当前位置:首页 - 行情中心 - 三只松鼠(300783) - 财务分析 - 现金流量表

三只松鼠

(300783)

  

流通市值:45.80亿  总市值:65.64亿
流通股本:2.80亿   总股本:4.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,345,825,526.915,119,866,945.813,585,797,184.1912,286,536,235.54
  收到的税费返还74,397,151.1773,389,495.4870,786,259.2736,520,786.16
  收到其他与经营活动有关的现金276,330,125.49168,630,684.7579,960,442.28168,467,291.76
  经营活动现金流入小计7,696,552,803.575,361,887,126.043,736,543,885.7412,491,524,313.46
  购买商品、接受劳务支付的现金5,439,358,511.193,857,697,916.22,709,267,734.469,132,783,656.76
  支付给职工以及为职工支付的现金409,112,326.11291,920,802.16137,562,696.51491,568,141.81
  支付的各项税费447,447,976.79356,042,675.22231,196,485.14596,332,850.33
  支付其他与经营活动有关的现金1,343,791,609.29877,520,335.08523,365,361.442,062,376,124.99
  经营活动现金流出小计7,639,710,423.385,383,181,728.663,601,392,277.5512,283,060,773.89
  经营活动产生的现金流量净额56,842,380.19-21,294,602.62135,151,608.19208,463,539.57
二、投资活动产生的现金流量:
  收回投资收到的现金6,105,781,329.563,173,749,512.47852,433,791.314,839,763,900.27
  取得投资收益收到的现金18,680,812.9413,019,856.886,558,689.8337,497,134.68
  处置固定资产、无形资产和其他长期资产收回的现金净额2,347,534.042,024,550.33206,700.723,064,204
  投资活动现金流入小计6,126,809,676.543,188,793,919.68859,199,181.864,880,325,238.95
  购建固定资产、无形资产和其他长期资产支付的现金143,722,080.96112,636,943.7863,736,129.2237,320,168.99
  投资支付的现金6,434,625,121.53,462,573,351.6937,312,484.854,539,800,653.55
  取得子公司及其他营业单位支付的现金30,238,153.622,661,177.97-115,005,345.14
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计6,608,585,356.083,577,871,473.351,001,048,614.054,892,126,167.68
  投资活动产生的现金流量净额-481,775,679.54-389,077,553.67-141,849,432.19-11,800,928.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,400,0001,400,00007,900,000
  其中:子公司吸收少数股东投资收到的现金1,400,0001,400,000-7,900,000
  取得借款收到的现金59,010,00026,000,000409,838,222.18462,412,730.1
  收到其他与筹资活动有关的现金376,304376,304-15,767,137.6
  筹资活动现金流入小计60,786,30427,776,304409,838,222.18486,079,867.7
  偿还债务支付的现金277,013,208.33226,000,000691,000,000210,432,175.61
  分配股利、利润或偿付利息支付的现金51,745,349.9249,507,770.1859,071.22108,159,442.33
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金104,650,163.2994,741,925.0935,410,153.4954,267,077.76
  筹资活动现金流出小计433,408,721.54370,249,695.27726,469,224.71372,858,695.7
  筹资活动产生的现金流量净额-372,622,417.54-342,473,391.27-316,631,002.53113,221,172
四、汇率变动对现金及现金等价物的影响-207,678.68-169,107.6-77,126.29-1,002,117.45
五、现金及现金等价物净增加额-797,763,395.57-753,014,655.16-323,405,952.82308,881,665.39
  加:期初现金及现金等价物余额1,162,848,755.141,162,848,755.141,162,848,755.14853,967,089.75
  期末现金及现金等价物余额365,085,359.57409,834,099.98839,442,802.321,162,848,755.14
补充资料:
  净利润-241,603,907.74-130,920,404.68
  资产减值准备-7,340,391.04-67,095,002.17
  固定资产和投资性房地产折旧-46,937,423.74-81,161,209.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,937,423.74-81,161,209.16
  无形资产摊销-6,620,581.37-10,631,365.5
  长期待摊费用摊销-31,015,480.32-44,975,408.1
  处置固定资产、无形资产和其他长期资产的损失--2,672,026--475,044.86
  固定资产报废损失-458,974.76-748,797.37
  公允价值变动损失----28,000
  财务费用-3,277,700.31-6,566,619.57
  投资损失--11,161,145.22--36,827,608.68
  递延所得税--21,977,031.51--35,118,187.08
  其中:递延所得税资产减少--21,481,667.74--24,102,078.78
    递延所得税负债增加--495,363.77--11,016,108.3
  存货的减少-918,219,826.37-334,877,775.7
  经营性应收项目的减少-266,346,796.45--28,563,946.84
  经营性应付项目的增加--1,530,672,819.32--419,902,129.47
  其他-2,948,505.4-16,145,872.71
  不涉及现金收支的投资和筹资活动金额其他项目-29,995,437.6-87,407,913.57
  现金的期末余额-409,834,099.98-1,162,848,755.14
  减:现金的期初余额-1,162,848,755.14-853,967,089.75
  现金及现金等价物的净增加额--753,014,655.16-308,881,665.39
公告日期2026-10-292026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑