当前位置:首页 - 行情中心 - 大叶股份(300879) - 财务分析 - 现金流量表

大叶股份

(300879)

  

流通市值:69.96亿  总市值:70.43亿
流通股本:2.01亿   总股本:2.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,521,646,568.442,832,172,948.111,025,734,139.011,795,257,244.32
  收到的税费返还84,899,062.0368,467,271.6145,618,925.7378,038,466.3
  收到其他与经营活动有关的现金278,813,738.73133,003,507.7471,154,040.63324,570,582.42
  经营活动现金流入小计3,885,359,369.23,033,643,727.461,142,507,105.372,197,866,293.04
  购买商品、接受劳务支付的现金2,640,548,783.611,800,016,156.78783,247,778.231,270,261,297.38
  支付给职工以及为职工支付的现金457,507,286.15308,723,678.06151,005,703.08268,718,621.03
  支付的各项税费194,001,284.48159,141,152.6166,524,527.913,896,293.62
  支付其他与经营活动有关的现金420,674,615.55329,929,843.42168,588,501.69491,795,138.96
  经营活动现金流出小计3,712,731,969.792,597,810,830.871,169,366,510.92,044,671,350.99
  经营活动产生的现金流量净额172,627,399.41435,832,896.59-26,859,405.53153,194,942.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金470,0001,214,270--
  处置固定资产、无形资产和其他长期资产收回的现金净额526,630.92219,713.8690,229.473,000
  处置子公司及其他营业单位收到的现金净额674,179.54677,039.4--
  收到的其他与投资活动有关的现金109,319,357.4618,046,795.356,888,395.359,974,881.2
  投资活动现金流入小计110,990,167.9220,157,818.616,978,624.829,977,881.2
  购建固定资产、无形资产和其他长期资产支付的现金137,664,577.64109,140,115.0316,438,661.22156,413,340.69
  投资支付的现金221,400-431,8004,000,500
  支付其他与投资活动有关的现金281,560,878.9292,449,8703,943,06014,371,962.2
  投资活动现金流出小计419,446,856.56201,589,985.0320,813,521.22174,785,802.89
  投资活动产生的现金流量净额-308,456,688.64-181,432,166.42-13,834,896.4-164,807,921.69
三、筹资活动产生的现金流量:
  取得借款收到的现金2,085,252,991.871,527,519,726.731,041,493,184.161,099,798,050.29
  筹资活动现金流入小计2,085,252,991.871,527,519,726.731,041,493,184.161,099,798,050.29
  偿还债务支付的现金1,504,339,148.821,215,459,335.44842,815,036.781,190,103,760.35
  分配股利、利润或偿付利息支付的现金44,677,282.6329,588,993.2411,644,272.1734,871,027.3
  支付其他与筹资活动有关的现金32,604,095.8520,527,135.438,731,793.468,041,895.9
  筹资活动现金流出小计1,581,620,527.31,265,575,464.11863,191,102.351,293,016,683.55
  筹资活动产生的现金流量净额503,632,464.57261,944,262.62178,302,081.81-193,218,633.26
四、汇率变动对现金及现金等价物的影响47,722,610.4447,862,512.5611,549,263.02-57,937,529.35
五、现金及现金等价物净增加额415,525,785.78564,207,505.35149,157,042.9-262,769,142.25
  加:期初现金及现金等价物余额422,580,886.37422,580,886.37422,580,886.37685,350,028.62
  期末现金及现金等价物余额838,106,672.15986,788,391.72571,737,929.27422,580,886.37
补充资料:
  净利润-224,987,539.85-16,115,206.3
  资产减值准备-6,437,267.93-12,845,944.81
  固定资产和投资性房地产折旧-44,884,472.15-71,653,760.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,884,472.15-71,653,760.04
  无形资产摊销-7,656,884.25-5,227,835.63
  长期待摊费用摊销-2,119,254.39-828,211.08
  处置固定资产、无形资产和其他长期资产的损失--60,317.1--
  固定资产报废损失---3,768.44
  公允价值变动损失-47,406,695.26-519,197.63
  财务费用--6,444,465.87-50,356,801.3
  投资损失--4,636,422.51-3,975,289
  递延所得税--493,496.07--15,569,692.15
  其中:递延所得税资产减少-1,003,805.56--15,569,692.15
    递延所得税负债增加--1,497,301.63--
  存货的减少-188,805,553.91--206,374,755.64
  经营性应收项目的减少--459,743,446.72--188,478,677.99
  经营性应付项目的增加-419,564,038.47-394,290,618.45
  其他--53,977,511.49--5,676,190.49
  现金的期末余额-986,788,391.72-422,580,886.37
  减:现金的期初余额-422,580,886.37-685,350,028.62
  现金及现金等价物的净增加额-564,207,505.35--262,769,142.25
公告日期2025-10-302025-08-282025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑