当前位置:首页 - 行情中心 - 科锐国际(300662) - 财务分析 - 现金流量表

科锐国际

(300662)

  

流通市值:41.73亿  总市值:41.82亿
流通股本:1.96亿   总股本:1.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,622,599,721.718,408,784,693.13,872,598,960.4414,830,975,833.24
  收到的税费返还1,633,020.241,004,541.92993,791.321,099,524.56
  收到其他与经营活动有关的现金76,050,878.268,129,262.0861,210,578.03193,905,818.33
  经营活动现金流入小计12,700,283,620.158,477,918,497.13,934,803,329.7915,025,981,176.13
  购买商品、接受劳务支付的现金2,118,758,467.681,346,382,675.98647,611,726.352,408,979,714.99
  支付给职工以及为职工支付的现金9,629,663,082.516,597,315,183.873,035,996,679.3611,457,062,006.53
  支付的各项税费743,501,002.1520,954,185.04237,151,404.53912,354,263.99
  支付其他与经营活动有关的现金211,235,087.76120,634,598.0791,308,873.87111,683,412.12
  经营活动现金流出小计12,703,157,640.058,585,286,642.964,012,068,684.1114,890,079,397.63
  经营活动产生的现金流量净额-2,874,019.9-107,368,145.86-77,265,354.32135,901,778.5
二、投资活动产生的现金流量:
  收回投资收到的现金11,727,7311,700,000-6,455,890
  取得投资收益收到的现金12,842,147.6712,200,884.65155,164.382,386,630.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,4001,000-6,025
  处置子公司及其他营业单位收到的现金净额---24,891,020.82
  投资活动现金流入小计24,571,278.6713,901,884.65155,164.3833,739,566.41
  购建固定资产、无形资产和其他长期资产支付的现金34,307,910.2119,383,399.665,948,995.9443,948,001.03
  投资支付的现金372,566.36448,486.69186,824.9113,356,603.18
  支付其他与投资活动有关的现金262,750---
  投资活动现金流出小计34,943,226.5719,831,886.356,135,820.8557,304,604.21
  投资活动产生的现金流量净额-10,371,947.9-5,930,001.7-5,980,656.47-23,565,037.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,195,65046,000,0004,000,000-
  其中:子公司吸收少数股东投资收到的现金46,195,65046,000,0004,000,000-
  取得借款收到的现金6,284,534,545.773,301,161,387.751,400,062,868.945,182,714,008.31
  收到其他与筹资活动有关的现金1,000,0001,000,000--
  筹资活动现金流入小计6,331,730,195.773,348,161,387.751,404,062,868.945,182,714,008.31
  偿还债务支付的现金6,297,136,092.793,247,512,222.531,468,042,261.375,127,784,993.07
  分配股利、利润或偿付利息支付的现金77,128,001.1760,820,162.783,753,896.1170,733,095.41
  其中:子公司支付给少数股东的股利、利润17,739,665.865,622,093-20,062,814.93
  支付其他与筹资活动有关的现金124,398,169.3619,987,974.4612,883,564.2547,276,618.16
  筹资活动现金流出小计6,498,662,263.323,328,320,359.771,484,679,721.735,245,794,706.64
  筹资活动产生的现金流量净额-166,932,067.5519,841,027.98-80,616,852.79-63,080,698.33
四、汇率变动对现金及现金等价物的影响-4,728,553.89-4,009,276.22-2,248,537.384,204,482.68
五、现金及现金等价物净增加额-184,906,589.24-97,466,395.8-166,111,400.9653,460,525.05
  加:期初现金及现金等价物余额621,644,075.82621,644,075.82621,644,075.82568,183,550.77
  期末现金及现金等价物余额436,737,486.58524,177,680.02455,532,674.86621,644,075.82
补充资料:
  净利润-162,842,501.12-357,143,116.07
  资产减值准备---24,127,186.82
  固定资产和投资性房地产折旧-430,846.11-8,577,259.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-430,846.11-8,577,259.66
  无形资产摊销-22,769,138.2-40,935,196.57
  长期待摊费用摊销-3,499,862.35-4,046,109.89
  处置固定资产、无形资产和其他长期资产的损失--30,203.75-1,201,964.95
  固定资产报废损失---1,185,240.25
  财务费用-13,364,041.76-19,064,407.34
  投资损失-12,881,323.08--70,246,802.71
  递延所得税-9,507,979.6--6,508,022.57
  其中:递延所得税资产减少-11,020,602.47--4,369,780.77
    递延所得税负债增加--1,512,622.87--2,138,241.8
  经营性应收项目的减少--325,953,505.31--457,000,544.97
  经营性应付项目的增加--31,719,560.26-160,953,740.53
  其他-2,403,909.06-9,042,910.71
  现金的期末余额-524,177,680.02-621,644,075.82
  减:现金的期初余额-621,644,075.82-568,183,550.77
  现金及现金等价物的净增加额--97,466,395.8-53,460,525.05
公告日期2026-10-282026-08-282026-04-282026-04-27
审计意见(境内)标准无保留意见
TOP↑