当前位置:首页 - 行情中心 - 大叶股份(300879) - 财务分析 - 现金流量表

大叶股份

(300879)

  

流通市值:31.78亿  总市值:32.00亿
流通股本:2.01亿   总股本:2.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,151,530,838.222,438,939,075.81,081,848,681.014,263,349,410.54
  收到的税费返还89,306,058.4576,204,139.6832,070,640.22114,963,256.17
  收到其他与经营活动有关的现金195,900,408.3896,539,977.3141,752,897.66375,761,336.19
  经营活动现金流入小计3,436,737,305.052,611,683,192.791,155,672,218.894,754,074,002.9
  购买商品、接受劳务支付的现金2,109,953,864.641,511,950,197.23773,100,628.143,260,732,511.44
  支付给职工以及为职工支付的现金520,059,163.76353,037,709.05175,185,355.5708,662,252.26
  支付的各项税费191,868,511.82149,811,092.8264,292,137.56268,022,121.19
  支付其他与经营活动有关的现金421,497,021.88341,129,272.26101,134,048.15587,663,213.17
  经营活动现金流出小计3,243,378,562.12,355,928,271.361,113,712,169.354,825,080,098.06
  经营活动产生的现金流量净额193,358,742.95255,754,921.4341,960,049.54-71,006,095.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,673,607.044,282,874.881,690,856-
  处置固定资产、无形资产和其他长期资产收回的现金净额400,081.62353,270.92269,593.925,864,018.25
  收到的其他与投资活动有关的现金29,713,271.0321,290,477.042,487,83683,587,298.19
  投资活动现金流入小计34,786,959.6925,926,622.844,448,285.9289,451,316.44
  购建固定资产、无形资产和其他长期资产支付的现金62,852,437.2744,053,862.7417,818,201.22186,119,088.82
  投资支付的现金---12,121,416.83
  支付其他与投资活动有关的现金32,244,381.0832,244,381.08271,261,729.5890,802,762.9
  投资活动现金流出小计95,096,818.3576,298,243.82289,079,930.8289,043,268.55
  投资活动产生的现金流量净额-60,309,858.66-50,371,620.98-284,631,644.88-199,591,952.11
三、筹资活动产生的现金流量:
  取得借款收到的现金2,103,452,660.481,758,573,152.341,162,720,526.892,787,520,109.68
  收到其他与筹资活动有关的现金40,649,958.8440,649,958.84--
  筹资活动现金流入小计2,144,102,619.321,799,223,111.181,162,720,526.892,787,520,109.68
  偿还债务支付的现金1,919,685,399.21,456,755,009.28562,927,391.082,031,623,408.85
  分配股利、利润或偿付利息支付的现金55,641,218.7239,772,100.3919,743,490.5651,325,310.81
  支付其他与筹资活动有关的现金306,243,741.26291,189,547.69238,911,509.71109,669,806.63
  筹资活动现金流出小计2,281,570,359.181,787,716,657.36821,582,391.352,192,618,526.29
  筹资活动产生的现金流量净额-137,467,739.8611,506,453.82341,138,135.54594,901,583.39
四、汇率变动对现金及现金等价物的影响-53,557,020.21-34,654,326.83-3,284,214.4787,456,676.54
五、现金及现金等价物净增加额-57,975,875.78182,235,427.4495,182,325.73411,760,212.66
  加:期初现金及现金等价物余额834,341,099.03834,341,099.03834,341,099.03422,580,886.37
  期末现金及现金等价物余额776,365,223.251,016,576,526.47929,523,424.76834,341,099.03
补充资料:
  净利润-19,306,242.32--45,383,438.46
  资产减值准备-722,059.69-47,090,963.5
  固定资产和投资性房地产折旧-58,439,559.13-99,589,055.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,439,559.13-99,589,055.62
  无形资产摊销-6,239,252.03-16,709,403.68
  长期待摊费用摊销-1,775,533.21-4,448,477.13
  处置固定资产、无形资产和其他长期资产的损失--379,842.51--476,812.69
  固定资产报废损失---77,382.7
  公允价值变动损失--7,964,378.73-17,974,201.73
  财务费用-104,327,069.05-62,321,154.06
  投资损失--14,156,580.86-13,383,477.23
  递延所得税--8,784,879.66--28,551,478.15
  其中:递延所得税资产减少--8,784,879.66--28,551,478.15
  存货的减少-122,810,755.68--565,064,072.49
  经营性应收项目的减少--54,923,478.31--21,529,164.77
  经营性应付项目的增加--486,069.45-325,648,997.23
  其他----37,858,631.24
  现金的期末余额-1,016,576,526.47-834,341,099.03
  减:现金的期初余额-834,341,099.03-422,580,886.37
  现金及现金等价物的净增加额-182,235,427.44-411,760,212.66
公告日期2026-10-302026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑