当前位置:首页 - 行情中心 - 佩蒂股份(300673) - 财务分析 - 现金流量表

佩蒂股份

(300673)

  

流通市值:19.38亿  总市值:29.87亿
流通股本:1.60亿   总股本:2.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,057,313,485.83667,272,180.51307,159,089.331,444,008,776.82
  收到的税费返还33,701,238.8522,734,060.1812,622,692.8734,082,876.96
  收到其他与经营活动有关的现金10,291,336.395,318,597.392,256,412.289,717,171.63
  经营活动现金流入小计1,101,306,061.07695,324,838.08322,038,194.481,487,808,825.41
  购买商品、接受劳务支付的现金750,852,042.53487,385,379.52236,307,996.61779,295,125.05
  支付给职工以及为职工支付的现金256,249,490.39173,902,979.2583,782,385.7342,181,411.51
  支付的各项税费33,323,137.9927,720,916.5119,162,874.3850,989,700.2
  支付其他与经营活动有关的现金109,650,455.9372,636,404.0436,113,270.79124,415,637.55
  经营活动现金流出小计1,150,075,126.84761,645,679.32375,366,527.481,296,881,874.31
  经营活动产生的现金流量净额-48,769,065.77-66,320,841.24-53,328,333190,926,951.1
二、投资活动产生的现金流量:
  收回投资收到的现金---1,026,939,042
  取得投资收益收到的现金625,145.4466,600-8,212,744.3
  处置固定资产、无形资产和其他长期资产收回的现金净额---502,284.02
  收到的其他与投资活动有关的现金777,132,739.69709,061,163.93388,232,709.22-
  投资活动现金流入小计777,757,885.13709,127,763.93388,232,709.221,035,654,070.32
  购建固定资产、无形资产和其他长期资产支付的现金55,603,796.7340,722,991.2725,420,358.7269,833,081.02
  投资支付的现金---890,278,847
  支付其他与投资活动有关的现金904,100,000787,100,000416,100,000-
  投资活动现金流出小计959,703,796.73827,822,991.27441,520,358.72960,111,928.02
  投资活动产生的现金流量净额-181,945,911.6-118,695,227.34-53,287,649.575,542,142.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,0005,000--
  其中:子公司吸收少数股东投资收到的现金5,000---
  取得借款收到的现金15,000,00010,000,000-13,166,329.28
  收到其他与筹资活动有关的现金---6,187,432
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计15,005,00010,005,000-19,353,761.28
  偿还债务支付的现金10,238,339.716,969,693.911,068,843.4245,356,983.99
  分配股利、利润或偿付利息支付的现金61,847,550.9561,215,730.57166,979.6198,242,713.63
  其中:子公司支付给少数股东的股利、利润---1,449,039.2
  支付其他与筹资活动有关的现金11,003,884.4211,003,884.4211,003,884.4258,840,468.15
  筹资活动现金流出小计83,089,775.0879,189,308.912,239,707.45202,440,165.77
  筹资活动产生的现金流量净额-68,084,775.08-69,184,308.9-12,239,707.45-183,086,404.49
四、汇率变动对现金及现金等价物的影响-3,778,532.73-607,300.96-533,008.5-8,174,099.06
五、现金及现金等价物净增加额-302,578,285.18-254,807,678.44-119,388,698.4575,208,589.85
  加:期初现金及现金等价物余额746,525,394.34746,525,394.34746,525,394.34671,316,804.49
  期末现金及现金等价物余额443,947,109.16491,717,715.9627,136,695.89746,525,394.34
补充资料:
  净利润-25,242,072.84-116,710,964.54
  资产减值准备--5,466,391.86-5,801,989.98
  固定资产和投资性房地产折旧-30,243,485.83-79,534,304.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,243,485.83-79,534,304.92
  无形资产摊销-932,774.02-2,130,913.17
  长期待摊费用摊销-5,384,385.9-9,871,408.65
  处置固定资产、无形资产和其他长期资产的损失-1,328,664.79--482,514.34
  固定资产报废损失-21,091.14-641,927.17
  公允价值变动损失--15,000--559,805.06
  财务费用-22,761,543.76-31,787,183.17
  投资损失-505,669.37-3,012,799.69
  递延所得税-1,164,818.31-1,045,997.85
  其中:递延所得税资产减少-612,607.81-257,836.69
    递延所得税负债增加-552,210.5-788,161.16
  存货的减少--20,079,604.59-5,747,343.65
  经营性应收项目的减少--118,994,157.48--17,959,060.7
  经营性应付项目的增加--14,267,268.07--55,829,355.45
  其他-0-1,373,240.02
  现金的期末余额-491,717,715.9-746,525,394.34
  减:现金的期初余额-746,525,394.34-671,316,804.49
  现金及现金等价物的净增加额--254,807,678.44-75,208,589.85
公告日期2026-10-272026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑