当前位置:首页 - 行情中心 - 国科微(300672) - 财务分析 - 现金流量表

国科微

(300672)

  

流通市值:170.50亿  总市值:176.01亿
流通股本:2.10亿   总股本:2.17亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金288,289,516.142,128,034,258.531,572,631,099.32814,846,748.87
收到的税费返还04,341,080.743,926,689.433,308,271.93
收到其他与经营活动有关的现金109,995,945.13232,483,219.26192,957,069.0860,784,570.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计398,285,461.272,364,858,558.531,769,514,857.83878,939,591.23
购买商品、接受劳务支付的现金253,456,994.041,963,639,816.931,693,294,799.251,021,257,915.84
支付给职工以及为职工支付的现金65,548,975.59260,120,784.07179,113,740.56112,683,563.04
支付的各项税费30,596,713.9543,961,400.5526,247,028.324,577,504.55
支付其他与经营活动有关的现金17,078,302.18144,834,627.6358,583,526.4341,296,764.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计366,680,985.762,412,556,629.181,957,239,094.541,199,815,748.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,604,475.51-47,698,070.65-187,724,236.71-320,876,157.1
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额9,4672,269,140.1527,929.5716,239.57
收到的其他与投资活动有关的现金446,029,692.32532,445,766.73527,252,866.64516,147,241.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计446,039,159.32534,714,906.88527,280,796.21516,163,481.02
购建固定资产、无形资产和其他长期资产支付的现金55,234,106.13636,437,149.74590,195,578.94146,712,355.59
投资支付的现金28,330,00090,393,276.3577,864,383.87,000,000
支付其他与投资活动有关的现金352,000,000552,600,211.18530,273,622.46530,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计435,564,106.131,279,430,637.271,198,333,585.2683,712,355.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额10,475,053.19-744,715,730.39-671,052,788.99-167,548,874.57
三、筹资活动产生的现金流量:
取得借款收到的现金1,126,518,277.783,334,695,972.282,343,600,0001,740,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,126,518,277.783,334,695,972.282,343,600,0001,740,600,000
偿还债务支付的现金953,704,955.561,944,195,2751,151,600,000766,600,000
分配股利、利润或偿付利息支付的现金7,402,026.66103,257,272.62100,462,013.3287,396,504.2
支付其他与筹资活动有关的现金33,200,989.48544,416,286.68308,628,415.36238,317,438.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计994,307,971.72,591,868,834.31,560,690,428.681,092,313,943.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额132,210,306.08742,827,137.98782,909,571.32648,286,056.86
四、汇率变动对现金及现金等价物的影响942,495.744,856,956.11-1,246,828.722,315,181
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额175,232,330.52-44,729,706.95-77,114,283.1162,176,206.19
加:期初现金及现金等价物余额807,651,454.03852,381,160.98852,381,160.98852,381,160.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额982,883,784.55807,651,454.03775,266,877.881,014,557,367.17
补充资料:
净利润-96,142,749.62-24,661,619.16
资产减值准备--10,711,617.24--7,070,566.48
固定资产和投资性房地产折旧-43,465,454.06-20,472,958.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,465,454.06-20,472,958.85
无形资产摊销-226,266,062.04-118,804,692.63
长期待摊费用摊销-78,955,009.97-31,102,845.55
处置固定资产、无形资产和其他长期资产的损失--1,324,919.11-42,275.92
固定资产报废损失-16,901.09--
公允价值变动损失--13,354,093.7--3,314,008.26
财务费用-41,460,034.74-19,707,970.97
投资损失--45,540,214.92--30,283,343.5
递延所得税--34,571,102.96--42,471,874.59
其中:递延所得税资产减少--27,716,846.56--39,025,071.32
递延所得税负债增加--6,854,256.4--3,446,803.27
存货的减少-56,247,572.56--142,710,774.53
经营性应收项目的减少-156,497,233.47-317,106,867
经营性应付项目的增加--714,569,228.8--652,926,770.94
现金的期末余额-807,651,454.03-1,014,557,367.17
减:现金的期初余额-852,381,160.98-852,381,160.98
公告日期2025-04-252025-04-252024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑