当前位置:首页 - 行情中心 - 卓胜微(300782) - 财务分析 - 现金流量表

卓胜微

(300782)

  

流通市值:315.19亿  总市值:376.38亿
流通股本:4.48亿   总股本:5.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金863,504,609.394,838,152,628.043,382,533,963.792,440,805,722.4
收到的税费返还92,716,077.32252,059,119221,176,223.11156,142,029.66
收到其他与经营活动有关的现金22,555,085.09249,229,758.93239,194,628.4676,933,067.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计978,775,771.85,339,441,505.973,842,904,815.362,673,880,819.39
购买商品、接受劳务支付的现金625,083,064.593,887,399,191.73,308,936,609.262,297,877,120.23
支付给职工以及为职工支付的现金223,983,760.86650,949,251.11505,340,106.2332,795,721.5
支付的各项税费5,929,036.5986,949,983.7182,189,126.8177,624,236.17
支付其他与经营活动有关的现金46,740,833.76633,862,082.84312,709,268.51254,464,419.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计901,736,695.85,259,160,509.364,209,175,110.782,962,761,497.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额77,039,07680,280,996.61-366,270,295.42-288,880,677.87
二、投资活动产生的现金流量:
收回投资收到的现金-1,056,315.051,056,310.051,119,838.55
处置固定资产、无形资产和其他长期资产收回的现金净额150,00059,682,253.3259,707,197.879,187,197.87
收到的其他与投资活动有关的现金25,206,955.8122,987,475.94177,851,260.58138,040,023.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,356,955.8183,726,044.31238,614,768.5148,347,059.46
购建固定资产、无形资产和其他长期资产支付的现金136,036,663.821,868,129,167.211,777,253,796.191,369,442,102.17
投资支付的现金1,000,00015,000,00015,000,00015,000,000
支付其他与投资活动有关的现金51,824,191.49112,519,678.6420,486,90020,486,900
投资活动现金流出的平衡项目0000
投资活动现金流出小计188,860,855.311,995,648,845.851,812,740,696.191,404,929,002.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-163,503,899.51-1,811,922,801.54-1,574,125,927.69-1,256,581,942.71
三、筹资活动产生的现金流量:
吸收投资收到的现金-45,604,235.4743,859,152.3543,859,152.35
取得借款收到的现金566,000,0002,895,939,482.462,272,939,482.461,772,821,408.71
收到其他与筹资活动有关的现金-1,187,572.271,049,729.431,049,729.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计566,000,0002,942,731,290.22,317,848,364.241,817,730,290.49
偿还债务支付的现金496,919,981.8368,956,890.36165,956,890.36165,956,890.36
分配股利、利润或偿付利息支付的现金16,750,259.42152,041,380.41135,973,128.81125,267,819.29
支付其他与筹资活动有关的现金1,243,620.6414,671,619.649,550,972.118,478,483.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计514,913,861.86535,669,890.41311,480,991.28299,703,192.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额51,086,138.142,407,061,399.792,006,367,372.961,518,027,097.65
四、汇率变动对现金及现金等价物的影响249,918.531,890,025.2510,167,204.13-1,825,848.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-35,128,766.84677,309,620.1176,138,353.98-29,261,371.09
加:期初现金及现金等价物余额1,397,696,252.68720,386,632.57720,386,632.57720,386,632.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,362,567,485.841,397,696,252.68796,524,986.55691,125,261.48
补充资料:
净利润-402,645,477.35-353,186,437.47
资产减值准备-165,218,795.19-17,856,622.74
固定资产和投资性房地产折旧-554,457,062.87-264,901,765.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-554,457,062.87-264,901,765.78
无形资产摊销-14,237,509.27-7,219,940.28
长期待摊费用摊销-19,157,468.91-9,906,161.55
处置固定资产、无形资产和其他长期资产的损失--6,772,271.77--2,766,235.89
公允价值变动损失-1,319,609.11--
财务费用-29,516,492.9-6,516,405.58
投资损失--1,321,808.31-319,720.79
递延所得税-10,569,044.46--3,217,353.72
其中:递延所得税资产减少-14,165,237.08-121,884.28
递延所得税负债增加--3,596,192.62--3,339,238
存货的减少--1,071,470,343.8--1,028,064,048.66
经营性应收项目的减少-60,161,951.83-64,031,476.16
经营性应付项目的增加--127,138,820.89--24,225,268.29
其他-14,641,915.66-39,461,968.09
现金的期末余额-1,397,696,252.68-691,125,261.48
减:现金的期初余额-720,386,632.57-720,386,632.57
公告日期2025-04-282025-03-312024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑