当前位置:首页 - 行情中心 - 德方纳米(300769) - 财务分析 - 现金流量表

德方纳米

(300769)

  

流通市值:76.70亿  总市值:85.36亿
流通股本:2.51亿   总股本:2.79亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,289,839,043.610,627,957,374.395,708,453,559.342,102,585,131.06
收到的税费返还103,964,293.546,899,700.016,899,700.01-
收到其他与经营活动有关的现金272,502,348.44258,562,853.37177,231,258.29120,712,226.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,666,305,685.5810,893,419,927.775,892,584,517.642,223,297,357.62
购买商品、接受劳务支付的现金5,030,537,550.647,040,085,303.574,779,617,556.262,373,252,156.03
支付给职工以及为职工支付的现金924,440,318.73672,623,543.72470,958,014.06275,415,029.17
支付的各项税费538,187,171.28495,929,276.21390,403,529.06265,767,911.78
支付其他与经营活动有关的现金179,691,308.16130,459,415.0571,884,370.3592,281,479.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,672,856,348.818,339,097,538.555,712,863,469.733,006,716,576.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,993,449,336.772,554,322,389.22179,721,047.91-783,419,218.59
二、投资活动产生的现金流量:
收回投资收到的现金3,250,000,0002,522,900,0001,132,900,000290,000,000
取得投资收益收到的现金47,918,969.546,036,573.153,534,741.771,093,084.93
处置固定资产、无形资产和其他长期资产收回的现金净额273,750146,370100,95092,050
处置子公司及其他营业单位收到的现金净额2,900,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,301,092,719.52,569,082,943.151,136,535,691.77291,185,134.93
购建固定资产、无形资产和其他长期资产支付的现金1,627,045,137.021,179,201,430.18974,213,548.79732,100,395.2
投资支付的现金5,019,955,532.692,590,000,0001,180,000,000290,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,647,000,669.713,769,201,430.182,154,213,548.791,022,100,395.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,345,907,950.21-1,200,118,487.03-1,017,677,857.02-730,915,260.27
三、筹资活动产生的现金流量:
吸收投资收到的现金111,885,699.74111,917,091.7481,917,091.7450,000,000
其中:子公司吸收少数股东投资收到的现金83,300,00083,300,00053,300,00050,000,000
取得借款收到的现金4,289,941,849.934,060,273,214.543,425,885,683.922,663,861,285.01
收到其他与筹资活动有关的现金116,666,666.67171,710,815.73107,500,0007,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,518,494,216.344,343,901,122.013,615,302,775.662,721,361,285.01
偿还债务支付的现金6,279,616,978.164,042,926,947.722,543,082,547.31,214,743,333.33
分配股利、利润或偿付利息支付的现金439,568,083.03418,516,381.36341,475,133.8679,949,088.92
支付其他与筹资活动有关的现金688,209,009.64431,699,829.66288,451,572.74140,650,014.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,407,394,070.834,893,143,158.743,173,009,253.91,435,342,436.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,888,899,854.49-549,242,036.73442,293,521.761,286,018,848.44
四、汇率变动对现金及现金等价物的影响61,352.65149,202.67174,171.82-50,953.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-241,297,115.28805,111,068.13-395,489,115.53-228,366,584.04
加:期初现金及现金等价物余额2,281,049,364.862,281,049,364.862,281,049,364.862,281,049,339.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,039,752,249.583,086,160,432.991,885,560,249.332,052,682,755.82
补充资料:
净利润-1,981,729,580.82--1,266,770,075.96-
资产减值准备1,042,448,766.65-783,768,956.53-
固定资产和投资性房地产折旧433,674,805.9-202,128,012.84-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧430,996,801.2-200,787,553.43-
投资性房地产折旧2,678,004.7-1,340,459.41-
无形资产摊销18,321,913.59-8,509,445.92-
长期待摊费用摊销106,322,319.07-49,598,953.41-
处置固定资产、无形资产和其他长期资产的损失1,133,446.51-449,621.49-
固定资产报废损失10,320,785.48-767,044.36-
公允价值变动损失-7,001,126.89--1,858,069.5-
财务费用305,191,661.52-176,774,283.19-
投资损失-44,170,681.63--40,468,358.97-
递延所得税-223,887,062.2--239,099,580.12-
其中:递延所得税资产减少-223,887,062.2--239,099,580.12-
存货的减少3,342,600,144.08-2,083,238,493.53-
经营性应收项目的减少6,242,084,923.57-96,075,539.99-
经营性应付项目的增加-3,458,078,195.11--1,757,098,094.2-
其他246,745,533.66-153,247,458.11-
现金的期末余额2,039,752,249.58-1,885,560,249.33-
减:现金的期初余额2,281,049,364.86-2,281,049,364.86-
公告日期2024-04-242023-10-282023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑