当前位置:首页 - 行情中心 - 天宇股份(300702) - 财务分析 - 现金流量表

天宇股份

(300702)

  

流通市值:44.78亿  总市值:73.81亿
流通股本:2.11亿   总股本:3.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,734,344,107.471,784,961,482.9723,696,145.712,731,261,129.78
  收到的税费返还78,706,684.8650,671,187.0136,577,196.1261,524,133.59
  收到其他与经营活动有关的现金28,335,487.0853,366,643.795,604,790.8589,790,142.69
  经营活动现金流入小计2,841,386,279.411,888,999,313.7765,878,132.682,882,575,406.06
  购买商品、接受劳务支付的现金1,213,498,232.05796,289,664.15306,970,237.121,400,279,533.85
  支付给职工以及为职工支付的现金638,828,826.05437,002,085.57215,419,722.1702,402,873
  支付的各项税费120,216,766.2980,302,804.4534,194,506.0975,583,554.82
  支付其他与经营活动有关的现金286,402,263.85159,795,039.0278,652,704.78230,741,773.85
  经营活动现金流出小计2,258,946,088.241,473,389,593.19635,237,170.092,409,007,735.52
  经营活动产生的现金流量净额582,440,191.17415,609,720.51130,640,962.59473,567,670.54
二、投资活动产生的现金流量:
  收回投资收到的现金100,000---
  取得投资收益收到的现金3,086,667.422,147,027.42629,040299,236.89
  处置固定资产、无形资产和其他长期资产收回的现金净额5,124,088.4925,741.9603,255.94,718,325.78
  收到的其他与投资活动有关的现金--02,438,900
  投资活动现金流入小计8,310,755.823,072,769.321,232,295.97,456,462.67
  购建固定资产、无形资产和其他长期资产支付的现金176,467,551.5596,252,196.4253,078,756.45357,766,963.22
  投资支付的现金41,709,969.2810,000,0005,000,00020,000,000
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计218,177,520.83106,252,196.4258,078,756.45377,766,963.22
  投资活动产生的现金流量净额-209,866,765.01-103,179,427.1-56,846,460.55-370,310,500.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,0000-
  其中:子公司吸收少数股东投资收到的现金3,000,0003,000,000--
  取得借款收到的现金1,540,406,841.941,041,972,590.28587,500,0002,115,568,381.72
  收到其他与筹资活动有关的现金26,717,167.39-012,728,456.98
  筹资活动现金流入小计1,570,124,009.331,044,972,590.28587,500,0002,128,296,838.7
  偿还债务支付的现金1,535,799,801.561,019,458,549.9574,530,069.92,175,808,381.72
  分配股利、利润或偿付利息支付的现金46,065,897.1535,786,363.659,815,493.0257,963,125.73
  支付其他与筹资活动有关的现金438,732,018.09161,713,476.85016,560,195.92
  筹资活动现金流出小计2,020,597,716.81,216,958,390.4584,345,562.922,250,331,703.37
  筹资活动产生的现金流量净额-450,473,707.47-171,985,800.123,154,437.08-122,034,864.67
四、汇率变动对现金及现金等价物的影响-15,228,144.99-10,206,339.67-5,367,951.93-2,027,078.66
五、现金及现金等价物净增加额-93,128,426.3130,238,153.6271,580,987.19-20,804,773.34
  加:期初现金及现金等价物余额422,239,804.37422,239,804.37382,248,609.17403,053,382.51
  期末现金及现金等价物余额329,111,378.07552,477,957.99453,829,596.36382,248,609.17
补充资料:
  净利润-104,611,908.24-139,712,806.62
  资产减值准备-26,199,926.84-93,975,039.41
  固定资产和投资性房地产折旧-180,912,102.06-321,579,215.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,912,102.06-321,579,215.54
  无形资产摊销-17,048,328.05-27,048,946.37
  长期待摊费用摊销-984,611.7-2,104,859.84
  处置固定资产、无形资产和其他长期资产的损失--1,291,652.02-434,709.58
  固定资产报废损失-6,068,208.87-3,911,189.04
  公允价值变动损失--556,388--1,094,200
  财务费用-43,155,059.67-41,413,442.58
  投资损失--1,700,951.83-146,183.41
  递延所得税-1,380,971.62-6,418,875.92
  其中:递延所得税资产减少-5,126,287.1-1,970,784.51
    递延所得税负债增加--3,745,315.48-4,448,091.41
  存货的减少-168,394,176.56-96,355,880.34
  经营性应收项目的减少--110,923,884.7--167,820,811.09
  经营性应付项目的增加--25,522,545.4--106,279,064.22
  其他-2,260,971.18-6,235,907.73
  现金的期末余额-552,477,957.99-382,248,609.17
  减:现金的期初余额-422,239,804.37-403,053,382.51
  现金及现金等价物的净增加额-130,238,153.62--20,804,773.34
公告日期2026-10-302026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑