---71,921.08
  公允价值变动损失-4,000,000-174,193.53
  财务费用-11,603,099.08-34,651,329.47
  投资损失--513,236.43--4,756,354.65
  递延所得税-4,081,710.59--15,270,898.72
  其中:递延所得税资产减少-4,793,568.11--11,488,690.86
    递延所得税负债增加--711,857.52--3,782,207.86
  经营性应收项目的减少--387,637,762.91--505,674,090.14
  经营性应付项目的增加--18,856,035.5-297,590,643.33
  其他-6,901,273.19-2,747,233.48
  现金的期末余额-341,788,762.46-568,183,550.77
  减:现金的期初余额-568,183,550.77-792,388,998.32
  现金及现金等价物的净增加额--226,394,788.31--224,205,447.55
公告日期2025-10-302025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑