当前位置:首页 - 行情中心 - 耐普矿机(300818) - 财务分析 - 现金流量表

耐普矿机

(300818)

  

流通市值:27.96亿  总市值:43.10亿
流通股本:1.09亿   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金412,553,465.58199,906,654.71864,364,214.11600,150,436.07
  收到的税费返还19,972,660.447,447,219.8852,243,464.4236,945,154.02
  收到其他与经营活动有关的现金26,129,326.268,235,626.2168,006,870.4343,936,308.14
  经营活动现金流入小计458,655,452.28215,589,500.8984,614,548.96681,031,898.23
  购买商品、接受劳务支付的现金247,691,394.34127,398,693.16634,865,688.25518,823,562.53
  支付给职工以及为职工支付的现金86,222,871.8847,009,080.83161,874,795.16111,212,244.73
  支付的各项税费35,427,615.1717,017,170.457,331,469.2746,355,579.96
  支付其他与经营活动有关的现金89,501,268.6844,985,009.66100,264,555.3396,618,032.85
  经营活动现金流出小计458,843,150.07236,409,954.05954,336,508.01773,009,420.07
  经营活动产生的现金流量净额-187,697.79-20,820,453.2530,278,040.95-91,977,521.84
二、投资活动产生的现金流量:
  收回投资收到的现金35,221,540.1434,895,371123,217,360.2585,000,000
  取得投资收益收到的现金62,404.036,889,871.591,614,620.21,879,669.52
  处置固定资产、无形资产和其他长期资产收回的现金净额46,313.22,800176,104.4365,505.38
  处置子公司及其他营业单位收到的现金净额---8,217,360.25
  投资活动现金流入小计35,330,257.3741,788,042.59125,008,084.8895,162,535.15
  购建固定资产、无形资产和其他长期资产支付的现金233,699,685.33140,796,581.47458,144,701.32350,671,079.98
  投资支付的现金35,079,077.0234,754,227.1640,000,00040,000,000
  投资活动现金流出小计268,778,762.35175,550,808.63498,144,701.32390,671,079.98
  投资活动产生的现金流量净额-233,448,504.98-133,762,766.04-373,136,616.44-295,508,544.83
三、筹资活动产生的现金流量:
  取得借款收到的现金327,587,967.8183,590,371.86285,443,048.48168,511,312
  收到其他与筹资活动有关的现金--1,295,576360,036
  筹资活动现金流入小计327,587,967.8183,590,371.86286,738,624.48168,871,348
  偿还债务支付的现金29,650,00010,000,00048,250,00036,750,000
  分配股利、利润或偿付利息支付的现金17,156,454.432,129,035.339,557,571.4936,842,835.39
  其中:子公司支付给少数股东的股利、利润--554,382.86-
  支付其他与筹资活动有关的现金1,896,527.241,083,430.134,784,120.832,000,038.14
  筹资活动现金流出小计48,702,981.6713,212,465.4122,591,692.29105,592,873.53
  筹资活动产生的现金流量净额278,884,986.13170,377,906.46164,146,932.1963,278,474.47
四、汇率变动对现金及现金等价物的影响2,037,109.31-1,065,016.576,385,856.773,754,849.79
五、现金及现金等价物净增加额47,285,892.6714,729,670.6-172,325,786.53-320,452,742.41
  加:期初现金及现金等价物余额500,513,869.25500,513,869.26672,839,655.78672,839,655.79
  期末现金及现金等价物余额547,799,761.92515,243,539.86500,513,869.25352,386,913.38
补充资料:
  净利润16,915,670.23-119,507,812.03-
  资产减值准备1,369,372.06-5,818,345.02-
  固定资产和投资性房地产折旧42,354,614.34-77,884,288.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,354,614.34-77,884,288.68-
  无形资产摊销741,645.93-1,520,831.4-
  长期待摊费用摊销543,570.75-1,440,474.84-
  处置固定资产、无形资产和其他长期资产的损失-22,302.66-60,452.11-
  固定资产报废损失--247,806.28-
  财务费用2,662,937.05-4,187,551.39-
  投资损失1,521,143.72--2,395,643.21-
  递延所得税-306,565.67--11,598,343.91-
  其中:递延所得税资产减少-5,135,003.82--9,894,993.27-
    递延所得税负债增加4,828,438.15--1,703,350.64-
  存货的减少-40,508,585.07--12,093,282.63-
  经营性应收项目的减少-32,347,236.31--40,646,084.23-
  经营性应付项目的增加-4,601,048.63--107,342,280.86-
  其他10,267,269.2--8,852,683.92-
  债务转为资本--186,568,775.65-
  融资租入固定资产--865,930.83-
  现金的期末余额547,799,761.92-500,513,869.25-
  减:现金的期初余额500,513,869.25-672,839,655.78-
  现金及现金等价物的净增加额47,285,892.67--172,325,786.53-
公告日期2025-08-272025-04-262025-04-032024-10-25
审计意见(境内)标准无保留意见
TOP↑