当前位置:首页 - 行情中心 - 三只松鼠(300783) - 财务分析 - 现金流量表

三只松鼠

(300783)

  

流通市值:47.82亿  总市值:68.53亿
流通股本:2.80亿   总股本:4.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,119,866,945.813,585,797,184.1912,286,536,235.548,396,694,851.76
  收到的税费返还73,389,495.4870,786,259.2736,520,786.1636,474,472.65
  收到其他与经营活动有关的现金168,630,684.7579,960,442.28168,467,291.76461,501,270.4
  经营活动现金流入小计5,361,887,126.043,736,543,885.7412,491,524,313.468,894,670,594.81
  购买商品、接受劳务支付的现金3,857,697,916.22,709,267,734.469,132,783,656.766,766,721,891.99
  支付给职工以及为职工支付的现金291,920,802.16137,562,696.51491,568,141.81371,433,876.28
  支付的各项税费356,042,675.22231,196,485.14596,332,850.33422,135,886.85
  支付其他与经营活动有关的现金877,520,335.08523,365,361.442,062,376,124.991,840,221,574.77
  经营活动现金流出小计5,383,181,728.663,601,392,277.5512,283,060,773.899,400,513,229.89
  经营活动产生的现金流量净额-21,294,602.62135,151,608.19208,463,539.57-505,842,635.08
二、投资活动产生的现金流量:
  收回投资收到的现金3,173,749,512.47852,433,791.314,839,763,900.272,713,021,325
  取得投资收益收到的现金13,019,856.886,558,689.8337,497,134.6835,241,170.44
  处置固定资产、无形资产和其他长期资产收回的现金净额2,024,550.33206,700.723,064,204946,562.93
  收到的其他与投资活动有关的现金---27,813,995.26
  投资活动现金流入小计3,188,793,919.68859,199,181.864,880,325,238.952,777,023,053.63
  购建固定资产、无形资产和其他长期资产支付的现金112,636,943.7863,736,129.2237,320,168.99132,833,738.34
  投资支付的现金3,462,573,351.6937,312,484.854,539,800,653.552,837,470,500.96
  取得子公司及其他营业单位支付的现金2,661,177.97-115,005,345.14-
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计3,577,871,473.351,001,048,614.054,892,126,167.682,970,304,239.3
  投资活动产生的现金流量净额-389,077,553.67-141,849,432.19-11,800,928.73-193,281,185.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,400,00007,900,0005,900,000
  其中:子公司吸收少数股东投资收到的现金1,400,000-7,900,0005,900,000
  取得借款收到的现金26,000,000409,838,222.18462,412,730.1370,290,187.78
  收到其他与筹资活动有关的现金376,304-15,767,137.615,612,077.9
  筹资活动现金流入小计27,776,304409,838,222.18486,079,867.7391,802,265.68
  偿还债务支付的现金226,000,000691,000,000210,432,175.61189,100,000
  分配股利、利润或偿付利息支付的现金49,507,770.1859,071.22108,159,442.33101,370,641.77
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金94,741,925.0935,410,153.4954,267,077.7627,747,983.81
  筹资活动现金流出小计370,249,695.27726,469,224.71372,858,695.7318,218,625.58
  筹资活动产生的现金流量净额-342,473,391.27-316,631,002.53113,221,17273,583,640.1
四、汇率变动对现金及现金等价物的影响-169,107.6-77,126.29-1,002,117.45-548,565.67
五、现金及现金等价物净增加额-753,014,655.16-323,405,952.82308,881,665.39-626,088,746.32
  加:期初现金及现金等价物余额1,162,848,755.141,162,848,755.14853,967,089.75853,967,089.75
  期末现金及现金等价物余额409,834,099.98839,442,802.321,162,848,755.14227,878,343.43
补充资料:
  净利润241,603,907.74-130,920,404.68-
  资产减值准备7,340,391.04-67,095,002.17-
  固定资产和投资性房地产折旧46,937,423.74-81,161,209.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,937,423.74-81,161,209.16-
  无形资产摊销6,620,581.37-10,631,365.5-
  长期待摊费用摊销31,015,480.32-44,975,408.1-
  处置固定资产、无形资产和其他长期资产的损失-2,672,026--475,044.86-
  固定资产报废损失458,974.76-748,797.37-
  公允价值变动损失---28,000-
  财务费用3,277,700.31-6,566,619.57-
  投资损失-11,161,145.22--36,827,608.68-
  递延所得税-21,977,031.51--35,118,187.08-
  其中:递延所得税资产减少-21,481,667.74--24,102,078.78-
    递延所得税负债增加-495,363.77--11,016,108.3-
  存货的减少918,219,826.37-334,877,775.7-
  经营性应收项目的减少266,346,796.45--28,563,946.84-
  经营性应付项目的增加-1,530,672,819.32--419,902,129.47-
  其他2,948,505.4-16,145,872.71-
  不涉及现金收支的投资和筹资活动金额其他项目29,995,437.6-87,407,913.57-
  现金的期末余额409,834,099.98-1,162,848,755.14-
  减:现金的期初余额1,162,848,755.14-853,967,089.75-
  现金及现金等价物的净增加额-753,014,655.16-308,881,665.39-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑