当前位置:首页 - 行情中心 - 三只松鼠(300783) - 财务分析 - 现金流量表

三只松鼠

(300783)

  

流通市值:71.77亿  总市值:102.87亿
流通股本:2.80亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,978,620,301.454,109,317,299.9712,037,647,461.247,945,292,857.82
  收到的税费返还8,210,680.31-502,794.63500,694.66
  收到其他与经营活动有关的现金352,889,637.19166,474,187.17172,976,579.35353,473,295.96
  经营活动现金流入小计6,339,720,618.954,275,791,487.1412,211,126,835.228,299,266,848.44
  购买商品、接受劳务支付的现金4,877,119,758.693,206,828,495.79,098,864,371.276,121,359,862.47
  支付给职工以及为职工支付的现金255,979,629.38118,877,688.16387,700,370.28266,886,515.65
  支付的各项税费342,936,015.65194,037,904.17434,895,845.22311,490,753.87
  支付其他与经营活动有关的现金1,240,452,087.85648,086,402.031,687,921,544.651,567,726,120.54
  经营活动现金流出小计6,716,487,491.574,167,830,490.0611,609,382,131.428,267,463,252.53
  经营活动产生的现金流量净额-376,766,872.62107,960,997.08601,744,703.831,803,595.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,031,000,0001,230,000,0003,424,029,497.832,091,872,876.88
  取得投资收益收到的现金31,194,462.329,729,231.2659,938,143.0452,801,764.37
  处置固定资产、无形资产和其他长期资产收回的现金净额101,068.9613,5001,029,152.87611,683.39
  收到的其他与投资活动有关的现金26,761,443.24---
  投资活动现金流入小计2,089,056,974.51,259,742,731.263,484,996,793.742,145,286,324.64
  购建固定资产、无形资产和其他长期资产支付的现金100,889,257.2173,443,826.73264,636,258.0578,374,699.81
  投资支付的现金2,011,925,265.681,000,300,0003,044,900,099.71,812,800,099.7
  支付其他与投资活动有关的现金--80,000,000-
  投资活动现金流出小计2,112,814,522.891,073,743,826.733,389,536,357.751,891,174,799.51
  投资活动产生的现金流量净额-23,757,548.39185,998,904.5395,460,435.99254,111,525.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,330,0003,430,000
  其中:子公司吸收少数股东投资收到的现金--8,330,0003,430,000
  取得借款收到的现金225,166,360345,978,444.471,097,135,499.97340,000,000
  收到其他与筹资活动有关的现金14,835,756.4-20,119,521.2419,735,201.24
  筹资活动现金流入小计240,002,116.4345,978,444.471,125,585,021.21363,165,201.24
  偿还债务支付的现金89,000,000450,000,0001,145,000,000518,000,000
  分配股利、利润或偿付利息支付的现金100,089,79150,295,430.28103,093,520.01104,323,661.79
  支付其他与筹资活动有关的现金20,761,893.1517,206,511.3133,530,215.9317,619,936.2
  筹资活动现金流出小计209,851,684.15517,501,941.591,281,623,735.94639,943,597.99
  筹资活动产生的现金流量净额30,150,432.25-171,523,497.12-156,038,714.73-276,778,396.75
四、汇率变动对现金及现金等价物的影响-433,958.19-512.99-1,806,678.36-1,763,142.77
五、现金及现金等价物净增加额-370,807,946.95122,435,891.5539,359,746.77,373,581.52
  加:期初现金及现金等价物余额853,967,089.75853,967,089.75314,607,343.05314,607,343.05
  期末现金及现金等价物余额483,159,142.8976,402,981.25853,967,089.75321,980,924.57
补充资料:
  净利润135,483,587.81-407,473,192.52-
  资产减值准备6,479,043.48-21,587,219.85-
  固定资产和投资性房地产折旧39,105,083.88-49,731,119.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,105,083.88-49,731,119.37-
  无形资产摊销4,755,678.42-7,623,158.14-
  长期待摊费用摊销18,944,837.64-42,097,452.49-
  处置固定资产、无形资产和其他长期资产的损失-111,395.73--2,300,791.24-
  固定资产报废损失273,697.33-116,737.04-
  财务费用6,014,537.79-11,123,907.49-
  投资损失-17,521,374.82--48,568,052.14-
  递延所得税-12,190,006.48--22,144,584.34-
  其中:递延所得税资产减少-12,190,006.48--22,144,584.34-
  存货的减少1,344,356,968.82--713,178,932.31-
  经营性应收项目的减少120,377,083.34--110,450,177.13-
  经营性应付项目的增加-2,025,073,493.19-900,433,114.27-
  其他-13,557,650.94-36,605,211.6-
  不涉及现金收支的投资和筹资活动金额其他项目18,702,912.44-38,068,758.18-
  现金的期末余额483,159,142.8-853,967,089.75-
  减:现金的期初余额853,967,089.75-314,607,343.05-
  现金及现金等价物的净增加额-370,807,946.95-539,359,746.7-
公告日期2025-08-282025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑