当前位置:首页 - 行情中心 - 锐科激光(300747) - 财务分析 - 现金流量表

锐科激光

(300747)

  

流通市值:162.61亿  总市值:180.34亿
流通股本:5.09亿   总股本:5.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,755,278,401.8732,610,028.533,584,467,9762,487,362,630.48
  收到的税费返还4,626,780.92436,940.2510,774,646.39,835,099.35
  收到其他与经营活动有关的现金129,214,636.0515,961,484.53122,015,201.3584,865,136.76
  经营活动现金流入小计1,889,119,818.77749,008,453.313,717,257,823.652,582,062,866.59
  购买商品、接受劳务支付的现金885,610,218.85400,885,191.682,220,099,616.811,416,778,485.63
  支付给职工以及为职工支付的现金332,451,798.49192,852,768.32629,535,249.62502,705,367.83
  支付的各项税费88,023,989.7139,736,518.1786,974,279.1661,474,594.63
  支付其他与经营活动有关的现金238,073,004.2984,630,228.52270,215,032.06316,945,861.19
  经营活动现金流出小计1,544,159,011.34718,104,706.693,206,824,177.652,297,904,309.28
  经营活动产生的现金流量净额344,960,807.4330,903,746.62510,433,646284,158,557.31
二、投资活动产生的现金流量:
  收回投资收到的现金--15,000,00015,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--500500
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--15,000,50015,000,500
  购建固定资产、无形资产和其他长期资产支付的现金26,100,231.747,628,416.19106,791,885.784,481,447.52
  投资活动现金流出小计26,100,231.747,628,416.19106,791,885.784,481,447.52
  投资活动产生的现金流量净额-26,100,231.74-7,628,416.19-91,791,385.7-69,480,947.52
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00090,000,000221,600,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计90,000,00090,000,000221,600,000-
  偿还债务支付的现金200,000,000-500,000,000350,000,000
  分配股利、利润或偿付利息支付的现金20,336,535.8919,797,270.9476,871,638.2575,917,446.3
  支付其他与筹资活动有关的现金10,391,146.68220,586.7632,660,725.2411,150,773.59
  筹资活动现金流出小计230,727,682.5720,017,857.7609,532,363.49437,068,219.89
  筹资活动产生的现金流量净额-140,727,682.5769,982,142.3-387,932,363.49-437,068,219.89
四、汇率变动对现金及现金等价物的影响6,026,993.621,823,158.231,213,968.172,861,587.22
五、现金及现金等价物净增加额184,159,886.7495,080,630.9631,923,864.98-219,529,022.88
  加:期初现金及现金等价物余额833,177,703.07833,177,703.07801,253,838.09801,253,838.09
  期末现金及现金等价物余额1,017,337,589.81928,258,334.03833,177,703.07581,724,815.21
补充资料:
  净利润76,880,924.03-141,013,259.57-
  资产减值准备40,246,697.6-127,806,964.72-
  固定资产和投资性房地产折旧78,345,440.38-153,303,084.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,345,440.38-153,303,084.81-
  无形资产摊销4,939,078.54-9,314,207.98-
  长期待摊费用摊销15,107,824.4-45,501,787.95-
  处置固定资产、无形资产和其他长期资产的损失-5,891.58--393,008.8-
  固定资产报废损失268,798.09-1,598,144.95-
  财务费用-6,043,647.3-9,701,075.82-
  递延所得税-19,545,257.56--32,291,615.43-
  其中:递延所得税资产减少-16,905,092.72--23,217,826.45-
    递延所得税负债增加-2,640,164.84--9,073,788.98-
  存货的减少-122,662,277.68-164,396,249.95-
  经营性应收项目的减少140,154,528.47-226,216,208.27-
  经营性应付项目的增加110,893,141.9--324,831,383.68-
  其他3,918,752.08--53,069,288.33-
  现金的期末余额1,017,337,589.81-833,177,703.07-
  减:现金的期初余额833,177,703.07-801,253,838.09-
  现金及现金等价物的净增加额184,159,886.74-31,923,864.98-
公告日期2025-08-282025-04-282025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑