当前位置:首页 - 行情中心 - 运达股份(300772) - 财务分析 - 现金流量表

运达股份

(300772)

  

流通市值:130.49亿  总市值:147.14亿
流通股本:6.98亿   总股本:7.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,676,293,295.544,957,254,145.6322,232,468,507.3714,713,501,977.68
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还71,863.2657,582.5617,908,337.65187,743.41
  收到其他与经营活动有关的现金569,623,413.4275,016,996.611,154,556,939.731,336,017,523.85
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计12,245,988,572.25,232,328,724.823,404,933,784.7516,049,707,244.94
  购买商品、接受劳务支付的现金11,363,970,582.564,649,279,479.5319,329,656,711.5814,633,933,618.74
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金432,385,870.81235,117,607.1694,700,106.91525,641,130.74
  支付的各项税费310,779,070.4166,056,872.56462,441,589.93358,706,773.37
  支付其他与经营活动有关的现金1,060,621,847.79479,159,424.14879,532,856.41,257,650,310.8
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计13,167,757,371.565,529,613,383.3321,366,331,264.8216,775,931,833.65
  经营活动产生的现金流量净额-921,768,799.36-297,284,658.532,038,602,519.93-726,224,588.71
二、投资活动产生的现金流量:
  收回投资收到的现金0-00
  取得投资收益收到的现金43,994,256.1840,134,679.6412,883,306.6714,098,446.38
  处置固定资产、无形资产和其他长期资产收回的现金净额3,676.033,30091,634.5572,525.77
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金0-2,850,000,0002,850,000,000
  投资活动现金流入小计43,997,932.2140,137,979.642,862,974,941.222,864,170,972.15
  购建固定资产、无形资产和其他长期资产支付的现金1,341,210,907.72317,530,958.091,571,700,172.271,269,844,088.48
  投资支付的现金46,075,4005,310,000307,687,761.57326,747,761.57
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-6,052,589.556,052,589.55
  支付其他与投资活动有关的现金0-2,850,000,0002,850,000,000
  投资活动现金流出小计1,387,286,307.72322,840,958.094,735,440,523.394,452,644,439.6
  投资活动产生的现金流量净额-1,343,288,375.51-282,702,978.45-1,872,465,582.17-1,588,473,467.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金711,524,804.32697,569,804.3272,550,20087,253,000
  其中:子公司吸收少数股东投资收到的现金14,355,000400,00072,550,20087,253,000
  取得借款收到的现金1,414,770,352.72788,750,908.614,301,615,085.323,809,245,885.84
  收到其他与筹资活动有关的现金0-00
  筹资活动现金流入小计2,126,295,157.041,486,320,712.934,374,165,285.323,896,498,885.84
  偿还债务支付的现金1,019,686,851.92212,397,526.491,783,977,315.041,429,254,762.7
  分配股利、利润或偿付利息支付的现金41,583,018.9616,741,680.77108,164,377.484,453,192.21
  其中:子公司支付给少数股东的股利、利润0-00
  支付其他与筹资活动有关的现金11,750,470.662,006,614.21576,041,342.44555,250,033
  筹资活动现金流出小计1,073,020,341.54231,145,821.472,468,183,034.882,068,957,987.91
  筹资活动产生的现金流量净额1,053,274,815.51,255,174,891.461,905,982,250.441,827,540,897.93
四、汇率变动对现金及现金等价物的影响2,657,236.77-636,200.884,113,978.1691,268.77
五、现金及现金等价物净增加额-1,209,125,122.6674,551,053.62,076,233,166.36-487,065,889.46
  加:期初现金及现金等价物余额6,771,443,337.126,771,443,337.124,695,210,170.764,695,210,170.76
  期末现金及现金等价物余额5,562,318,214.527,445,994,390.726,771,443,337.124,208,144,281.3
补充资料:
  净利润145,654,503.36-468,180,114.54-
  资产减值准备125,353,463.45-86,500,575.52-
  固定资产和投资性房地产折旧112,063,984.4-202,360,682.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,063,984.4-202,360,682.59-
  无形资产摊销5,951,108.66-8,373,619.02-
  长期待摊费用摊销2,274,787.39-5,185,115.88-
  处置固定资产、无形资产和其他长期资产的损失-83,613.44--489,524.93-
  固定资产报废损失45,322.49-334,301.64-
  财务费用34,695,450.61-75,652,170.36-
  投资损失-55,395,093.76--74,703,959.43-
  递延所得税-28,848,898.54--117,955,062.31-
  其中:递延所得税资产减少-28,893,091.53--116,500,751.75-
    递延所得税负债增加44,192.99--1,454,310.56-
  存货的减少-1,856,941,327.26-1,122,606,218.55-
  经营性应收项目的减少-3,147,075,503.31--1,869,131,522.07-
  经营性应付项目的增加3,724,294,682.69-2,095,745,048.44-
  现金的期末余额5,562,318,214.52-6,771,443,337.12-
  减:现金的期初余额6,771,443,337.12-4,695,210,170.76-
  现金及现金等价物的净增加额-1,209,125,122.6-2,076,233,166.36-
公告日期2025-08-282025-04-262025-03-292024-10-28
审计意见(境内)标准无保留意见
TOP↑