当前位置:首页 - 行情中心 - 大叶股份(300879) - 财务分析 - 现金流量表

大叶股份

(300879)

  

流通市值:77.17亿  总市值:77.70亿
流通股本:2.01亿   总股本:2.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,832,172,948.111,025,734,139.011,795,257,244.321,372,648,832.47
  收到的税费返还68,467,271.6145,618,925.7378,038,466.357,414,733.24
  收到其他与经营活动有关的现金133,003,507.7471,154,040.63324,570,582.42231,280,947.07
  经营活动现金流入小计3,033,643,727.461,142,507,105.372,197,866,293.041,661,344,512.78
  购买商品、接受劳务支付的现金1,800,016,156.78783,247,778.231,270,261,297.38692,429,519.11
  支付给职工以及为职工支付的现金308,723,678.06151,005,703.08268,718,621.03183,453,332.6
  支付的各项税费159,141,152.6166,524,527.913,896,293.6212,695,848.11
  支付其他与经营活动有关的现金329,929,843.42168,588,501.69491,795,138.96320,876,055.03
  经营活动现金流出小计2,597,810,830.871,169,366,510.92,044,671,350.991,209,454,754.85
  经营活动产生的现金流量净额435,832,896.59-26,859,405.53153,194,942.05451,889,757.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,214,270---
  处置固定资产、无形资产和其他长期资产收回的现金净额219,713.8690,229.473,0003,000
  处置子公司及其他营业单位收到的现金净额677,039.4---
  收到的其他与投资活动有关的现金18,046,795.356,888,395.359,974,881.210,010,881.2
  投资活动现金流入小计20,157,818.616,978,624.829,977,881.210,013,881.2
  购建固定资产、无形资产和其他长期资产支付的现金109,140,115.0316,438,661.22156,413,340.69163,130,572.22
  投资支付的现金-431,8004,000,5002,752,900
  支付其他与投资活动有关的现金92,449,8703,943,06014,371,962.27,188,472.2
  投资活动现金流出小计201,589,985.0320,813,521.22174,785,802.89173,071,944.42
  投资活动产生的现金流量净额-181,432,166.42-13,834,896.4-164,807,921.69-163,058,063.22
三、筹资活动产生的现金流量:
  取得借款收到的现金1,527,519,726.731,041,493,184.161,099,798,050.29819,058,832.39
  筹资活动现金流入小计1,527,519,726.731,041,493,184.161,099,798,050.29819,058,832.39
  偿还债务支付的现金1,215,459,335.44842,815,036.781,190,103,760.35899,556,543
  分配股利、利润或偿付利息支付的现金29,588,993.2411,644,272.1734,871,027.330,684,703.63
  支付其他与筹资活动有关的现金20,527,135.438,731,793.468,041,895.958,531,583.71
  筹资活动现金流出小计1,265,575,464.11863,191,102.351,293,016,683.55988,772,830.34
  筹资活动产生的现金流量净额261,944,262.62178,302,081.81-193,218,633.26-169,713,997.95
四、汇率变动对现金及现金等价物的影响47,862,512.5611,549,263.02-57,937,529.35-49,940,490.84
五、现金及现金等价物净增加额564,207,505.35149,157,042.9-262,769,142.2569,177,205.92
  加:期初现金及现金等价物余额422,580,886.37422,580,886.37685,350,028.62685,350,028.62
  期末现金及现金等价物余额986,788,391.72571,737,929.27422,580,886.37754,527,234.54
补充资料:
  净利润224,987,539.85-16,115,206.3-
  资产减值准备6,437,267.93-12,845,944.81-
  固定资产和投资性房地产折旧44,884,472.15-71,653,760.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,884,472.15-71,653,760.04-
  无形资产摊销7,656,884.25-5,227,835.63-
  长期待摊费用摊销2,119,254.39-828,211.08-
  处置固定资产、无形资产和其他长期资产的损失-60,317.1---
  固定资产报废损失--3,768.44-
  公允价值变动损失47,406,695.26-519,197.63-
  财务费用-6,444,465.87-50,356,801.3-
  投资损失-4,636,422.51-3,975,289-
  递延所得税-493,496.07--15,569,692.15-
  其中:递延所得税资产减少1,003,805.56--15,569,692.15-
    递延所得税负债增加-1,497,301.63---
  存货的减少188,805,553.91--206,374,755.64-
  经营性应收项目的减少-459,743,446.72--188,478,677.99-
  经营性应付项目的增加419,564,038.47-394,290,618.45-
  其他-53,977,511.49--5,676,190.49-
  现金的期末余额986,788,391.72-422,580,886.37-
  减:现金的期初余额422,580,886.37-685,350,028.62-
  现金及现金等价物的净增加额564,207,505.35--262,769,142.25-
公告日期2025-08-282025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑