当前位置:首页 - 行情中心 - 光弘科技(300735) - 财务分析 - 现金流量表

光弘科技

(300735)

  

流通市值:207.37亿  总市值:210.21亿
流通股本:7.57亿   总股本:7.67亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,435,439,859.37,642,951,797.875,964,608,991.083,989,165,865.97
收到的税费返还5,908,172.5612,878,894.748,454,765.047,699,294.03
收到其他与经营活动有关的现金43,447,730.5688,315,609.8273,195,697.6252,408,341.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,484,795,762.427,744,146,302.436,046,259,453.744,049,273,501.98
购买商品、接受劳务支付的现金538,784,033.033,946,078,603.433,097,653,293.062,062,636,644.26
支付给职工以及为职工支付的现金441,951,075.171,910,578,539.11,450,347,563.91,006,064,573.54
支付的各项税费104,283,512.84258,084,533.98301,877,317.48130,781,693.07
支付其他与经营活动有关的现金65,269,609.53185,638,991.04126,053,795.67124,147,018.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,150,288,230.576,300,380,667.554,975,931,970.113,323,629,928.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额334,507,531.851,443,765,634.881,070,327,483.63725,643,573.09
二、投资活动产生的现金流量:
取得投资收益收到的现金-7,344,281.942,001,670.441,580,984.79
处置固定资产、无形资产和其他长期资产收回的现金净额296,00018,168,091.0211,456,017.4210,600,827.38
收到的其他与投资活动有关的现金1,190,269,831.761,580,633,193.9852,299,023.11520,608,627.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,190,565,831.761,606,145,566.86865,756,710.97532,790,439.22
购建固定资产、无形资产和其他长期资产支付的现金161,333,798.661,138,448,156.37753,546,318.36621,673,080.87
投资支付的现金-73,291,325.04--
支付其他与投资活动有关的现金457,270,074.883,332,483,476.121,770,134,790.741,510,134,790.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计618,603,873.544,544,222,957.532,523,681,109.12,131,807,871.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额571,961,958.22-2,938,077,390.67-1,657,924,398.13-1,599,017,432.39
三、筹资活动产生的现金流量:
吸收投资收到的现金10,088,720183,927,328.0548,765,33948,765,339
其中:子公司吸收少数股东投资收到的现金10,088,720183,927,328.0548,765,33948,765,339
取得借款收到的现金281,175,851.832,076,307,976.551,725,944,362.071,526,975,437.88
收到其他与筹资活动有关的现金9,664,010.29147,676,535.69113,997,265.9192,141,603.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计300,928,582.122,407,911,840.291,888,706,966.981,667,882,380.03
偿还债务支付的现金280,670,234.921,942,073,367.81,767,243,141.431,207,287,047.84
分配股利、利润或偿付利息支付的现金3,320,075.56254,960,473.69216,059,548.47208,652,455.3
其中:子公司支付给少数股东的股利、利润-21,105,430.95--
支付其他与筹资活动有关的现金5,096,366.4108,733,974.28190,814,046.1185,529,643.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计289,086,676.882,305,767,815.772,174,116,7361,601,469,146.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,841,905.24102,144,024.52-285,409,769.0266,413,233.21
四、汇率变动对现金及现金等价物的影响-2,056,283.842,472,497.11-8,748,745.51-6,319,585.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额916,255,111.47-1,389,695,234.16-881,755,429.03-813,280,211.64
加:期初现金及现金等价物余额679,510,730.522,069,205,964.682,069,205,964.682,069,205,964.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,595,765,841.99679,510,730.521,187,450,535.651,255,925,753.04
补充资料:
净利润-342,406,804.29-132,980,485.45
资产减值准备-5,246,454.28--3,137,454.81
固定资产和投资性房地产折旧-414,419,168.33-185,735,523.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-414,419,168.33-185,735,523.55
无形资产摊销-5,197,911.32-3,724,796.22
长期待摊费用摊销-44,081,254.82-19,309,522.37
处置固定资产、无形资产和其他长期资产的损失--846,189.59-281,762.2
固定资产报废损失-646,496.01-340,328.75
公允价值变动损失--12,942,548.06--7,077,904.27
财务费用--6,642,608.43-23,672,713.9
投资损失--9,509,225.08--1,361,845.43
递延所得税-3,139,445.71--2,815,714.19
其中:递延所得税资产减少-15,166,283.82--10,764,533.76
递延所得税负债增加--12,026,838.11-7,948,819.57
存货的减少-62,425,547.12-52,221,076.28
经营性应收项目的减少-209,891,395.35-406,029,482.44
经营性应付项目的增加-367,548,876.95--96,621,707.12
其他--1,247,426-2,530,440
现金的期末余额-679,510,730.52-1,255,925,753.04
减:现金的期初余额-2,069,205,964.68-2,069,205,964.68
公告日期2025-04-292025-04-292024-10-232024-08-24
审计意见(境内)标准无保留意见
TOP↑