当前位置:首页 - 行情中心 - 阿尔特(300825) - 财务分析 - 现金流量表

阿尔特

(300825)

  

流通市值:57.80亿  总市值:59.04亿
流通股本:4.84亿   总股本:4.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金527,770,289.44335,839,186.23911,073,080.32707,222,854.41
  收到的税费返还3,235,391.033,006,419.136,788,859.612,133,506.04
  收到其他与经营活动有关的现金10,803,478.084,813,579.1427,138,981.7916,344,779.92
  经营活动现金流入小计541,809,158.55343,659,184.5945,000,921.72725,701,140.37
  购买商品、接受劳务支付的现金208,083,135.3281,300,950.18391,728,465.46290,436,496.06
  支付给职工以及为职工支付的现金293,383,940.65159,954,841.02539,155,969.48404,046,802.3
  支付的各项税费19,264,043.0614,337,987.4732,871,914.3927,225,703.93
  支付其他与经营活动有关的现金28,502,183.7214,045,100.6179,986,288.7165,690,941.47
  经营活动现金流出小计549,233,302.75269,638,879.281,043,742,638.04787,399,943.76
  经营活动产生的现金流量净额-7,424,144.274,020,305.22-98,741,716.32-61,698,803.39
二、投资活动产生的现金流量:
  收回投资收到的现金400,646,568.63254,639,826.83756,783,512.23611,968,854.55
  取得投资收益收到的现金3,404,130.232,825,082.025,966,134.634,379,728
  处置固定资产、无形资产和其他长期资产收回的现金净额509,279.45470,321.15344,420.15291,040.15
  处置子公司及其他营业单位收到的现金净额17,000,0005,000,0003,490,790.583,490,790.58
  投资活动现金流入小计421,559,978.31262,935,230766,584,857.59620,130,413.28
  购建固定资产、无形资产和其他长期资产支付的现金46,437,873.612,646,182.3976,928,356.2963,939,655.2
  投资支付的现金348,301,265.47166,982,715.52738,966,311.73592,055,694.72
  支付其他与投资活动有关的现金270,000---
  投资活动现金流出小计395,009,139.07179,628,897.91815,894,668.02655,995,349.92
  投资活动产生的现金流量净额26,550,839.2483,306,332.09-49,309,810.43-35,864,936.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--84,800,0006,800,000
  其中:子公司吸收少数股东投资收到的现金--84,800,0006,800,000
  取得借款收到的现金86,550,00041,400,000256,472,932.82209,107,482.82
  收到其他与筹资活动有关的现金8,517,281.8-31,833,552.3931,825,386.99
  筹资活动现金流入小计95,067,281.841,400,000373,106,485.21247,732,869.81
  偿还债务支付的现金173,913,419.05124,897,269.53148,547,840.19126,384,629.25
  分配股利、利润或偿付利息支付的现金3,084,778.31,640,667.036,715,403.074,546,555.12
  支付其他与筹资活动有关的现金48,045,250.224,461,777.02134,370,660.96125,988,856.45
  筹资活动现金流出小计225,043,447.55150,999,713.58289,633,904.22256,920,040.82
  筹资活动产生的现金流量净额-129,976,165.75-109,599,713.5883,472,580.99-9,187,171.01
四、汇率变动对现金及现金等价物的影响-4,520,340.25-1,670,614.61-829,492.63821,776.16
五、现金及现金等价物净增加额-115,369,810.9646,056,309.12-65,408,438.39-105,929,134.88
  加:期初现金及现金等价物余额210,570,890.46210,570,890.46275,979,328.85275,979,328.85
  期末现金及现金等价物余额95,201,079.5256,627,199.58210,570,890.46170,050,193.97
补充资料:
  净利润22,551,470.15--263,234,256.41-
  资产减值准备-10,469,257.82-146,125,569.43-
  固定资产和投资性房地产折旧20,074,577.04-35,029,996.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,074,577.04-35,029,996.96-
  无形资产摊销49,564,780.5-99,704,651.75-
  长期待摊费用摊销7,058,572.2-12,720,518.35-
  处置固定资产、无形资产和其他长期资产的损失342,286.56-295,739.78-
  固定资产报废损失122,299.38-1,765,014.93-
  公允价值变动损失17,253,087.52--27,848,874.16-
  财务费用16,069,426.86-24,321,751.19-
  投资损失9,595,705.94--1,788,854.63-
  递延所得税-746,021.57--49,749,890.8-
  其中:递延所得税资产减少5,133,731.8--56,909,176.1-
    递延所得税负债增加-5,879,753.37-7,159,285.3-
  存货的减少32,079,115.23-32,157,806.5-
  经营性应收项目的减少-79,199,033.14--72,046,657.09-
  经营性应付项目的增加-103,846,833.87--62,961,173.6-
  现金的期末余额95,201,079.5-210,570,890.46-
  减:现金的期初余额210,570,890.46-275,979,328.85-
  现金及现金等价物的净增加额-115,369,810.96--65,408,438.39-
公告日期2026-08-292026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑