当前位置:首页 - 行情中心 - 德方纳米(300769) - 财务分析 - 现金流量表

德方纳米

(300769)

  

流通市值:96.93亿  总市值:107.87亿
流通股本:2.52亿   总股本:2.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,271,217,479.45765,858,907.995,670,087,467.293,078,780,950.85
  收到的税费返还164,250164,2503,861,640.043,861,640.04
  收到其他与经营活动有关的现金66,916,760.247,938,359.07171,142,523.34151,364,134.41
  经营活动现金流入小计2,338,298,489.65813,961,517.065,845,091,630.673,234,006,725.3
  购买商品、接受劳务支付的现金2,662,498,768.921,491,827,002.344,832,897,562.732,764,622,652.03
  支付给职工以及为职工支付的现金322,702,876.98178,523,692.34618,534,061.38494,940,169.28
  支付的各项税费41,543,250.7521,622,774.8269,970,471.8960,242,906.21
  支付其他与经营活动有关的现金74,463,195.9142,589,396.43180,610,173.98151,067,251.58
  经营活动现金流出小计3,101,208,092.561,734,562,865.935,702,012,269.983,470,872,979.1
  经营活动产生的现金流量净额-762,909,602.91-920,601,348.87143,079,360.69-236,866,253.8
二、投资活动产生的现金流量:
  收回投资收到的现金2,907,736,725.811,219,986,150.815,620,179,991.324,746,000,000
  取得投资收益收到的现金3,920,612.451,678,651.2242,409,349.6838,696,776.01
  处置固定资产、无形资产和其他长期资产收回的现金净额7,641,791.556,969,679.6812,108,544.44758,288.03
  收到的其他与投资活动有关的现金9,600,0004,600,000--
  投资活动现金流入小计2,928,899,129.811,233,234,481.715,674,697,885.444,785,455,064.04
  购建固定资产、无形资产和其他长期资产支付的现金270,954,209.87134,373,275.21476,682,483.99465,081,172.69
  投资支付的现金2,818,986,150.811,224,986,150.814,147,367,055.263,498,621,156.34
  投资活动现金流出小计3,089,940,360.681,359,359,426.024,624,049,539.253,963,702,329.03
  投资活动产生的现金流量净额-161,041,230.87-126,124,944.311,050,648,346.19821,752,735.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,572,169.7321,572,169.73
  取得借款收到的现金1,784,839,825.821,163,133,801.332,457,061,365.521,742,124,987.24
  收到其他与筹资活动有关的现金456,541,711.81376,541,711.81295,286,172.49243,922,980.99
  筹资活动现金流入小计2,241,381,537.631,539,675,513.142,773,919,707.742,007,620,137.96
  偿还债务支付的现金1,484,434,897.63847,015,035.093,181,559,154.832,409,289,693.08
  分配股利、利润或偿付利息支付的现金75,121,314.0238,291,817.3165,803,191.6130,138,057.41
  支付其他与筹资活动有关的现金343,492,381.11141,341,686.01706,171,568.42534,652,017.82
  筹资活动现金流出小计1,903,048,592.761,026,648,538.44,053,533,914.853,074,079,768.31
  筹资活动产生的现金流量净额338,332,944.87513,026,974.74-1,279,614,207.11-1,066,459,630.35
四、汇率变动对现金及现金等价物的影响-40,156.56-18,866.13-251,779.68-423,343.87
五、现金及现金等价物净增加额-585,658,045.47-533,718,184.57-86,138,279.91-481,996,493.01
  加:期初现金及现金等价物余额1,953,613,969.671,953,613,969.672,039,752,249.582,039,752,249.58
  期末现金及现金等价物余额1,367,955,924.21,419,895,785.11,953,613,969.671,557,755,756.57
补充资料:
  净利润-480,253,334.58--1,601,782,898.27-
  资产减值准备149,378,380.13-670,007,535.08-
  固定资产和投资性房地产折旧276,566,780.1-554,414,212.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧275,190,492.3-551,665,905.64-
    投资性房地产折旧1,376,287.8-2,748,306.39-
  无形资产摊销9,950,449.4-25,188,602.01-
  长期待摊费用摊销64,245,739.22-125,850,373.43-
  处置固定资产、无形资产和其他长期资产的损失-1,557,579.19-1,408,590.09-
  固定资产报废损失909,189.08-8,871,331.51-
  公允价值变动损失-10,333,527.41--3,494,124.07-
  财务费用99,342,888.29-209,701,110.4-
  投资损失-32,592,052.19--58,143,523.41-
  递延所得税-65,601,952.76--176,860,200.17-
  其中:递延所得税资产减少-65,601,952.76--176,860,200.17-
  存货的减少-59,342,985.89--573,242,340.8-
  经营性应收项目的减少-216,073,087.26-434,420,040.42-
  经营性应付项目的增加-538,364,138.78-446,932,486.84-
  其他15,911,418.82-60,416,801.97-
  现金的期末余额1,367,955,924.2-1,953,613,969.67-
  减:现金的期初余额1,953,613,969.67-2,039,752,249.58-
  现金及现金等价物的净增加额-585,658,045.47--86,138,279.91-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑