当前位置:首页 - 行情中心 - 光威复材(300699) - 财务分析 - 现金流量表

光威复材

(300699)

  

流通市值:174.47亿  总市值:176.16亿
流通股本:8.23亿   总股本:8.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,358,258,453.43871,280,808.35474,731,287.162,868,152,473.22
  收到的税费返还1,953,524.451,953,524.451,282,293.6811,676,339.25
  收到其他与经营活动有关的现金60,502,983.9242,689,694.3813,114,133.3762,625,761.03
  经营活动现金流入小计1,420,714,961.8915,924,027.18489,127,714.212,942,454,573.5
  购买商品、接受劳务支付的现金920,999,138.39560,554,709.19277,950,357.75900,722,818.25
  支付给职工以及为职工支付的现金276,307,145.98183,668,040.1594,488,814.92349,252,528.8
  支付的各项税费219,828,023.1173,908,736.6898,989,006.8249,543,506.21
  支付其他与经营活动有关的现金167,984,298.52111,836,234.0941,287,437.29148,125,550.3
  经营活动现金流出小计1,585,118,605.991,029,967,720.11512,715,616.761,647,644,403.56
  经营活动产生的现金流量净额-164,403,644.19-114,043,692.93-23,587,902.551,294,810,169.94
二、投资活动产生的现金流量:
  收回投资收到的现金371,000,000331,000,000331,000,000474,000,000
  取得投资收益收到的现金475,957.04511,466.73511,466.73605,576.46
  处置固定资产、无形资产和其他长期资产收回的现金净额1,957,979.821,861,962.12-271,838.94
  投资活动现金流入小计373,433,936.86333,373,428.85331,511,466.73474,877,415.4
  购建固定资产、无形资产和其他长期资产支付的现金458,887,539.74303,026,525.78198,841,178.81747,254,410.02
  投资支付的现金422,889,425.14351,000,000351,000,000474,000,000
  投资活动现金流出小计881,776,964.88654,026,525.78549,841,178.811,221,254,410.02
  投资活动产生的现金流量净额-508,343,028.02-320,653,096.93-218,329,712.08-746,376,994.62
三、筹资活动产生的现金流量:
  取得借款收到的现金1,544,948,962.33903,298,989.33173,348,989.33942,873,351.72
  筹资活动现金流入小计1,544,948,962.33903,298,989.33173,348,989.33942,873,351.72
  偿还债务支付的现金994,349,331.13670,856,242.71183,243,815.56558,388,621.56
  分配股利、利润或偿付利息支付的现金442,083,197.74431,418,236.417,926,465.71448,889,623.48
  支付其他与筹资活动有关的现金1,639,150866,600-133,519,090.07
  筹资活动现金流出小计1,438,071,678.871,103,141,079.12191,170,281.271,140,797,335.11
  筹资活动产生的现金流量净额106,877,283.46-199,842,089.79-17,821,291.94-197,923,983.39
四、汇率变动对现金及现金等价物的影响-44,572,825.91-35,979,598.94-15,284,107.92-17,413,440.49
五、现金及现金等价物净增加额-610,442,214.66-670,518,478.59-275,023,014.49333,095,751.44
  加:期初现金及现金等价物余额1,652,435,504.261,652,435,504.261,652,435,504.261,319,339,752.82
  期末现金及现金等价物余额1,041,993,289.6981,917,025.671,377,412,489.771,652,435,504.26
补充资料:
  净利润-194,318,339.78-599,323,523.79
  资产减值准备-47,890,610.1-52,617,755.3
  固定资产和投资性房地产折旧-206,569,337.34-379,746,102.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,569,337.34-379,746,102.94
  无形资产摊销-5,275,585.06-9,846,838.71
  长期待摊费用摊销-6,793,193.28-8,156,722.05
  处置固定资产、无形资产和其他长期资产的损失-16,523.88--96,100.45
  固定资产报废损失-1,989,078.82-169,017.28
  公允价值变动损失--511,466.73--605,576.46
  财务费用-19,073,609.54-38,356,942.07
  投资损失-134,842.32--35,646.49
  递延所得税--6,482,336.23-3,680,840.68
  其中:递延所得税资产减少--6,482,336.23-3,680,840.68
  存货的减少--232,229,261.01--122,684,493.98
  经营性应收项目的减少--423,566,878.77--112,735,734.13
  经营性应付项目的增加-65,345,630.64-436,436,944.03
  现金的期末余额-981,917,025.67-1,652,435,504.26
  减:现金的期初余额-1,652,435,504.26-1,319,339,752.82
  现金及现金等价物的净增加额--670,518,478.59-333,095,751.44
公告日期2026-10-272026-08-252026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑