当前位置:首页 - 行情中心 - 华致酒行(300755) - 财务分析 - 现金流量表

华致酒行

(300755)

  

流通市值:73.09亿  总市值:73.15亿
流通股本:4.16亿   总股本:4.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,030,588,634.992,853,659,950.7610,615,553,967.918,472,743,594.56
  收到的税费返还--320,251.27-
  收到其他与经营活动有关的现金121,856,998.5146,766,658.51145,086,724.78137,937,826.4
  经营活动现金流入小计4,152,445,633.52,900,426,609.2710,760,960,943.968,610,681,420.96
  购买商品、接受劳务支付的现金3,603,361,610.612,260,818,657.718,194,392,679.287,157,617,764.26
  支付给职工以及为职工支付的现金143,358,348.5585,075,340.6376,903,407.45304,425,786.75
  支付的各项税费63,615,551.8837,549,892.69261,091,449.66228,803,567.84
  支付其他与经营活动有关的现金225,518,487.0999,047,576.561,492,289,892.551,312,696,108.96
  经营活动现金流出小计4,035,853,998.132,482,491,467.5610,324,677,428.949,003,543,227.81
  经营活动产生的现金流量净额116,591,635.37417,935,141.71436,283,515.02-392,861,806.85
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金4,432,78405,540,9805,540,980
  处置固定资产、无形资产和其他长期资产收回的现金净额1,034,341.31,010,361.88138,097.47100,729.73
  处置子公司及其他营业单位收到的现金净额-03,321,314.44-
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计5,467,125.31,010,361.889,000,391.915,641,709.73
  购建固定资产、无形资产和其他长期资产支付的现金646,819.15553,755.245,835,245.754,838,894.55
  投资支付的现金2,000,00001-
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计2,646,819.15553,755.245,835,246.754,838,894.55
  投资活动产生的现金流量净额2,820,306.15456,606.643,165,145.16802,815.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金0013,470,00015,327,711.82
  其中:子公司吸收少数股东投资收到的现金0013,470,00015,327,711.82
  取得借款收到的现金957,820,151.95100,000,0002,002,429,228.611,672,475,632.43
  收到其他与筹资活动有关的现金15,750,000097,540,00056,790,000
  筹资活动现金流入小计973,570,151.95100,000,0002,113,439,228.611,744,593,344.25
  偿还债务支付的现金1,164,070,368397,144,3681,520,901,722.931,113,413,321.82
  分配股利、利润或偿付利息支付的现金59,274,694.5110,487,392.22596,252,586.94254,040,848.95
  其中:子公司支付给少数股东的股利、利润1,360,000015,190,00015,190,000
  支付其他与筹资活动有关的现金238,261,805.28124,230,669.81225,653,340.79205,052,415.49
  筹资活动现金流出小计1,461,606,867.79531,862,430.032,342,807,650.661,572,506,586.26
  筹资活动产生的现金流量净额-488,036,715.84-431,862,430.03-229,368,422.05172,086,757.99
四、汇率变动对现金及现金等价物的影响13,106.68-10,127.7956,636.986,694.87
五、现金及现金等价物净增加额-368,611,667.64-13,480,809.47210,136,875.11-219,965,538.81
  加:期初现金及现金等价物余额1,133,173,921.811,133,173,921.81923,037,046.7923,037,046.7
  期末现金及现金等价物余额764,562,254.171,119,693,112.341,133,173,921.81703,071,507.89
补充资料:
  净利润58,188,635.89-47,247,648.33-
  资产减值准备61,179,898.25-48,354,227.81-
  固定资产和投资性房地产折旧7,321,403.27-15,223,415.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,321,403.27-15,223,415.58-
  无形资产摊销1,100,635.85-2,947,137.47-
  长期待摊费用摊销6,082,797.32-13,852,648.41-
  处置固定资产、无形资产和其他长期资产的损失-1,088,451.17--452,727.11-
  财务费用21,453,282.02-54,667,352.81-
  投资损失-4,432,784--5,540,980-
  递延所得税-20,101,396.83-13,587,001.61-
  其中:递延所得税资产减少-14,386,275.51--2,559,287.55-
    递延所得税负债增加-5,715,121.32-16,146,289.16-
  存货的减少401,638,043.34-95,804,757.59-
  经营性应收项目的减少822,000,122.75-274,947,343.66-
  经营性应付项目的增加-1,240,738,855.72--144,819,207.16-
  现金的期末余额764,562,254.17-1,133,173,921.81-
  减:现金的期初余额1,133,173,921.81-923,037,046.7-
  现金及现金等价物的净增加额-368,611,667.64-210,136,875.11-
公告日期2025-08-202025-04-262025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑