流通市值:27.96亿 | 总市值:43.10亿 | ||
流通股本:1.09亿 | 总股本:1.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 412,553,465.58 | 199,906,654.71 | 864,364,214.11 | 600,150,436.07 |
收到的税费返还 | 19,972,660.44 | 7,447,219.88 | 52,243,464.42 | 36,945,154.02 |
收到其他与经营活动有关的现金 | 26,129,326.26 | 8,235,626.21 | 68,006,870.43 | 43,936,308.14 |
经营活动现金流入小计 | 458,655,452.28 | 215,589,500.8 | 984,614,548.96 | 681,031,898.23 |
购买商品、接受劳务支付的现金 | 247,691,394.34 | 127,398,693.16 | 634,865,688.25 | 518,823,562.53 |
支付给职工以及为职工支付的现金 | 86,222,871.88 | 47,009,080.83 | 161,874,795.16 | 111,212,244.73 |
支付的各项税费 | 35,427,615.17 | 17,017,170.4 | 57,331,469.27 | 46,355,579.96 |
支付其他与经营活动有关的现金 | 89,501,268.68 | 44,985,009.66 | 100,264,555.33 | 96,618,032.85 |
经营活动现金流出小计 | 458,843,150.07 | 236,409,954.05 | 954,336,508.01 | 773,009,420.07 |
经营活动产生的现金流量净额 | -187,697.79 | -20,820,453.25 | 30,278,040.95 | -91,977,521.84 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 35,221,540.14 | 34,895,371 | 123,217,360.25 | 85,000,000 |
取得投资收益收到的现金 | 62,404.03 | 6,889,871.59 | 1,614,620.2 | 1,879,669.52 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 46,313.2 | 2,800 | 176,104.43 | 65,505.38 |
处置子公司及其他营业单位收到的现金净额 | - | - | - | 8,217,360.25 |
投资活动现金流入小计 | 35,330,257.37 | 41,788,042.59 | 125,008,084.88 | 95,162,535.15 |
购建固定资产、无形资产和其他长期资产支付的现金 | 233,699,685.33 | 140,796,581.47 | 458,144,701.32 | 350,671,079.98 |
投资支付的现金 | 35,079,077.02 | 34,754,227.16 | 40,000,000 | 40,000,000 |
投资活动现金流出小计 | 268,778,762.35 | 175,550,808.63 | 498,144,701.32 | 390,671,079.98 |
投资活动产生的现金流量净额 | -233,448,504.98 | -133,762,766.04 | -373,136,616.44 | -295,508,544.83 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 327,587,967.8 | 183,590,371.86 | 285,443,048.48 | 168,511,312 |
收到其他与筹资活动有关的现金 | - | - | 1,295,576 | 360,036 |
筹资活动现金流入小计 | 327,587,967.8 | 183,590,371.86 | 286,738,624.48 | 168,871,348 |
偿还债务支付的现金 | 29,650,000 | 10,000,000 | 48,250,000 | 36,750,000 |
分配股利、利润或偿付利息支付的现金 | 17,156,454.43 | 2,129,035.3 | 39,557,571.49 | 36,842,835.39 |
其中:子公司支付给少数股东的股利、利润 | - | - | 554,382.86 | - |
支付其他与筹资活动有关的现金 | 1,896,527.24 | 1,083,430.1 | 34,784,120.8 | 32,000,038.14 |
筹资活动现金流出小计 | 48,702,981.67 | 13,212,465.4 | 122,591,692.29 | 105,592,873.53 |
筹资活动产生的现金流量净额 | 278,884,986.13 | 170,377,906.46 | 164,146,932.19 | 63,278,474.47 |
四、汇率变动对现金及现金等价物的影响 | 2,037,109.31 | -1,065,016.57 | 6,385,856.77 | 3,754,849.79 |
五、现金及现金等价物净增加额 | 47,285,892.67 | 14,729,670.6 | -172,325,786.53 | -320,452,742.41 |
加:期初现金及现金等价物余额 | 500,513,869.25 | 500,513,869.26 | 672,839,655.78 | 672,839,655.79 |
期末现金及现金等价物余额 | 547,799,761.92 | 515,243,539.86 | 500,513,869.25 | 352,386,913.38 |
补充资料: | ||||
净利润 | 16,915,670.23 | - | 119,507,812.03 | - |
资产减值准备 | 1,369,372.06 | - | 5,818,345.02 | - |
固定资产和投资性房地产折旧 | 42,354,614.34 | - | 77,884,288.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 42,354,614.34 | - | 77,884,288.68 | - |
无形资产摊销 | 741,645.93 | - | 1,520,831.4 | - |
长期待摊费用摊销 | 543,570.75 | - | 1,440,474.84 | - |
处置固定资产、无形资产和其他长期资产的损失 | -22,302.66 | - | 60,452.11 | - |
固定资产报废损失 | - | - | 247,806.28 | - |
财务费用 | 2,662,937.05 | - | 4,187,551.39 | - |
投资损失 | 1,521,143.72 | - | -2,395,643.21 | - |
递延所得税 | -306,565.67 | - | -11,598,343.91 | - |
其中:递延所得税资产减少 | -5,135,003.82 | - | -9,894,993.27 | - |
递延所得税负债增加 | 4,828,438.15 | - | -1,703,350.64 | - |
存货的减少 | -40,508,585.07 | - | -12,093,282.63 | - |
经营性应收项目的减少 | -32,347,236.31 | - | -40,646,084.23 | - |
经营性应付项目的增加 | -4,601,048.63 | - | -107,342,280.86 | - |
其他 | 10,267,269.2 | - | -8,852,683.92 | - |
债务转为资本 | - | - | 186,568,775.65 | - |
融资租入固定资产 | - | - | 865,930.83 | - |
现金的期末余额 | 547,799,761.92 | - | 500,513,869.25 | - |
减:现金的期初余额 | 500,513,869.25 | - | 672,839,655.78 | - |
现金及现金等价物的净增加额 | 47,285,892.67 | - | -172,325,786.53 | - |
公告日期 | 2025-08-27 | 2025-04-26 | 2025-04-03 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |