当前位置:首页 - 行情中心 - 卓胜微(300782) - 财务分析 - 现金流量表

卓胜微

(300782)

  

流通市值:363.35亿  总市值:433.95亿
流通股本:4.48亿   总股本:5.35亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,838,152,628.043,382,533,963.792,440,805,722.41,342,823,324.52
收到的税费返还252,059,119221,176,223.11156,142,029.6691,847,760.71
收到其他与经营活动有关的现金249,229,758.93239,194,628.4676,933,067.3326,578,913
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,339,441,505.973,842,904,815.362,673,880,819.391,461,249,998.23
购买商品、接受劳务支付的现金3,887,399,191.73,308,936,609.262,297,877,120.231,064,320,739.65
支付给职工以及为职工支付的现金650,949,251.11505,340,106.2332,795,721.5187,816,971.45
支付的各项税费86,949,983.7182,189,126.8177,624,236.175,352,311.82
支付其他与经营活动有关的现金633,862,082.84312,709,268.51254,464,419.36127,701,875.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,259,160,509.364,209,175,110.782,962,761,497.261,385,191,898.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额80,280,996.61-366,270,295.42-288,880,677.8776,058,099.51
二、投资活动产生的现金流量:
收回投资收到的现金1,056,315.051,056,310.051,119,838.55916,438.55
处置固定资产、无形资产和其他长期资产收回的现金净额59,682,253.3259,707,197.879,187,197.872,801,600
收到的其他与投资活动有关的现金122,987,475.94177,851,260.58138,040,023.04-
投资活动现金流入的平衡项目0000
投资活动现金流入小计183,726,044.31238,614,768.5148,347,059.463,718,038.55
购建固定资产、无形资产和其他长期资产支付的现金1,868,129,167.211,777,253,796.191,369,442,102.17515,478,513.68
投资支付的现金15,000,00015,000,00015,000,000-
支付其他与投资活动有关的现金112,519,678.6420,486,90020,486,900-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,995,648,845.851,812,740,696.191,404,929,002.17515,478,513.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,811,922,801.54-1,574,125,927.69-1,256,581,942.71-511,760,475.13
三、筹资活动产生的现金流量:
吸收投资收到的现金45,604,235.4743,859,152.3543,859,152.35-
取得借款收到的现金2,895,939,482.462,272,939,482.461,772,821,408.71712,876,872.16
收到其他与筹资活动有关的现金1,187,572.271,049,729.431,049,729.43-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,942,731,290.22,317,848,364.241,817,730,290.49712,876,872.16
偿还债务支付的现金368,956,890.36165,956,890.36165,956,890.36135,956,890.36
分配股利、利润或偿付利息支付的现金152,041,380.41135,973,128.81125,267,819.29785,633.94
支付其他与筹资活动有关的现金14,671,619.649,550,972.118,478,483.191,199,331.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计535,669,890.41311,480,991.28299,703,192.84137,941,855.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,407,061,399.792,006,367,372.961,518,027,097.65574,935,016.45
四、汇率变动对现金及现金等价物的影响1,890,025.2510,167,204.13-1,825,848.16-6,105,069.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额677,309,620.1176,138,353.98-29,261,371.09133,127,571.74
加:期初现金及现金等价物余额720,386,632.57720,386,632.57720,386,632.57720,386,632.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,397,696,252.68796,524,986.55691,125,261.48853,514,204.31
补充资料:
净利润402,645,477.35-353,186,437.47-
资产减值准备165,218,795.19-17,856,622.74-
固定资产和投资性房地产折旧554,457,062.87-264,901,765.78-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧554,457,062.87-264,901,765.78-
无形资产摊销14,237,509.27-7,219,940.28-
长期待摊费用摊销19,157,468.91-9,906,161.55-
处置固定资产、无形资产和其他长期资产的损失-6,772,271.77--2,766,235.89-
公允价值变动损失1,319,609.11---
财务费用29,516,492.9-6,516,405.58-
投资损失-1,321,808.31-319,720.79-
递延所得税10,569,044.46--3,217,353.72-
其中:递延所得税资产减少14,165,237.08-121,884.28-
递延所得税负债增加-3,596,192.62--3,339,238-
存货的减少-1,071,470,343.8--1,028,064,048.66-
经营性应收项目的减少60,161,951.83-64,031,476.16-
经营性应付项目的增加-127,138,820.89--24,225,268.29-
其他14,641,915.66-39,461,968.09-
现金的期末余额1,397,696,252.68-691,125,261.48-
减:现金的期初余额720,386,632.57-720,386,632.57-
公告日期2025-03-312024-10-302024-08-292024-04-29
审计意见(境内)标准无保留意见
TOP↑