当前位置:首页 - 行情中心 - 指南针(300803) - 财务分析 - 现金流量表

指南针

(300803)

  

流通市值:697.41亿  总市值:702.54亿
流通股本:6.05亿   总股本:6.10亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,809,170,1521,037,026,003717,654,624508,150,751
  收取利息、手续费及佣金的现金684,663,759496,240,991277,604,682133,027,163
  回购业务资金净增加额-419,752,634805,102,134226,293,044
  收到的税费返还66,424,17466,424,17447,052,87147,052,871
  收到其他与经营活动有关的现金9,358,43814,206,09512,531,8092,023,825
  经营活动现金流入的其他项目3,515,357,2692,722,638,3911,306,435,115286,070,689
  经营活动现金流入小计6,084,973,7924,756,288,2883,166,381,2351,202,618,343
  购买商品、接受劳务支付的现金103,437,72874,942,39747,756,48523,840,446
  支付利息、手续费及佣金的现金35,478,72827,537,06516,708,3058,116,830
  支付给职工以及为职工支付的现金984,913,485741,652,165507,791,343271,912,535
  支付的各项税费87,184,60750,339,11339,517,35722,179,677
  支付其他与经营活动有关的现金1,041,639,865771,277,954453,675,416239,243,718
  经营活动现金流出的其他项目779,107,577791,201,477913,511,277339,137,066
  经营活动现金流出小计3,031,761,9902,456,950,1711,978,960,183904,430,272
  经营活动产生的现金流量净额3,053,211,8022,299,338,1171,187,421,052298,188,071
二、投资活动产生的现金流量:
  收回投资收到的现金3,706,605,2913,100,682,0312,474,620,7151,421,471,882
  处置固定资产、无形资产和其他长期资产收回的现金净额333,369147,189146,01954,949
  投资活动现金流入小计3,706,938,6603,100,829,2202,474,766,7341,421,526,831
  购建固定资产、无形资产和其他长期资产支付的现金112,856,50087,643,21961,802,99727,008,988
  投资支付的现金4,397,337,7003,437,904,5582,707,550,0001,552,111,300
  取得子公司及其他营业单位支付的现金99,689,63499,689,63499,689,634261,009,634
  投资活动现金流出小计4,609,883,8343,625,237,4112,869,042,6311,840,129,922
  投资活动产生的现金流量净额-902,945,174-524,408,191-394,275,897-418,603,091
三、筹资活动产生的现金流量:
  吸收投资收到的现金440,921,617381,464,517377,482,7353,848,200
  其中:子公司吸收少数股东投资收到的现金7,392,0007,392,0005,895,0002,495,000
  取得借款收到的现金835,780,000720,990,000461,010,000338,400,000
  发行债券收到的现金420,000,000---
  收到其他与筹资活动有关的现金886,279758,487704,586152,500
  筹资活动现金流入小计1,697,587,8961,103,213,004839,197,321342,400,700
  偿还债务支付的现金713,590,000577,830,000352,580,000190,550,000
  分配股利、利润或偿付利息支付的现金17,013,48912,936,1798,420,5834,179,898
  支付其他与筹资活动有关的现金32,468,28823,629,07016,368,4034,747,272
  筹资活动现金流出小计763,071,777614,395,249377,368,986199,477,170
  筹资活动产生的现金流量净额934,516,119488,817,755461,828,335142,923,530
五、现金及现金等价物净增加额3,084,782,7472,263,747,6811,254,973,49022,508,510
  加:期初现金及现金等价物余额7,300,782,2277,300,782,2277,300,782,2277,300,782,227
  期末现金及现金等价物余额10,385,564,9749,564,529,9088,555,755,7177,323,290,737
补充资料:
  净利润225,594,658-141,295,632-
  固定资产和投资性房地产折旧35,863,818-17,062,564-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,744,383-17,002,846-
    投资性房地产折旧119,435-59,718-
  无形资产摊销23,785,741-11,667,786-
  长期待摊费用摊销12,960,011-6,186,350-
  处置固定资产、无形资产和其他长期资产的损失-985,788--717,853-
  固定资产报废损失127,643-66,765-
  公允价值变动损失7,936,630-3,194,573-
  财务费用19,371,829-9,611,961-
  投资损失-68,713,883--65,759,308-
  递延所得税-21,005,575--9,173,832-
  其中:递延所得税资产减少-20,650,288--8,998,139-
    递延所得税负债增加-355,287--175,693-
  存货的减少-2,119,579--95,487-
  经营性应收项目的减少-631,799,014--839,726,036-
  经营性应付项目的增加3,347,974,574-1,868,448,207-
  其他75,509,760-32,563,603-
  不涉及现金收支的投资和筹资活动金额其他项目52,256,947-29,856,426-
  现金的期末余额10,385,564,974-8,555,755,717-
  减:现金的期初余额7,300,782,227-7,300,782,227-
  现金及现金等价物的净增加额3,084,782,747-1,254,973,490-
公告日期2026-01-312025-10-252025-08-282025-04-26
审计意见(境内)标准无保留意见
TOP↑