当前位置:首页 - 行情中心 - 美畅股份(300861) - 财务分析 - 现金流量表

美畅股份

(300861)

  

流通市值:70.28亿  总市值:111.93亿
流通股本:4.22亿   总股本:6.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,001,914,807.98705,903,071.27341,305,168.973,256,405,868.27
  收到的税费返还4,415,638.77--771,587.95
  收到其他与经营活动有关的现金33,983,438.2932,164,580.1825,823,857.5180,928,167.63
  经营活动现金流入小计1,040,313,885.04738,067,651.45367,129,026.483,338,105,623.85
  购买商品、接受劳务支付的现金426,053,280.6205,871,922.46107,724,739.65917,452,477.76
  支付给职工以及为职工支付的现金260,454,459.22183,784,984.7399,231,501.37515,451,082.09
  支付的各项税费81,790,907.7848,541,321.2216,572,571.95227,594,295.09
  支付其他与经营活动有关的现金32,750,420.3520,863,436.338,816,194.1165,673,691.93
  经营活动现金流出小计801,049,067.95459,061,664.74232,345,007.081,726,171,546.87
  经营活动产生的现金流量净额239,264,817.09279,005,986.71134,784,019.41,611,934,076.98
二、投资活动产生的现金流量:
  收回投资收到的现金8,149,800,0005,442,800,0003,220,000,0008,648,000,000
  取得投资收益收到的现金50,200,705.9829,377,496.5918,259,184.8357,038,428.02
  处置固定资产、无形资产和其他长期资产收回的现金净额30,80030,800-2,092,206.3
  投资活动现金流入小计8,200,031,505.985,472,208,296.593,238,259,184.838,707,130,634.32
  购建固定资产、无形资产和其他长期资产支付的现金7,443,285.226,855,548.462,609,737.4120,570,572.01
  投资支付的现金8,529,743,375.926,014,743,375.923,200,000,00010,030,800,000
  投资活动现金流出小计8,537,186,661.146,021,598,924.383,202,609,737.4110,051,370,572.01
  投资活动产生的现金流量净额-337,155,155.16-549,390,627.7935,649,447.42-1,344,239,937.69
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计20,000,00020,000,000--
  分配股利、利润或偿付利息支付的现金239,899,55022,000-147,363,600
  其中:子公司支付给少数股东的股利、利润---3,360,000
  支付其他与筹资活动有关的现金59,925,991.7530,337,882.3513,196,132.5531,670,029.16
  筹资活动现金流出小计299,825,541.7530,359,882.3513,196,132.55179,033,629.16
  筹资活动产生的现金流量净额-279,825,541.75-10,359,882.35-13,196,132.55-179,033,629.16
四、汇率变动对现金及现金等价物的影响-142,972.18153,567.33137,869.852,064,729.29
五、现金及现金等价物净增加额-377,858,852-280,590,956.1157,375,204.1290,725,239.42
  加:期初现金及现金等价物余额548,638,639.14548,638,639.14548,638,639.14457,913,399.72
  期末现金及现金等价物余额170,779,787.14268,047,683.04706,013,843.26548,638,639.14
补充资料:
  净利润-84,660,113.26-143,063,319.71
  资产减值准备-108,317,921.7-125,294,075.45
  固定资产和投资性房地产折旧-121,843,098.35-245,288,320.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,843,098.35-245,288,320.04
  无形资产摊销-3,618,361.49-6,897,565.85
  长期待摊费用摊销-16,516,815.42-29,739,396.92
  处置固定资产、无形资产和其他长期资产的损失-20,344.02--42,301.33
  固定资产报废损失-12,469,302.97-887,993.21
  公允价值变动损失--18,736,939.64--30,010,438.34
  财务费用-1,351,813.7-3,426,872.05
  投资损失--17,920,135.56--27,705,664.86
  递延所得税--40,858,006.8--28,184,858.51
  其中:递延所得税资产减少--10,618,223.31--4,111,484.64
    递延所得税负债增加--30,239,783.49--24,073,373.87
  存货的减少-46,464,992.49-166,271,441.03
  经营性应收项目的减少--422,173,339.43-1,349,273,725.78
  经营性应付项目的增加-372,105,444.72--394,492,763.96
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-268,047,683.04-548,638,639.14
  减:现金的期初余额-548,638,639.14-457,913,399.72
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--280,590,956.1-90,725,239.42
公告日期2025-10-292025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑