国科微
(300672)
| 流通市值：379.98亿 | | | 总市值：392.20亿 |
| 流通股本：2.10亿 | | | 总股本：2.17亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 1,377,572,394.55 | 633,287,475.6 | 1,791,097,701.15 | 1,172,024,534.58 |
| 营业总成本 | 1,282,937,906.24 | 636,058,053.43 | 2,155,186,857.86 | 1,392,020,463.97 |
| 其他经营收益 | | | | |
| 营业利润 | 219,106,497.21 | 59,812,356.88 | -276,946,515.98 | -55,483,910.79 |
| 利润总额 | 218,582,926.98 | 59,860,544.52 | -274,404,492.84 | -54,270,352.47 |
| 净利润 | 191,321,565.41 | 53,084,260.74 | -241,576,529.72 | 7,135,356.01 |
| 每股收益 | | | | |
| 其他综合收益 | 1,093,550.36 | 556,463.36 | -16,542,859.36 | 617,702.02 |
| 综合收益总额 | 192,415,115.77 | 53,640,724.1 | -258,119,389.08 | 7,753,058.03 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 3,950,095,946.55 | 4,391,874,748.71 | 3,970,112,566.26 | 5,032,240,843.65 |
| 非流动资产: | | | | |
| 非流动资产合计 | 2,726,493,731.54 | 2,546,851,933.21 | 2,634,581,694.32 | 2,611,189,656.81 |
| 资产总计 | 6,676,589,678.09 | 6,938,726,681.92 | 6,604,694,260.58 | 7,643,430,500.46 |
| 流动负债: | | | | |
| 流动负债合计 | 2,344,382,792.56 | 2,748,821,135.08 | 2,457,724,015.87 | 3,260,042,433.19 |
| 非流动负债: | | | | |
| 非流动负债合计 | 313,049,060.29 | 322,170,720.58 | 342,707,102.28 | 304,767,766.12 |
| 负债合计 | 2,657,431,852.85 | 3,070,991,855.66 | 2,800,431,118.15 | 3,564,810,199.31 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 4,010,724,019.81 | 3,856,378,070.03 | 3,791,050,294.81 | 4,070,863,023.88 |
| 股东权益合计 | 4,019,157,825.24 | 3,867,734,826.26 | 3,804,263,142.43 | 4,078,620,301.15 |
| 负债和股东权益合计 | 6,676,589,678.09 | 6,938,726,681.92 | 6,604,694,260.58 | 7,643,430,500.46 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 1,601,351,049.47 | 669,754,830.65 | 1,836,377,391.23 | 1,105,954,261.96 |
| 经营活动现金流出小计 | 898,233,861.6 | 427,586,446.34 | 1,709,468,934.43 | 1,141,434,736.72 |
| 经营活动产生的现金流量净额 | 703,117,187.87 | 242,168,384.31 | 126,908,456.8 | -35,480,474.76 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 397,104,742.13 | 290,201,214.03 | 2,155,216,070.96 | 691,412,746.41 |
| 投资活动现金流出小计 | 1,726,418,327.81 | 1,825,237,539.8 | 974,486,416.85 | 1,377,300,969.71 |
| 投资活动产生的现金流量净额 | -1,329,313,585.68 | -1,535,036,325.77 | 1,180,729,654.11 | -685,888,223.3 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 1,268,503,746.06 | 1,019,465,912.24 | 3,582,876,483.79 | 3,212,524,104.38 |
| 筹资活动现金流出小计 | 1,387,828,185.64 | 776,583,860.05 | 3,691,974,321.16 | 2,681,445,665.42 |
| 筹资活动产生的现金流量净额 | -119,324,439.58 | 242,882,052.19 | -109,097,837.37 | 531,078,438.96 |
| 汇率变动对现金及现金等价物的影响 | -11,452,782.11 | -6,188,076.56 | -13,931,684.76 | -8,196,021.11 |
| 现金及现金等价物净增加额 | -756,973,619.5 | -1,056,173,965.83 | 1,184,608,588.78 | -198,486,280.21 |
| 期末现金及现金等价物余额 | 1,235,286,423.31 | 936,086,076.98 | 1,992,260,042.81 | 609,165,173.82 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | -756,973,619.5 | - | 1,184,608,588.78 | - |
最新报告期：2026-09-18| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 国盛证券有限责任公司 | 佘凌星,沈朱樱婷 | 2.51 | 5.60 | 11.15 | 2026-09-18 |