当前位置:首页 - 行情中心 - 水羊股份(300740) - 财务分析 - 现金流量表

水羊股份

(300740)

  

流通市值:73.67亿  总市值:80.03亿
流通股本:3.59亿   总股本:3.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,333,364,568.891,035,764,618.684,142,435,412.852,945,296,509.79
  收到的税费返还--56,420.31-
  收到其他与经营活动有关的现金7,320,870.63,926,928.7675,259,935.9217,088,688.79
  经营活动现金流入小计2,340,685,439.491,039,691,547.444,217,751,769.082,962,385,198.58
  购买商品、接受劳务支付的现金895,617,263.43462,948,537.261,887,472,177.21,364,192,879.43
  支付给职工以及为职工支付的现金277,214,144.04137,749,379.62482,834,078.2348,032,931.75
  支付的各项税费71,331,630.0422,275,651.98135,202,804.5282,757,208.37
  支付其他与经营活动有关的现金930,162,778.47431,512,582.321,446,587,026.571,251,494,301.11
  经营活动现金流出小计2,174,325,815.981,054,486,151.183,952,096,086.493,046,477,320.66
  经营活动产生的现金流量净额166,359,623.51-14,794,603.74265,655,682.59-84,092,122.08
二、投资活动产生的现金流量:
  收回投资收到的现金209,654,307.57175,257,074.86685,843,368536,323,292
  取得投资收益收到的现金1,436,622.71222,879.563,929,355.832,352,668.98
  处置固定资产、无形资产和其他长期资产收回的现金净额178,938.29-16,326,319.3316,279,962.33
  收到的其他与投资活动有关的现金--36,295,164.45-
  投资活动现金流入小计211,269,868.57175,479,954.42742,394,207.61554,955,923.31
  购建固定资产、无形资产和其他长期资产支付的现金39,156,759.5919,317,060.63278,211,252.53215,381,399.5
  投资支付的现金203,828,455.86158,455,500559,746,168465,546,595
  取得子公司及其他营业单位支付的现金4,999,747.83-195,466,559.85-
  支付其他与投资活动有关的现金--44,395,00044,740,935.72
  投资活动现金流出小计247,984,963.28177,772,560.631,077,818,980.38725,668,930.22
  投资活动产生的现金流量净额-36,715,094.71-2,292,606.21-335,424,772.77-170,713,006.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,350,823.652,353,050.84
  取得借款收到的现金313,612,798.73-1,107,115,948.72847,389,225.18
  收到其他与筹资活动有关的现金---36,295,164.45
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计313,612,798.73-1,109,466,772.37886,037,440.47
  偿还债务支付的现金311,333,888.164,000,000942,715,396.64786,449,291.92
  分配股利、利润或偿付利息支付的现金20,969,621.186,938,125.8170,919,597.5360,525,315.92
  支付其他与筹资活动有关的现金108,746,581.354,312,606.5764,915,915.58-1,927,628.96
  筹资活动现金流出小计441,050,090.6915,250,732.381,078,550,909.75845,046,978.88
  筹资活动产生的现金流量净额-127,437,291.96-15,250,732.3830,915,862.6240,990,461.59
四、汇率变动对现金及现金等价物的影响-1,547,960.23-10,345,979.961,443,274.8-2,516,296.58
五、现金及现金等价物净增加额659,276.61-42,683,922.29-37,409,952.76-216,330,963.98
  加:期初现金及现金等价物余额434,298,340.03434,298,340.03471,708,292.79471,708,292.79
  期末现金及现金等价物余额434,957,616.64391,614,417.74434,298,340.03255,377,328.81
补充资料:
  净利润123,585,206.64-111,634,414.15-
  资产减值准备31,706,897.41-31,854,157.42-
  固定资产和投资性房地产折旧31,878,337.75-57,335,973.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,878,337.75-57,335,973.69-
  无形资产摊销4,746,853.48-5,796,276.17-
  长期待摊费用摊销4,701,535.06-35,461,940.8-
  处置固定资产、无形资产和其他长期资产的损失-37,222.88--286,969.67-
  公允价值变动损失---177,352.05-
  财务费用30,293,624.59-56,900,034.78-
  投资损失-2,009,250.4-15,071,977.81-
  递延所得税-5,514,292.16--20,233,255.66-
  其中:递延所得税资产减少-5,544,374.91--27,647,259.1-
    递延所得税负债增加30,082.75-7,414,003.44-
  存货的减少16,618,892.12--3,340,926.33-
  经营性应收项目的减少-9,691,012.67-1,682,214.72-
  经营性应付项目的增加-64,527,871.02--12,703,209.91-
  其他-4,813,843.98--30,985,959.29-
  现金的期末余额434,957,616.64-434,298,340.03-
  减:现金的期初余额434,298,340.03-471,708,292.79-
  现金及现金等价物的净增加额659,276.61--37,409,952.76-
公告日期2025-08-222025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑