当前位置:首页 - 行情中心 - 英搏尔(300681) - 财务分析 - 现金流量表

英搏尔

(300681)

  

流通市值:37.09亿  总市值:49.18亿
流通股本:2.31亿   总股本:3.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,046,172,550.722,496,831,359.471,544,497,925.553,757,271,388.17
  收到的税费返还148,153,995.5991,103,122.6557,155,952.8571,043,321
  收到其他与经营活动有关的现金148,984,940.4187,155,139.0727,320,273.4657,415,406.08
  经营活动现金流入小计4,343,311,486.722,675,089,621.191,628,974,151.863,885,730,115.25
  购买商品、接受劳务支付的现金3,065,176,778.291,922,017,638.58808,438,962.762,387,019,696.45
  支付给职工以及为职工支付的现金466,279,418.27287,859,075.93134,922,999.55410,163,278.29
  支付的各项税费26,512,383.4717,381,503.156,782,655.1263,066,810.62
  支付其他与经营活动有关的现金199,785,829.44130,598,516.6760,120,650.02176,686,428.8
  经营活动现金流出小计3,757,754,409.472,357,856,734.331,010,265,267.453,036,936,214.16
  经营活动产生的现金流量净额585,557,077.25317,232,886.86618,708,884.41848,793,901.09
二、投资活动产生的现金流量:
  收回投资收到的现金744,100,000597,100,000334,000,000278,253,881.94
  取得投资收益收到的现金288,594.76457,503.62114,513.37704,525.56
  处置固定资产、无形资产和其他长期资产收回的现金净额47,707.2641,804.8310,1609,096,381.27
  处置子公司及其他营业单位收到的现金净额88,900,00088,900,000-111,387,795.7
  投资活动现金流入小计833,336,302.02686,499,308.45334,124,673.37399,442,584.47
  购建固定资产、无形资产和其他长期资产支付的现金393,561,837.75242,384,392.477,641,641.58785,006,463.04
  投资支付的现金805,850,000588,850,000275,850,000410,331,693.02
  取得子公司及其他营业单位支付的现金---27,000,000
  投资活动现金流出小计1,199,411,837.75831,234,392.4353,491,641.581,222,338,156.06
  投资活动产生的现金流量净额-366,075,535.73-144,735,083.95-19,366,968.21-822,895,571.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金---35,844,437.2
  其中:子公司吸收少数股东投资收到的现金---4,000,000
  取得借款收到的现金44,000,000--9,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计44,000,000--44,844,437.2
  偿还债务支付的现金449,504,878.59405,504,878.59405,504,878.5944,660,156.79
  分配股利、利润或偿付利息支付的现金21,765,842.2621,555,823.932,608,305.1123,794,655.46
  支付其他与筹资活动有关的现金---5,356,197.14
  筹资活动现金流出小计471,270,720.85427,060,702.52408,113,183.773,811,009.39
  筹资活动产生的现金流量净额-427,270,720.85-427,060,702.52-408,113,183.7-28,966,572.19
四、汇率变动对现金及现金等价物的影响-10,560,368.52-5,898,949.16-3,255,600.18-687,020.81
五、现金及现金等价物净增加额-218,349,547.85-260,461,848.77187,973,132.32-3,755,263.5
  加:期初现金及现金等价物余额779,178,271.96779,178,271.96779,178,271.96782,933,535.46
  期末现金及现金等价物余额560,828,724.11518,716,423.19967,151,404.28779,178,271.96
补充资料:
  净利润-117,544,908.38-185,752,157.49
  资产减值准备-12,032,056.36-94,453,850.3
  固定资产和投资性房地产折旧-64,410,724.06-91,342,878.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,410,724.06-91,342,878.3
  无形资产摊销-2,699,703.28-4,267,920.52
  长期待摊费用摊销-13,507,079.88-14,635,406.27
  处置固定资产、无形资产和其他长期资产的损失-38,491.22--325,153.81
  固定资产报废损失-1,087,488.76-1,531,485.68
  公允价值变动损失-110,448--
  财务费用-2,276,485.58-27,266,701.22
  投资损失-7,102,762.1--91,467,321.95
  递延所得税--5,492,090.58--21,211,765.83
  其中:递延所得税资产减少--5,142,558.38--18,358,590.02
    递延所得税负债增加--349,532.2--2,853,175.81
  存货的减少--512,437,267.57--745,556,166.72
  经营性应收项目的减少-149,174,557.77--447,283,849.82
  经营性应付项目的增加-456,789,526.06-1,731,363,331.04
  其他-7,357,044.93--
  现金的期末余额-518,716,423.19-779,178,271.96
  减:现金的期初余额-779,178,271.96-782,933,535.46
  现金及现金等价物的净增加额--260,461,848.77--3,755,263.5
公告日期2026-10-282026-08-292026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑