当前位置:首页 - 行情中心 - 水羊股份(300740) - 财务分析 - 现金流量表

水羊股份

(300740)

  

流通市值:63.42亿  总市值:68.97亿
流通股本:3.57亿   总股本:3.89亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,008,775,074.444,168,386,166.073,187,561,710.432,193,995,346.63
收到的税费返还401,240.231,550,264.11,302,867.47-
收到其他与经营活动有关的现金2,005,789.6137,252,792.4621,812,905.6955,020,030.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,011,182,104.284,207,189,222.633,210,677,483.592,249,015,376.71
购买商品、接受劳务支付的现金441,374,933.431,972,704,539.111,657,995,874.071,136,595,529.99
支付给职工以及为职工支付的现金130,652,157.8476,056,744.27378,358,060.53238,197,306.78
支付的各项税费32,581,894.76194,826,870.82123,286,918.5385,486,267.78
支付其他与经营活动有关的现金421,453,893.571,301,697,963.161,110,335,087.98706,784,722.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,026,062,879.563,945,286,117.363,269,975,941.112,167,063,826.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,880,775.28261,903,105.27-59,298,457.5281,951,550
二、投资活动产生的现金流量:
收回投资收到的现金73,200,000683,000,000--
取得投资收益收到的现金1,017,3833,406,538.19425,298.41-
处置固定资产、无形资产和其他长期资产收回的现金净额17,210,478.5266,677,671.161,934,005.621,050,361.09
收到的其他与投资活动有关的现金25,087,539.7235,782,089.6935,782,089.6935,782,089.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计116,515,401.24788,866,299.0438,141,393.7236,832,450.78
购建固定资产、无形资产和其他长期资产支付的现金122,428,505.16178,461,672.2145,606,769.64132,155,347.11
投资支付的现金2,000,000855,200,000221,000,0007,000,000
支付其他与投资活动有关的现金29,060,00036,295,164.452,913,264.21242,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计153,488,505.161,069,956,836.65369,520,033.85381,155,347.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-36,973,103.92-281,090,537.61-331,378,640.13-344,322,896.33
三、筹资活动产生的现金流量:
吸收投资收到的现金1,349,237.42693,361,676.42694,192,702.454,294,074.57
取得借款收到的现金-1,000,184,418.88894,175,806.191,073,194,068.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,349,237.421,693,546,095.31,588,368,508.641,077,488,143.06
偿还债务支付的现金149,100,0001,411,825,277.851,182,703,696.41614,951,010.93
分配股利、利润或偿付利息支付的现金6,157,350.6175,566,204.5972,867,786.9959,134,872.99
支付其他与筹资活动有关的现金2,435,395.9114,648,431.428,728,597.044,987,500.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计157,692,746.521,502,039,913.861,264,300,080.44679,073,384.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-156,343,509.1191,506,181.44324,068,428.2398,414,758.61
四、汇率变动对现金及现金等价物的影响-2,561,486.926,231,278.821,372,919.584,511,051.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-210,758,875.22178,550,027.92-65,235,749.87140,554,463.62
加:期初现金及现金等价物余额471,708,292.79293,158,264.87293,158,264.87293,158,264.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额260,949,417.57471,708,292.79227,922,515433,712,728.49
补充资料:
净利润-298,751,587.67-146,578,979.23
资产减值准备-49,083,904.61-7,990,006.02
固定资产和投资性房地产折旧-51,261,969.35-21,893,915.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,261,969.35-21,893,915.34
无形资产摊销-3,689,360.45-1,970,723.37
长期待摊费用摊销-12,285,477.37-2,620,374.59
处置固定资产、无形资产和其他长期资产的损失--3,772,042.57--337,246.56
固定资产报废损失-0--
公允价值变动损失-13,868,800.46-12,688,202.04
财务费用-56,915,512.43-28,442,686.84
投资损失--15,891,574.65-416,478.82
递延所得税--13,683,148.63--15,019,384.6
其中:递延所得税资产减少--8,130,893.25--9,725,510.49
递延所得税负债增加--5,552,255.38--5,293,874.11
存货的减少-75,497,406.5--4,905,558.35
经营性应收项目的减少--199,712,317.37--135,159,314.81
经营性应付项目的增加--78,617,998.09--14,327,017.05
其他-355,359.86-24,424,629.81
现金的期末余额-471,708,292.79-433,712,728.49
减:现金的期初余额-293,158,264.87-293,158,264.87
公告日期2024-04-242024-04-242023-10-272023-07-28
审计意见(境内)标准无保留意见
TOP↑