当前位置:首页 - 行情中心 - 国科微(300672) - 财务分析 - 现金流量表

国科微

(300672)

  

流通市值:275.12亿  总市值:283.97亿
流通股本:2.10亿   总股本:2.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,567,443,509.941,569,559,291.02587,789,494.841,475,739,407.71
  收到的税费返还30,637,862.91165,896.82165,896.829,957,374.33
  收到其他与经营活动有关的现金103,215,350.6531,625,861.6381,799,438.99350,680,609.19
  经营活动现金流入小计2,701,296,723.51,601,351,049.47669,754,830.651,836,377,391.23
  购买商品、接受劳务支付的现金1,539,124,270673,642,639.08330,921,517.851,279,557,815.41
  支付给职工以及为职工支付的现金266,130,136.44155,725,765.0470,133,766.58280,536,242.83
  支付的各项税费70,850,377.3925,527,767.213,988,560.9377,670,987.57
  支付其他与经营活动有关的现金61,585,049.5443,337,690.2722,542,600.9871,703,888.62
  经营活动现金流出小计1,937,689,833.37898,233,861.6427,586,446.341,709,468,934.43
  经营活动产生的现金流量净额763,606,890.13703,117,187.87242,168,384.31126,908,456.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金262,345.93---
  处置固定资产、无形资产和其他长期资产收回的现金净额54,968.542,018.518,788.5148,812.97
  收到的其他与投资活动有关的现金407,620,796.44397,062,723.63290,182,425.532,155,067,257.99
  投资活动现金流入小计407,938,110.87397,104,742.13290,201,214.032,155,216,070.96
  购建固定资产、无形资产和其他长期资产支付的现金230,051,463.46162,556,810.647,237,539.8464,136,415.85
  投资支付的现金193,927,517.21193,927,517.21-160,330,001
  支付其他与投资活动有关的现金872,000,0001,369,934,0001,778,000,000350,020,000
  投资活动现金流出小计1,295,978,980.671,726,418,327.811,825,237,539.8974,486,416.85
  投资活动产生的现金流量净额-888,040,869.8-1,329,313,585.68-1,535,036,325.771,180,729,654.11
三、筹资活动产生的现金流量:
  取得借款收到的现金1,466,003,746.061,268,503,746.061,019,465,912.243,582,876,483.79
  筹资活动现金流入小计1,466,003,746.061,268,503,746.061,019,465,912.243,582,876,483.79
  偿还债务支付的现金2,321,258,266.261,340,258,266.26742,538,266.263,527,720,445.15
  分配股利、利润或偿付利息支付的现金21,519,604.9916,316,332.357,890,462.9196,709,666.06
  支付其他与筹资活动有关的现金14,718,685.5131,253,587.0326,155,130.8867,544,209.95
  筹资活动现金流出小计2,357,496,556.761,387,828,185.64776,583,860.053,691,974,321.16
  筹资活动产生的现金流量净额-891,492,810.7-119,324,439.58242,882,052.19-109,097,837.37
四、汇率变动对现金及现金等价物的影响-10,718,624.17-11,452,782.11-6,188,076.56-13,931,684.76
五、现金及现金等价物净增加额-1,026,645,414.54-756,973,619.5-1,056,173,965.831,184,608,588.78
  加:期初现金及现金等价物余额1,992,260,042.811,992,260,042.811,992,260,042.81807,651,454.03
  期末现金及现金等价物余额965,614,628.271,235,286,423.31936,086,076.981,992,260,042.81
补充资料:
  净利润-191,321,565.41--241,576,529.72
  资产减值准备--3,235,450.09-69,070,313.46
  固定资产和投资性房地产折旧-22,439,293.14-41,965,974.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,439,293.14-41,965,974.87
  无形资产摊销-170,825,040.23-244,150,516.18
  长期待摊费用摊销-15,094,214.7-35,283,085.55
  处置固定资产、无形资产和其他长期资产的损失--22,054.68-237,557.18
  固定资产报废损失-72,895.08-54,836.74
  公允价值变动损失--6,375,286.74--4,412,084.7
  财务费用-18,061,452.5-38,932,733.64
  投资损失--10,808,926.25--48,693,532.33
  递延所得税-27,205,703.3--33,681,212.6
  其中:递延所得税资产减少-29,857,450.5--26,487,924.9
    递延所得税负债增加--2,651,747.2--7,193,287.7
  存货的减少-116,291,268.46-252,252,270.54
  经营性应收项目的减少-187,976,571.12-96,362,671.16
  经营性应付项目的增加-35,041,600.77--391,650,489.03
  现金的期末余额-1,235,286,423.31-1,992,260,042.81
  减:现金的期初余额-1,992,260,042.81-807,651,454.03
  现金及现金等价物的净增加额--756,973,619.5-1,184,608,588.78
公告日期2026-10-272026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑