当前位置:首页 - 行情中心 - 帝尔激光(300776) - 财务分析 - 现金流量表

帝尔激光

(300776)

  

流通市值:122.18亿  总市值:199.43亿
流通股本:1.68亿   总股本:2.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金625,486,092.3147,791,887.64940,048,857.24693,546,624.23
  收到的税费返还15,907,423.7814,167,657.7487,889,686.7180,836,113.58
  收到其他与经营活动有关的现金19,928,656.7713,048,729.774,568,681.6292,281,290.88
  经营活动现金流入小计661,322,172.85175,008,275.081,102,507,225.57866,664,028.69
  购买商品、接受劳务支付的现金479,714,796.14187,894,545.17583,126,540.22404,379,963.85
  支付给职工以及为职工支付的现金177,821,753.9109,776,086.61327,311,414.16260,315,836.73
  支付的各项税费108,264,650.9638,346,900.17218,041,298.54169,948,376.15
  支付其他与经营活动有关的现金38,636,868.0519,130,322.1137,864,698.69116,574,391.5
  经营活动现金流出小计804,438,069.05355,147,854.051,266,343,951.61951,218,568.23
  经营活动产生的现金流量净额-143,115,896.2-180,139,578.97-163,836,726.04-84,554,539.54
二、投资活动产生的现金流量:
  收回投资收到的现金500,000,000330,000,000--
  取得投资收益收到的现金1,536,828.91433,472.68--
  处置固定资产、无形资产和其他长期资产收回的现金净额107,000-20,353.324,944.33
  收到的其他与投资活动有关的现金268,651,855.55-932,414,977.89170,000,000
  投资活动现金流入小计770,295,684.46330,433,472.68932,435,331.19170,024,944.33
  购建固定资产、无形资产和其他长期资产支付的现金26,300,028.1625,105,239.26131,581,828.52107,581,983.86
  投资支付的现金644,000,000344,000,00020,337,50020,337,500
  支付其他与投资活动有关的现金43,089,777.78-481,553,111.0890,000,000
  投资活动现金流出小计713,389,805.94369,105,239.26633,472,439.6217,919,483.86
  投资活动产生的现金流量净额56,905,878.52-38,671,766.58298,962,891.59-47,894,539.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金23,227,623.4323,227,623.43--
  收到其他与筹资活动有关的现金6,699,213.364,862,531.33--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计29,926,836.7928,090,154.76--
  分配股利、利润或偿付利息支付的现金106,274,245.74-103,508,814.6103,508,814.6
  支付其他与筹资活动有关的现金1,787,409.93882,901.0953,331,99152,475,201.51
  筹资活动现金流出小计108,061,655.67882,901.09156,840,805.6155,984,016.11
  筹资活动产生的现金流量净额-78,134,818.8827,207,253.67-156,840,805.6-155,984,016.11
四、汇率变动对现金及现金等价物的影响-1,900,998.54-1,855,918.97-2,436,912.4-2,649,135.08
五、现金及现金等价物净增加额-166,245,835.1-193,460,010.85-24,151,552.45-291,082,230.26
  加:期初现金及现金等价物余额473,482,249.36473,482,249.36497,633,801.81497,633,801.81
  期末现金及现金等价物余额307,236,414.26280,022,238.51473,482,249.36206,551,571.55
补充资料:
  净利润326,676,217.46-527,611,342.35-
  资产减值准备6,413,912.97-16,379,792.07-
  固定资产和投资性房地产折旧26,358,143.29-52,462,588.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,358,143.29-52,462,588.31-
  无形资产摊销1,615,851.69-3,472,276.53-
  长期待摊费用摊销7,309,887.1-14,959,125.13-
  处置固定资产、无形资产和其他长期资产的损失-22,238.99---
  固定资产报废损失3,118.83-6,204.41-
  公允价值变动损失---25,999,647-
  财务费用-3,691,599.62--2,875,095.43-
  投资损失-1,801,243.23-305,939.23-
  递延所得税-6,206,350.34--13,313,095.21-
  其中:递延所得税资产减少-6,206,350.34--20,446,081.53-
    递延所得税负债增加--7,132,986.32-
  存货的减少-30,195,749.06-181,135,250.08-
  经营性应收项目的减少-601,486,672.87--430,948,621.61-
  经营性应付项目的增加79,289,613.06--589,765,631.1-
  其他2,106,200.47-9,392,849.56-
  现金的期末余额307,236,414.26-473,482,249.36-
  减:现金的期初余额473,482,249.36-497,633,801.81-
  现金及现金等价物的净增加额-166,245,835.1--24,151,552.45-
公告日期2025-08-122025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑