当前位置:首页 - 行情中心 - 三只松鼠(300783) - 财务分析 - 现金流量表

三只松鼠

(300783)

  

流通市值:68.50亿  总市值:98.25亿
流通股本:2.80亿   总股本:4.01亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,932,968,251.37,850,345,828.825,008,437,731.113,217,450,137.33
收到的税费返还489.2543,091,805.322,293,056.0322,293,056.03
收到其他与经营活动有关的现金138,101,674.99170,121,997.44244,035,955.26174,095,176.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,071,070,415.548,063,559,631.565,274,766,742.43,413,838,370.12
购买商品、接受劳务支付的现金3,026,102,879.645,873,139,690.713,742,285,842.362,282,350,069.8
支付给职工以及为职工支付的现金91,575,737.19350,928,852.83246,150,608.24177,800,870.81
支付的各项税费118,418,259.52449,021,081.74285,283,038.63191,762,939.92
支付其他与经营活动有关的现金543,505,671.011,056,313,673.62759,743,368.05452,231,007.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,779,602,547.367,729,403,298.95,033,462,857.283,104,144,888.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额291,467,868.18334,156,332.66241,303,885.12309,693,481.75
二、投资活动产生的现金流量:
收回投资收到的现金1,096,526,256.534,374,870,383.392,063,200,0001,570,628,705
取得投资收益收到的现金23,998,031.0653,544,303.352,157,184.3739,234,175.04
处置固定资产、无形资产和其他长期资产收回的现金净额13,097.341,601,484.371,407,330.781,212,675.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,120,537,384.934,430,016,171.062,116,764,515.151,611,075,555.96
购建固定资产、无形资产和其他长期资产支付的现金44,454,115.5770,056,809.855,287,410.331,019,582.83
投资支付的现金1,013,400,0004,639,800,0002,189,100,0001,647,700,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,057,854,115.574,709,856,809.82,244,387,410.31,678,719,582.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额62,683,269.36-279,840,638.74-127,622,895.15-67,644,026.87
三、筹资活动产生的现金流量:
取得借款收到的现金398,862,777.761,630,417,527.78748,149,222.23449,661,666.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计398,862,777.761,630,417,527.78748,149,222.23449,661,666.67
偿还债务支付的现金354,000,0001,403,420,000549,827,777.78299,827,777.78
分配股利、利润或偿付利息支付的现金187,114.0967,453,931.1867,054,603.081,240,991.57
支付其他与筹资活动有关的现金15,612,688.1159,654,847.1839,214,207.6937,860,860.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计369,799,802.21,530,528,778.36656,096,588.55338,929,629.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额29,062,975.5699,888,749.4292,052,633.68110,732,036.72
四、汇率变动对现金及现金等价物的影响-811,294.78-793,872.51,481,829.94329,926.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额382,402,818.32153,410,570.84207,215,453.59353,111,418.13
加:期初现金及现金等价物余额314,607,343.05161,196,772.21161,196,772.21161,196,772.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额697,010,161.37314,607,343.05368,412,225.8514,308,190.34
补充资料:
净利润-219,789,407.07-153,617,200.78
资产减值准备-9,227,934.99-723,129.1
固定资产和投资性房地产折旧-47,363,575.73-23,053,769.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,363,575.73-23,053,769.71
无形资产摊销-6,598,649.89-2,370,993.36
长期待摊费用摊销-14,710,861.83-5,083,284.93
处置固定资产、无形资产和其他长期资产的损失-1,013,128.09-1,194,320.21
固定资产报废损失--21,982.94-331,917.92
公允价值变动损失--56,620.95--
财务费用-10,864,721.15-4,386,933.44
投资损失--53,803,130.18--25,963,830.39
递延所得税--27,423,402.82--6,505,280.66
其中:递延所得税资产减少--27,362,587.75--6,444,465.59
递延所得税负债增加--60,815.07--60,815.07
存货的减少--322,785,010.74-712,481,927.84
经营性应收项目的减少--526,413,682.57-318,664,756.64
经营性应付项目的增加-887,324,667.23--916,348,518.44
其他-41,593,241.01-21,792,157.05
不涉及现金收支的投资和筹资活动金额其他项目-10,260,489.6-94,232.73
现金的期末余额-314,607,343.05-514,308,190.34
减:现金的期初余额-161,196,772.21-161,196,772.21
公告日期2024-04-172024-03-262023-10-252023-08-29
审计意见(境内)标准无保留意见
TOP↑