流通市值:96.93亿 | 总市值:107.87亿 | ||
流通股本:2.52亿 | 总股本:2.80亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,271,217,479.45 | 765,858,907.99 | 5,670,087,467.29 | 3,078,780,950.85 |
收到的税费返还 | 164,250 | 164,250 | 3,861,640.04 | 3,861,640.04 |
收到其他与经营活动有关的现金 | 66,916,760.2 | 47,938,359.07 | 171,142,523.34 | 151,364,134.41 |
经营活动现金流入小计 | 2,338,298,489.65 | 813,961,517.06 | 5,845,091,630.67 | 3,234,006,725.3 |
购买商品、接受劳务支付的现金 | 2,662,498,768.92 | 1,491,827,002.34 | 4,832,897,562.73 | 2,764,622,652.03 |
支付给职工以及为职工支付的现金 | 322,702,876.98 | 178,523,692.34 | 618,534,061.38 | 494,940,169.28 |
支付的各项税费 | 41,543,250.75 | 21,622,774.82 | 69,970,471.89 | 60,242,906.21 |
支付其他与经营活动有关的现金 | 74,463,195.91 | 42,589,396.43 | 180,610,173.98 | 151,067,251.58 |
经营活动现金流出小计 | 3,101,208,092.56 | 1,734,562,865.93 | 5,702,012,269.98 | 3,470,872,979.1 |
经营活动产生的现金流量净额 | -762,909,602.91 | -920,601,348.87 | 143,079,360.69 | -236,866,253.8 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,907,736,725.81 | 1,219,986,150.81 | 5,620,179,991.32 | 4,746,000,000 |
取得投资收益收到的现金 | 3,920,612.45 | 1,678,651.22 | 42,409,349.68 | 38,696,776.01 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 7,641,791.55 | 6,969,679.68 | 12,108,544.44 | 758,288.03 |
收到的其他与投资活动有关的现金 | 9,600,000 | 4,600,000 | - | - |
投资活动现金流入小计 | 2,928,899,129.81 | 1,233,234,481.71 | 5,674,697,885.44 | 4,785,455,064.04 |
购建固定资产、无形资产和其他长期资产支付的现金 | 270,954,209.87 | 134,373,275.21 | 476,682,483.99 | 465,081,172.69 |
投资支付的现金 | 2,818,986,150.81 | 1,224,986,150.81 | 4,147,367,055.26 | 3,498,621,156.34 |
投资活动现金流出小计 | 3,089,940,360.68 | 1,359,359,426.02 | 4,624,049,539.25 | 3,963,702,329.03 |
投资活动产生的现金流量净额 | -161,041,230.87 | -126,124,944.31 | 1,050,648,346.19 | 821,752,735.01 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 21,572,169.73 | 21,572,169.73 |
取得借款收到的现金 | 1,784,839,825.82 | 1,163,133,801.33 | 2,457,061,365.52 | 1,742,124,987.24 |
收到其他与筹资活动有关的现金 | 456,541,711.81 | 376,541,711.81 | 295,286,172.49 | 243,922,980.99 |
筹资活动现金流入小计 | 2,241,381,537.63 | 1,539,675,513.14 | 2,773,919,707.74 | 2,007,620,137.96 |
偿还债务支付的现金 | 1,484,434,897.63 | 847,015,035.09 | 3,181,559,154.83 | 2,409,289,693.08 |
分配股利、利润或偿付利息支付的现金 | 75,121,314.02 | 38,291,817.3 | 165,803,191.6 | 130,138,057.41 |
支付其他与筹资活动有关的现金 | 343,492,381.11 | 141,341,686.01 | 706,171,568.42 | 534,652,017.82 |
筹资活动现金流出小计 | 1,903,048,592.76 | 1,026,648,538.4 | 4,053,533,914.85 | 3,074,079,768.31 |
筹资活动产生的现金流量净额 | 338,332,944.87 | 513,026,974.74 | -1,279,614,207.11 | -1,066,459,630.35 |
四、汇率变动对现金及现金等价物的影响 | -40,156.56 | -18,866.13 | -251,779.68 | -423,343.87 |
五、现金及现金等价物净增加额 | -585,658,045.47 | -533,718,184.57 | -86,138,279.91 | -481,996,493.01 |
加:期初现金及现金等价物余额 | 1,953,613,969.67 | 1,953,613,969.67 | 2,039,752,249.58 | 2,039,752,249.58 |
期末现金及现金等价物余额 | 1,367,955,924.2 | 1,419,895,785.1 | 1,953,613,969.67 | 1,557,755,756.57 |
补充资料: | ||||
净利润 | -480,253,334.58 | - | -1,601,782,898.27 | - |
资产减值准备 | 149,378,380.13 | - | 670,007,535.08 | - |
固定资产和投资性房地产折旧 | 276,566,780.1 | - | 554,414,212.03 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 275,190,492.3 | - | 551,665,905.64 | - |
投资性房地产折旧 | 1,376,287.8 | - | 2,748,306.39 | - |
无形资产摊销 | 9,950,449.4 | - | 25,188,602.01 | - |
长期待摊费用摊销 | 64,245,739.22 | - | 125,850,373.43 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,557,579.19 | - | 1,408,590.09 | - |
固定资产报废损失 | 909,189.08 | - | 8,871,331.51 | - |
公允价值变动损失 | -10,333,527.41 | - | -3,494,124.07 | - |
财务费用 | 99,342,888.29 | - | 209,701,110.4 | - |
投资损失 | -32,592,052.19 | - | -58,143,523.41 | - |
递延所得税 | -65,601,952.76 | - | -176,860,200.17 | - |
其中:递延所得税资产减少 | -65,601,952.76 | - | -176,860,200.17 | - |
存货的减少 | -59,342,985.89 | - | -573,242,340.8 | - |
经营性应收项目的减少 | -216,073,087.26 | - | 434,420,040.42 | - |
经营性应付项目的增加 | -538,364,138.78 | - | 446,932,486.84 | - |
其他 | 15,911,418.82 | - | 60,416,801.97 | - |
现金的期末余额 | 1,367,955,924.2 | - | 1,953,613,969.67 | - |
减:现金的期初余额 | 1,953,613,969.67 | - | 2,039,752,249.58 | - |
现金及现金等价物的净增加额 | -585,658,045.47 | - | -86,138,279.91 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |