当前位置:首页 - 行情中心 - 运达股份(300772) - 财务分析 - 现金流量表

运达股份

(300772)

  

流通市值:63.10亿  总市值:71.13亿
流通股本:6.98亿   总股本:7.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,103,820,305.113,848,295,443.866,797,144,711.5228,581,600,214.96
  收到的税费返还49,379,010.5745,439,967.154,689.236,460,431.66
  收到其他与经营活动有关的现金1,880,192,875.411,408,143,947.3609,338,336.8508,274,395.54
  经营活动现金流入小计23,033,392,191.0815,301,879,358.267,406,537,737.5529,096,335,042.16
  购买商品、接受劳务支付的现金23,255,826,368.6316,780,056,324.347,654,336,625.3924,764,142,619.85
  支付给职工以及为职工支付的现金684,013,328.75464,181,577.87288,274,752.73844,670,699.93
  支付的各项税费336,822,732.56251,376,727.33141,733,654.79533,674,019.36
  支付其他与经营活动有关的现金1,999,775,804.861,317,719,138.61561,796,097.932,395,222,731.11
  经营活动现金流出小计26,276,438,234.818,813,333,768.158,646,141,130.8428,537,710,070.25
  经营活动产生的现金流量净额-3,243,046,043.72-3,511,454,409.89-1,239,603,393.29558,624,971.91
二、投资活动产生的现金流量:
  收回投资收到的现金7,444,282.112,000,051.792,000,051.790
  取得投资收益收到的现金16,497,945.9913,645,945.99057,008,240.69
  处置固定资产、无形资产和其他长期资产收回的现金净额0-0675,606.79
  处置子公司及其他营业单位收到的现金净额--04,750,000
  收到的其他与投资活动有关的现金0-00
  投资活动现金流入小计23,942,228.115,645,997.782,000,051.7962,433,847.48
  购建固定资产、无形资产和其他长期资产支付的现金2,424,259,162.691,519,079,189.24973,145,417.773,098,702,854.86
  投资支付的现金127,560,335.5634,768,0002,000,000144,252,850
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计2,551,819,498.251,553,847,189.24975,145,417.773,242,955,704.86
  投资活动产生的现金流量净额-2,527,877,270.15-1,538,201,191.46-973,145,365.98-3,180,521,857.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,019,340,330.83999,200,000999,200,0002,230,523,404.32
  其中:子公司吸收少数股东投资收到的现金--034,556,000
  取得借款收到的现金2,598,925,442.51,677,045,847.941,235,358,882.893,701,260,771.08
  收到其他与筹资活动有关的现金14,005,60014,005,60014,005,600394,396,698.48
  筹资活动现金流入小计3,632,271,373.332,690,251,447.942,248,564,482.896,326,180,873.88
  偿还债务支付的现金883,585,192.92268,373,114.2812,060,266.621,952,327,227.15
  分配股利、利润或偿付利息支付的现金154,428,414.7856,580,451.927,216,344.81143,233,764.78
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金17,934,122.527,903,495.142,330,60693,002,460.76
  筹资活动现金流出小计1,055,947,730.22332,857,061.3241,607,217.432,188,563,452.69
  筹资活动产生的现金流量净额2,576,323,643.112,357,394,386.622,206,957,265.464,137,617,421.19
四、汇率变动对现金及现金等价物的影响-48,933,106.46-42,917,934.9-14,249,014.47-2,703,733.22
五、现金及现金等价物净增加额-3,243,532,777.22-2,735,179,149.63-20,040,508.281,513,016,802.5
  加:期初现金及现金等价物余额8,284,460,139.628,284,460,139.628,284,460,139.626,771,443,337.12
  期末现金及现金等价物余额5,040,927,362.45,549,280,989.998,264,419,631.348,284,460,139.62
补充资料:
  净利润--251,794,385.44-335,213,343.67
  资产减值准备-132,459,498.72-11,886,047.75
  固定资产和投资性房地产折旧-174,928,230.07-250,220,430.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,928,230.07-250,220,430.38
  无形资产摊销-9,130,539.37-9,596,116.01
  长期待摊费用摊销-2,250,076.51-5,922,728.02
  处置固定资产、无形资产和其他长期资产的损失--240,933.05--141,390.76
  固定资产报废损失-669,248.53-664,926.82
  公允价值变动损失--5,785,000--
  财务费用-77,611,595-83,550,889.64
  投资损失--39,777,049.83--73,857,384.45
  递延所得税--78,870,356.01--120,027,787.44
  其中:递延所得税资产减少--79,150,853.82--120,019,072.65
    递延所得税负债增加-280,497.81--8,714.79
  存货的减少-2,242,235,424.2--3,746,068,424.54
  经营性应收项目的减少--3,178,184,259--6,476,272,245.12
  经营性应付项目的增加--2,615,979,647.23-10,245,578,657.79
  现金的期末余额-5,549,280,989.99-8,284,460,139.62
  减:现金的期初余额-8,284,460,139.62-6,771,443,337.12
  现金及现金等价物的净增加额--2,735,179,149.63-1,513,016,802.5
公告日期2026-10-292026-08-282026-04-252026-03-24
审计意见(境内)标准无保留意见
TOP↑