当前位置:首页 - 行情中心 - 国科微(300672) - 财务分析 - 现金流量表

国科微

(300672)

  

流通市值:142.31亿  总市值:146.92亿
流通股本:2.10亿   总股本:2.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,572,631,099.32814,846,748.87499,626,788.122,303,963,352.62
收到的税费返还3,926,689.433,308,271.932,330,476.2540,931,769.44
收到其他与经营活动有关的现金192,957,069.0860,784,570.4347,048,502.55119,374,072.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,769,514,857.83878,939,591.23549,005,766.922,464,269,194.5
购买商品、接受劳务支付的现金1,693,294,799.251,021,257,915.84525,058,663.851,145,376,931.68
支付给职工以及为职工支付的现金179,113,740.56112,683,563.0471,678,287.37302,077,308.79
支付的各项税费26,247,028.324,577,504.5522,404,377.6818,525,506.58
支付其他与经营活动有关的现金58,583,526.4341,296,764.932,028,315.65108,580,404.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,957,239,094.541,199,815,748.33651,169,644.551,574,560,151.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-187,724,236.71-320,876,157.1-102,163,877.63889,709,042.63
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额27,929.5716,239.5798.08424,636.95
收到的其他与投资活动有关的现金527,252,866.64516,147,241.45236,429,182.9820,043,055.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计527,280,796.21516,163,481.02236,429,280.98820,467,692.39
购建固定资产、无形资产和其他长期资产支付的现金590,195,578.94146,712,355.5956,490,108.88554,061,439.21
投资支付的现金77,864,383.87,000,0002,000,00010,000,000
支付其他与投资活动有关的现金530,273,622.46530,000,000560,000,000749,957,392.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,198,333,585.2683,712,355.59618,490,108.881,314,018,831.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-671,052,788.99-167,548,874.57-382,060,827.9-493,551,138.91
三、筹资活动产生的现金流量:
取得借款收到的现金2,343,600,0001,740,600,0001,360,600,0001,721,508,368.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,343,600,0001,740,600,0001,360,600,0001,721,508,368.62
偿还债务支付的现金1,151,600,000766,600,000640,550,0001,394,150,200
分配股利、利润或偿付利息支付的现金100,462,013.3287,396,504.25,949,902.2597,578,603.66
支付其他与筹资活动有关的现金308,628,415.36238,317,438.9438,636,738.18168,175,780.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,560,690,428.681,092,313,943.14685,136,640.431,659,904,584.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额782,909,571.32648,286,056.86675,463,359.5761,603,784.28
四、汇率变动对现金及现金等价物的影响-1,246,828.722,315,181596,554.911,002,579.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-77,114,283.1162,176,206.19191,835,208.95458,764,267.97
加:期初现金及现金等价物余额852,381,160.98852,381,160.98852,381,160.98393,616,893.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额775,266,877.881,014,557,367.171,044,216,369.93852,381,160.98
补充资料:
净利润-24,661,619.16-85,439,696.59
资产减值准备--7,070,566.48-5,030,760.5
固定资产和投资性房地产折旧-20,472,958.85-41,173,934.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,472,958.85-41,173,934.47
无形资产摊销-118,804,692.63-164,764,136.05
长期待摊费用摊销-31,102,845.55-90,808,380.42
处置固定资产、无形资产和其他长期资产的损失-42,275.92--2,162,519.2
公允价值变动损失--3,314,008.26--7,536,986.21
财务费用-19,707,970.97-30,489,564.88
投资损失--30,283,343.5--46,271,638.63
递延所得税--42,471,874.59--37,816,517.92
其中:递延所得税资产减少--39,025,071.32--38,374,142.45
递延所得税负债增加--3,446,803.27-557,624.53
存货的减少--142,710,774.53-1,412,106,175.59
经营性应收项目的减少-317,106,867-672,357,105.9
经营性应付项目的增加--652,926,770.94--1,575,691,277.69
现金的期末余额-1,014,557,367.17-852,381,160.98
减:现金的期初余额-852,381,160.98-393,616,893.01
公告日期2024-10-292024-08-302024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑