当前位置:首页 - 行情中心 - 耐普矿机(300818) - 财务分析 - 现金流量表

耐普矿机

(300818)

  

流通市值:35.33亿  总市值:54.46亿
流通股本:1.09亿   总股本:1.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金654,659,692.42412,553,465.58199,906,654.71864,364,214.11
  收到的税费返还36,064,300.1919,972,660.447,447,219.8852,243,464.42
  收到其他与经营活动有关的现金42,214,390.0626,129,326.268,235,626.2168,006,870.43
  经营活动现金流入小计732,938,382.67458,655,452.28215,589,500.8984,614,548.96
  购买商品、接受劳务支付的现金475,301,710.6247,691,394.34127,398,693.16634,865,688.25
  支付给职工以及为职工支付的现金127,579,227.5186,222,871.8847,009,080.83161,874,795.16
  支付的各项税费44,676,133.9135,427,615.1717,017,170.457,331,469.27
  支付其他与经营活动有关的现金127,279,347.6389,501,268.6844,985,009.66100,264,555.33
  经营活动现金流出小计774,836,419.65458,843,150.07236,409,954.05954,336,508.01
  经营活动产生的现金流量净额-41,898,036.98-187,697.79-20,820,453.2530,278,040.95
二、投资活动产生的现金流量:
  收回投资收到的现金34,488,841.3435,221,540.1434,895,371123,217,360.25
  取得投资收益收到的现金66,005.8762,404.036,889,871.591,614,620.2
  处置固定资产、无形资产和其他长期资产收回的现金净额55,767.246,313.22,800176,104.43
  投资活动现金流入小计34,610,614.4135,330,257.3741,788,042.59125,008,084.88
  购建固定资产、无形资产和其他长期资产支付的现金290,219,408.97233,699,685.33140,796,581.47458,144,701.32
  投资支付的现金34,349,341.8235,079,077.0234,754,227.1640,000,000
  投资活动现金流出小计324,568,750.79268,778,762.35175,550,808.63498,144,701.32
  投资活动产生的现金流量净额-289,958,136.38-233,448,504.98-133,762,766.04-373,136,616.44
三、筹资活动产生的现金流量:
  取得借款收到的现金531,480,898.21327,587,967.8183,590,371.86285,443,048.48
  收到其他与筹资活动有关的现金---1,295,576
  筹资活动现金流入小计531,480,898.21327,587,967.8183,590,371.86286,738,624.48
  偿还债务支付的现金74,650,00029,650,00010,000,00048,250,000
  分配股利、利润或偿付利息支付的现金20,898,219.9517,156,454.432,129,035.339,557,571.49
  其中:子公司支付给少数股东的股利、利润---554,382.86
  支付其他与筹资活动有关的现金2,083,304.381,896,527.241,083,430.134,784,120.8
  筹资活动现金流出小计97,631,524.3348,702,981.6713,212,465.4122,591,692.29
  筹资活动产生的现金流量净额433,849,373.88278,884,986.13170,377,906.46164,146,932.19
四、汇率变动对现金及现金等价物的影响-4,563,650.372,037,109.31-1,065,016.576,385,856.77
五、现金及现金等价物净增加额97,429,550.1547,285,892.6714,729,670.6-172,325,786.53
  加:期初现金及现金等价物余额500,513,869.25500,513,869.25500,513,869.26672,839,655.78
  期末现金及现金等价物余额597,943,419.4547,799,761.92515,243,539.86500,513,869.25
补充资料:
  净利润-16,915,670.23-119,507,812.03
  资产减值准备-1,369,372.06-5,818,345.02
  固定资产和投资性房地产折旧-42,354,614.34-77,884,288.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,354,614.34-77,884,288.68
  无形资产摊销-741,645.93-1,520,831.4
  长期待摊费用摊销-543,570.75-1,440,474.84
  处置固定资产、无形资产和其他长期资产的损失--22,302.66-60,452.11
  固定资产报废损失---247,806.28
  财务费用-2,662,937.05-4,187,551.39
  投资损失-1,521,143.72--2,395,643.21
  递延所得税--306,565.67--11,598,343.91
  其中:递延所得税资产减少--5,135,003.82--9,894,993.27
    递延所得税负债增加-4,828,438.15--1,703,350.64
  存货的减少--40,508,585.07--12,093,282.63
  经营性应收项目的减少--32,347,236.31--40,646,084.23
  经营性应付项目的增加--4,601,048.63--107,342,280.86
  其他-10,267,269.2--8,852,683.92
  债务转为资本---186,568,775.65
  融资租入固定资产---865,930.83
  现金的期末余额-547,799,761.92-500,513,869.25
  减:现金的期初余额-500,513,869.25-672,839,655.78
  现金及现金等价物的净增加额-47,285,892.67--172,325,786.53
公告日期2025-10-242025-08-272025-04-262025-04-03
审计意见(境内)标准无保留意见
TOP↑