当前位置:首页 - 行情中心 - 运达股份(300772) - 财务分析 - 现金流量表

运达股份

(300772)

  

流通市值:68.96亿  总市值:77.74亿
流通股本:6.98亿   总股本:7.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,848,295,443.866,797,144,711.5228,581,600,214.9617,733,157,571.25
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还45,439,967.154,689.236,460,431.66108,104.03
  收到其他与经营活动有关的现金1,408,143,947.3609,338,336.8508,274,395.54885,508,797.34
  经营活动现金流入的其他项目---0
  经营活动现金流入小计15,301,879,358.267,406,537,737.5529,096,335,042.1618,618,774,472.62
  购买商品、接受劳务支付的现金16,780,056,324.347,654,336,625.3924,764,142,619.8515,922,176,460.62
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金464,181,577.87288,274,752.73844,670,699.93650,372,520.28
  支付的各项税费251,376,727.33141,733,654.79533,674,019.36393,804,832.52
  支付其他与经营活动有关的现金1,317,719,138.61561,796,097.932,395,222,731.111,612,536,918.45
  经营活动现金流出的其他项目---0
  经营活动现金流出小计18,813,333,768.158,646,141,130.8428,537,710,070.2518,578,890,731.87
  经营活动产生的现金流量净额-3,511,454,409.89-1,239,603,393.29558,624,971.9139,883,740.75
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,051.792,000,051.7900
  取得投资收益收到的现金13,645,945.99057,008,240.6956,447,890.95
  处置固定资产、无形资产和其他长期资产收回的现金净额-0675,606.7913,396.03
  处置子公司及其他营业单位收到的现金净额-04,750,0000
  收到的其他与投资活动有关的现金-000
  投资活动现金流入小计15,645,997.782,000,051.7962,433,847.4856,461,286.98
  购建固定资产、无形资产和其他长期资产支付的现金1,519,079,189.24973,145,417.773,098,702,854.862,167,233,035.38
  投资支付的现金34,768,0002,000,000144,252,850143,902,850
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金-000
  投资活动现金流出小计1,553,847,189.24975,145,417.773,242,955,704.862,311,135,885.38
  投资活动产生的现金流量净额-1,538,201,191.46-973,145,365.98-3,180,521,857.38-2,254,674,598.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金999,200,000999,200,0002,230,523,404.32718,125,804.32
  其中:子公司吸收少数股东投资收到的现金-034,556,00020,956,000
  取得借款收到的现金1,677,045,847.941,235,358,882.893,701,260,771.082,613,667,674.95
  收到其他与筹资活动有关的现金14,005,60014,005,600394,396,698.4815,006,000
  筹资活动现金流入小计2,690,251,447.942,248,564,482.896,326,180,873.883,346,799,479.27
  偿还债务支付的现金268,373,114.2812,060,266.621,952,327,227.151,393,491,241.29
  分配股利、利润或偿付利息支付的现金56,580,451.927,216,344.81143,233,764.78105,806,348.13
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金7,903,495.142,330,60693,002,460.7616,578,638.53
  筹资活动现金流出小计332,857,061.3241,607,217.432,188,563,452.691,515,876,227.95
  筹资活动产生的现金流量净额2,357,394,386.622,206,957,265.464,137,617,421.191,830,923,251.32
四、汇率变动对现金及现金等价物的影响-42,917,934.9-14,249,014.47-2,703,733.223,968,565.01
五、现金及现金等价物净增加额-2,735,179,149.63-20,040,508.281,513,016,802.5-379,899,041.32
  加:期初现金及现金等价物余额8,284,460,139.628,284,460,139.626,771,443,337.126,771,443,337.12
  期末现金及现金等价物余额5,549,280,989.998,264,419,631.348,284,460,139.626,391,544,295.8
补充资料:
  净利润-251,794,385.44-335,213,343.67-
  资产减值准备132,459,498.72-11,886,047.75-
  固定资产和投资性房地产折旧174,928,230.07-250,220,430.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧174,928,230.07-250,220,430.38-
  无形资产摊销9,130,539.37-9,596,116.01-
  长期待摊费用摊销2,250,076.51-5,922,728.02-
  处置固定资产、无形资产和其他长期资产的损失-240,933.05--141,390.76-
  固定资产报废损失669,248.53-664,926.82-
  公允价值变动损失-5,785,000---
  财务费用77,611,595-83,550,889.64-
  投资损失-39,777,049.83--73,857,384.45-
  递延所得税-78,870,356.01--120,027,787.44-
  其中:递延所得税资产减少-79,150,853.82--120,019,072.65-
    递延所得税负债增加280,497.81--8,714.79-
  存货的减少2,242,235,424.2--3,746,068,424.54-
  经营性应收项目的减少-3,178,184,259--6,476,272,245.12-
  经营性应付项目的增加-2,615,979,647.23-10,245,578,657.79-
  现金的期末余额5,549,280,989.99-8,284,460,139.62-
  减:现金的期初余额8,284,460,139.62-6,771,443,337.12-
  现金及现金等价物的净增加额-2,735,179,149.63-1,513,016,802.5-
公告日期2026-08-282026-04-252026-03-242025-10-30
审计意见(境内)标准无保留意见
TOP↑