当前位置:首页 - 行情中心 - 德方纳米(300769) - 财务分析 - 现金流量表

德方纳米

(300769)

  

流通市值:78.82亿  总市值:87.73亿
流通股本:2.52亿   总股本:2.80亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,078,780,950.851,863,033,613.21523,591,786.3315,155,826,807.82
收到的税费返还3,861,640.043,669,640.04-103,964,293.54
收到其他与经营活动有关的现金151,364,134.41112,515,611.1198,533,891.08272,502,348.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,234,006,725.31,979,218,864.36622,125,677.4115,532,293,449.8
购买商品、接受劳务支付的现金2,764,622,652.031,922,704,965.861,111,953,839.277,896,525,314.86
支付给职工以及为职工支付的现金494,940,169.28335,914,864.44181,640,993.36924,440,318.73
支付的各项税费60,242,906.2132,531,939.2716,407,026.51538,187,171.28
支付其他与经营活动有关的现金151,067,251.58108,261,305.1829,866,884.87179,691,308.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,470,872,979.12,399,413,074.751,339,868,744.019,538,844,113.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-236,866,253.8-420,194,210.39-717,743,066.65,993,449,336.77
二、投资活动产生的现金流量:
收回投资收到的现金4,746,000,0003,265,000,0002,028,969,612.853,250,000,000
取得投资收益收到的现金38,696,776.0115,754,276.927,112,960.9447,918,969.5
处置固定资产、无形资产和其他长期资产收回的现金净额758,288.03701,928701,928273,750
处置子公司及其他营业单位收到的现金净额---2,900,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,785,455,064.043,281,456,204.922,036,784,501.793,301,092,719.5
购建固定资产、无形资产和其他长期资产支付的现金465,081,172.69417,406,392.34210,930,873.121,627,045,137.02
投资支付的现金3,498,621,156.342,100,621,156.341,071,239,506.855,019,955,532.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,963,702,329.032,518,027,548.681,282,170,379.976,647,000,669.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额821,752,735.01763,428,656.24754,614,121.82-3,345,907,950.21
三、筹资活动产生的现金流量:
吸收投资收到的现金21,572,169.7321,572,169.73-111,885,699.74
其中:子公司吸收少数股东投资收到的现金---83,300,000
取得借款收到的现金1,742,124,987.24966,451,219.18438,587,267.354,289,941,849.93
收到其他与筹资活动有关的现金243,922,980.99240,000,000101,836,425.18116,666,666.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,007,620,137.961,228,023,388.91540,423,692.534,518,494,216.34
偿还债务支付的现金2,409,289,693.081,712,054,167.58723,734,415.726,279,616,978.16
分配股利、利润或偿付利息支付的现金130,138,057.4183,505,737.650,402,361.2439,568,083.03
支付其他与筹资活动有关的现金534,652,017.82395,618,991.61175,576,779.31688,209,009.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,074,079,768.312,191,178,896.79949,713,556.237,407,394,070.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,066,459,630.35-963,155,507.88-409,289,863.7-2,888,899,854.49
四、汇率变动对现金及现金等价物的影响-423,343.8748,960.1411,876.2861,352.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-481,996,493.01-619,872,101.89-372,406,932.2-241,297,115.28
加:期初现金及现金等价物余额2,039,752,249.582,039,752,249.582,039,752,249.582,281,049,364.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,557,755,756.571,419,880,147.691,667,345,317.382,039,752,249.58
补充资料:
净利润--582,846,529.26--1,981,729,580.82
资产减值准备-159,140,221.45-1,042,448,766.65
固定资产和投资性房地产折旧-274,367,710.16-433,674,805.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-272,993,594.72-430,996,801.2
投资性房地产折旧-1,374,115.44-2,678,004.7
无形资产摊销-12,761,717.27-18,321,913.59
长期待摊费用摊销-58,456,302.2-106,322,319.07
处置固定资产、无形资产和其他长期资产的损失-2,959,379.82-1,133,446.51
固定资产报废损失-1,595,218.49-10,320,785.48
公允价值变动损失--6,356,292.2--7,001,126.89
财务费用-110,755,843.41-305,191,661.52
投资损失--33,584,312.97--44,170,681.63
递延所得税--87,353,584.47--223,887,062.2
其中:递延所得税资产减少--87,353,584.47--223,887,062.2
存货的减少--348,183,819.83-3,342,600,144.08
经营性应收项目的减少--563,655,363.64-6,242,084,923.57
经营性应付项目的增加-500,953,877.4--3,458,078,195.11
其他-45,684,956.39-246,745,533.66
现金的期末余额-1,419,880,147.69-2,039,752,249.58
减:现金的期初余额-2,039,752,249.58-2,281,049,364.86
公告日期2024-10-302024-08-302024-04-272024-04-24
审计意见(境内)标准无保留意见
TOP↑