当前位置:首页 - 行情中心 - 英搏尔(300681) - 财务分析 - 现金流量表

英搏尔

(300681)

  

流通市值:48.22亿  总市值:63.93亿
流通股本:2.31亿   总股本:3.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,496,831,359.471,544,497,925.553,757,271,388.172,689,515,142.86
  收到的税费返还91,103,122.6557,155,952.8571,043,32112,137,004.93
  收到其他与经营活动有关的现金87,155,139.0727,320,273.4657,415,406.0842,138,585.8
  经营活动现金流入小计2,675,089,621.191,628,974,151.863,885,730,115.252,743,790,733.59
  购买商品、接受劳务支付的现金1,922,017,638.58808,438,962.762,387,019,696.451,676,372,354.09
  支付给职工以及为职工支付的现金287,859,075.93134,922,999.55410,163,278.29281,568,047.49
  支付的各项税费17,381,503.156,782,655.1263,066,810.6231,507,581.11
  支付其他与经营活动有关的现金130,598,516.6760,120,650.02176,686,428.8140,120,427.64
  经营活动现金流出小计2,357,856,734.331,010,265,267.453,036,936,214.162,129,568,410.33
  经营活动产生的现金流量净额317,232,886.86618,708,884.41848,793,901.09614,222,323.26
二、投资活动产生的现金流量:
  收回投资收到的现金597,100,000334,000,000278,253,881.9446,000,000
  取得投资收益收到的现金457,503.62114,513.37704,525.5652,306.85
  处置固定资产、无形资产和其他长期资产收回的现金净额41,804.8310,1609,096,381.276,392,814.27
  处置子公司及其他营业单位收到的现金净额88,900,000-111,387,795.7111,387,795.7
  投资活动现金流入小计686,499,308.45334,124,673.37399,442,584.47163,832,916.82
  购建固定资产、无形资产和其他长期资产支付的现金242,384,392.477,641,641.58785,006,463.04553,537,503.97
  投资支付的现金588,850,000275,850,000410,331,693.02205,831,693.02
  取得子公司及其他营业单位支付的现金--27,000,000-
  投资活动现金流出小计831,234,392.4353,491,641.581,222,338,156.06759,369,196.99
  投资活动产生的现金流量净额-144,735,083.95-19,366,968.21-822,895,571.59-595,536,280.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,844,437.24,000,000
  其中:子公司吸收少数股东投资收到的现金--4,000,0004,000,000
  取得借款收到的现金--9,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--44,844,437.24,000,000
  偿还债务支付的现金405,504,878.59405,504,878.5944,660,156.7922,709,799.23
  分配股利、利润或偿付利息支付的现金21,555,823.932,608,305.1123,794,655.4618,588,430.06
  支付其他与筹资活动有关的现金--5,356,197.14-
  筹资活动现金流出小计427,060,702.52408,113,183.773,811,009.3941,298,229.29
  筹资活动产生的现金流量净额-427,060,702.52-408,113,183.7-28,966,572.19-37,298,229.29
四、汇率变动对现金及现金等价物的影响-5,898,949.16-3,255,600.18-687,020.81-
五、现金及现金等价物净增加额-260,461,848.77187,973,132.32-3,755,263.5-18,612,186.2
  加:期初现金及现金等价物余额779,178,271.96779,178,271.96782,933,535.46782,933,535.46
  期末现金及现金等价物余额518,716,423.19967,151,404.28779,178,271.96764,321,349.26
补充资料:
  净利润117,544,908.38-185,752,157.49-
  资产减值准备12,032,056.36-94,453,850.3-
  固定资产和投资性房地产折旧64,410,724.06-91,342,878.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,410,724.06-91,342,878.3-
  无形资产摊销2,699,703.28-4,267,920.52-
  长期待摊费用摊销13,507,079.88-14,635,406.27-
  处置固定资产、无形资产和其他长期资产的损失38,491.22--325,153.81-
  固定资产报废损失1,087,488.76-1,531,485.68-
  公允价值变动损失110,448---
  财务费用2,276,485.58-27,266,701.22-
  投资损失7,102,762.1--91,467,321.95-
  递延所得税-5,492,090.58--21,211,765.83-
  其中:递延所得税资产减少-5,142,558.38--18,358,590.02-
    递延所得税负债增加-349,532.2--2,853,175.81-
  存货的减少-512,437,267.57--745,556,166.72-
  经营性应收项目的减少149,174,557.77--447,283,849.82-
  经营性应付项目的增加456,789,526.06-1,731,363,331.04-
  其他7,357,044.93---
  现金的期末余额518,716,423.19-779,178,271.96-
  减:现金的期初余额779,178,271.96-782,933,535.46-
  现金及现金等价物的净增加额-260,461,848.77--3,755,263.5-
公告日期2026-08-292026-04-152026-04-152025-10-22
审计意见(境内)标准无保留意见
TOP↑