当前位置:首页 - 行情中心 - 美畅股份(300861) - 财务分析 - 现金流量表

美畅股份

(300861)

  

流通市值:53.58亿  总市值:85.32亿
流通股本:4.22亿   总股本:6.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,013,070,040.321,245,682,234.35518,584,403.811,228,905,505.14
  收到的税费返还13,118,126.2713,118,126.2713,118,126.276,520,079.24
  收到其他与经营活动有关的现金27,843,536.0623,785,251.396,699,415.1239,445,164.46
  经营活动现金流入小计2,054,031,702.651,282,585,612.01538,401,945.21,274,870,748.84
  购买商品、接受劳务支付的现金791,819,102.1689,907,289.34493,580,580.01617,578,255.69
  支付给职工以及为职工支付的现金215,978,450.78148,463,931.4981,663,281.33328,755,144.95
  支付的各项税费200,185,145.11148,558,282.950,400,726.04115,193,261.11
  支付其他与经营活动有关的现金23,037,389.7917,276,686.348,215,560.9343,492,825.56
  经营活动现金流出小计1,231,020,087.781,004,206,190.07633,860,148.311,105,019,487.31
  经营活动产生的现金流量净额823,011,614.87278,379,421.94-95,458,203.11169,851,261.53
二、投资活动产生的现金流量:
  收回投资收到的现金7,323,751,081.385,422,866,859.662,936,281,275.3310,614,800,000
  取得投资收益收到的现金33,985,067.3125,413,052.6211,447,767.0864,389,190.65
  处置固定资产、无形资产和其他长期资产收回的现金净额2,595,448.62,370,105.71,475,605.7787,895
  投资活动现金流入小计7,360,331,597.295,450,650,017.982,949,204,648.1110,679,977,085.65
  购建固定资产、无形资产和其他长期资产支付的现金26,719,504.4225,051,279.0317,209,143.338,391,565.93
  投资支付的现金7,965,798,113.245,644,942,471.412,882,235,804.7510,844,011,585.4
  投资活动现金流出小计7,992,517,617.665,669,993,750.442,899,444,948.0810,852,403,151.33
  投资活动产生的现金流量净额-632,186,020.37-219,343,732.4649,759,700.03-172,426,065.68
三、筹资活动产生的现金流量:
  取得借款收到的现金---20,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---20,000,000
  偿还债务支付的现金---20,000,000
  分配股利、利润或偿付利息支付的现金187,559,293.6--239,986,550
  支付其他与筹资活动有关的现金19,329,222.3217,480,102.489,350,494.465,815,022.48
  筹资活动现金流出小计206,888,515.9217,480,102.489,350,494.4325,801,572.48
  筹资活动产生的现金流量净额-206,888,515.92-17,480,102.48-9,350,494.4-305,801,572.48
四、汇率变动对现金及现金等价物的影响-5,325,058.39-3,371,360.31-1,246,780.35-646,701.81
五、现金及现金等价物净增加额-21,387,979.8138,184,226.69-56,295,777.83-309,023,078.44
  加:期初现金及现金等价物余额239,615,560.7239,615,560.7239,615,560.7548,638,639.14
  期末现金及现金等价物余额218,227,580.89277,799,787.39183,319,782.87239,615,560.7
补充资料:
  净利润-309,577,178.84-243,892,563.42
  资产减值准备-25,635,066.02-157,425,648.88
  固定资产和投资性房地产折旧-122,950,536.3-249,628,235.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,950,536.3-249,628,235.52
  无形资产摊销-3,142,071.54-7,188,409.27
  长期待摊费用摊销-11,925,723.99-29,941,323.8
  处置固定资产、无形资产和其他长期资产的损失--2,309,517.33-53,620.49
  固定资产报废损失-12,039.94-22,598,562.01
  公允价值变动损失--5,574,938.28--28,815,879.26
  财务费用-831,319.92-2,527,522.93
  投资损失--25,727,717.8--45,582,772.71
  递延所得税--23,312,857.24--42,542,519.44
  其中:递延所得税资产减少--11,574,545.99--8,714,603.1
    递延所得税负债增加--11,738,311.25--33,827,916.34
  存货的减少--186,283,746.96--407,159.47
  经营性应收项目的减少-45,911,236.36--624,025,944.45
  经营性应付项目的增加--9,541,375.39-175,738,231.62
  其他---0
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-277,799,787.39-239,615,560.7
  减:现金的期初余额-239,615,560.7-548,638,639.14
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-38,184,226.69--309,023,078.44
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑