当前位置:首页 - 行情中心 - 科拓生物(300858) - 财务分析 - 现金流量表

科拓生物

(300858)

  

流通市值:36.14亿  总市值:49.14亿
流通股本:1.94亿   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,079,717.1365,470,887.76371,558,540.81243,673,134.41
  收到的税费返还606,711.26-21,638,142.45-
  收到其他与经营活动有关的现金7,500,452.041,491,386.9931,429,551.4352,258,423.24
  经营活动现金流入小计173,186,880.4366,962,274.75424,626,234.69295,931,557.65
  购买商品、接受劳务支付的现金66,975,920.1230,526,139.7119,100,128.8768,721,444.18
  支付给职工以及为职工支付的现金36,816,322.3822,032,721.264,319,532.1849,966,176.34
  支付的各项税费22,995,866.635,225,485.1147,364,384.5331,585,453.31
  支付其他与经营活动有关的现金18,515,779.029,707,645.2151,727,610.2438,001,688.94
  经营活动现金流出小计145,303,888.1567,491,991.22282,511,655.82188,274,762.77
  经营活动产生的现金流量净额27,882,992.28-529,716.47142,114,578.87107,656,794.88
二、投资活动产生的现金流量:
  收回投资收到的现金605,494,027.97456,343,362.382,445,084,208.81,688,246,546.63
  处置固定资产、无形资产和其他长期资产收回的现金净额--415595
  投资活动现金流入小计605,494,027.97456,343,362.382,445,084,623.81,688,247,141.63
  购建固定资产、无形资产和其他长期资产支付的现金174,382,740.7495,438,950.78211,496,625.05148,987,779.76
  投资支付的现金501,410,604.28248,142,575.362,417,920,250.971,664,793,172.77
  取得子公司及其他营业单位支付的现金-10,000,000--
  投资活动现金流出小计675,793,345.02353,581,526.142,629,416,876.021,813,780,952.53
  投资活动产生的现金流量净额-70,299,317.05102,761,836.24-184,332,252.22-125,533,810.9
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--39,524,267.739,496,374.04
  支付其他与筹资活动有关的现金658,865416,0941,209,160.944,090,096.11
  筹资活动现金流出小计658,865416,09440,733,428.6443,586,470.15
  筹资活动产生的现金流量净额-658,865-416,094-40,733,428.64-43,586,470.15
四、汇率变动对现金及现金等价物的影响9.89-0.8531.32-202.65
五、现金及现金等价物净增加额-43,075,179.88101,816,024.92-82,951,070.67-61,463,688.82
  加:期初现金及现金等价物余额105,585,367.47105,585,367.47188,536,438.14188,536,438.14
  期末现金及现金等价物余额62,510,187.59207,401,392.39105,585,367.47127,072,749.32
补充资料:
  净利润41,205,063.04-94,356,080.46-
  固定资产和投资性房地产折旧14,599,665.27-22,808,977.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,599,665.27-22,808,977.56-
  无形资产摊销1,350,250.11-2,074,005-
  长期待摊费用摊销630,674.29-666,095.82-
  处置固定资产、无形资产和其他长期资产的损失---652,262.64-
  固定资产报废损失--313,506.35-
  公允价值变动损失-956,219.16--2,013,454.04-
  财务费用-9,545,196.61--23,092,290.39-
  投资损失-1,298,927.79--3,577,981.47-
  递延所得税1,641,841.78--413,257.52-
  其中:递延所得税资产减少1,696,347.96-807,290.12-
    递延所得税负债增加-54,506.18--1,220,547.64-
  存货的减少2,525,110.09--7,376,816.69-
  经营性应收项目的减少-16,885,042.87-21,013,568.79-
  经营性应付项目的增加-6,353,462.13-38,185,835.12-
  其他--1,744,823.99-
  现金的期末余额62,510,187.59-105,585,367.47-
  减:现金的期初余额105,585,367.47-188,536,438.14-
  现金及现金等价物的净增加额-43,075,179.88--82,951,070.67-
公告日期2025-08-202025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑