当前位置:首页 - 行情中心 - 大叶股份(300879) - 财务分析 - 现金流量表

大叶股份

(300879)

  

流通市值:37.71亿  总市值:37.97亿
流通股本:2.01亿   总股本:2.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,438,939,075.81,081,848,681.014,263,349,410.543,521,646,568.44
  收到的税费返还76,204,139.6832,070,640.22114,963,256.1784,899,062.03
  收到其他与经营活动有关的现金96,539,977.3141,752,897.66375,761,336.19278,813,738.73
  经营活动现金流入小计2,611,683,192.791,155,672,218.894,754,074,002.93,885,359,369.2
  购买商品、接受劳务支付的现金1,511,950,197.23773,100,628.143,260,732,511.442,640,548,783.61
  支付给职工以及为职工支付的现金353,037,709.05175,185,355.5708,662,252.26457,507,286.15
  支付的各项税费149,811,092.8264,292,137.56268,022,121.19194,001,284.48
  支付其他与经营活动有关的现金341,129,272.26101,134,048.15587,663,213.17420,674,615.55
  经营活动现金流出小计2,355,928,271.361,113,712,169.354,825,080,098.063,712,731,969.79
  经营活动产生的现金流量净额255,754,921.4341,960,049.54-71,006,095.16172,627,399.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,282,874.881,690,856-470,000
  处置固定资产、无形资产和其他长期资产收回的现金净额353,270.92269,593.925,864,018.25526,630.92
  处置子公司及其他营业单位收到的现金净额---674,179.54
  收到的其他与投资活动有关的现金21,290,477.042,487,83683,587,298.19109,319,357.46
  投资活动现金流入小计25,926,622.844,448,285.9289,451,316.44110,990,167.92
  购建固定资产、无形资产和其他长期资产支付的现金44,053,862.7417,818,201.22186,119,088.82137,664,577.64
  投资支付的现金--12,121,416.83221,400
  支付其他与投资活动有关的现金32,244,381.08271,261,729.5890,802,762.9281,560,878.92
  投资活动现金流出小计76,298,243.82289,079,930.8289,043,268.55419,446,856.56
  投资活动产生的现金流量净额-50,371,620.98-284,631,644.88-199,591,952.11-308,456,688.64
三、筹资活动产生的现金流量:
  取得借款收到的现金1,758,573,152.341,162,720,526.892,787,520,109.682,085,252,991.87
  收到其他与筹资活动有关的现金40,649,958.84---
  筹资活动现金流入小计1,799,223,111.181,162,720,526.892,787,520,109.682,085,252,991.87
  偿还债务支付的现金1,456,755,009.28562,927,391.082,031,623,408.851,504,339,148.82
  分配股利、利润或偿付利息支付的现金39,772,100.3919,743,490.5651,325,310.8144,677,282.63
  支付其他与筹资活动有关的现金291,189,547.69238,911,509.71109,669,806.6332,604,095.85
  筹资活动现金流出小计1,787,716,657.36821,582,391.352,192,618,526.291,581,620,527.3
  筹资活动产生的现金流量净额11,506,453.82341,138,135.54594,901,583.39503,632,464.57
四、汇率变动对现金及现金等价物的影响-34,654,326.83-3,284,214.4787,456,676.5447,722,610.44
五、现金及现金等价物净增加额182,235,427.4495,182,325.73411,760,212.66415,525,785.78
  加:期初现金及现金等价物余额834,341,099.03834,341,099.03422,580,886.37422,580,886.37
  期末现金及现金等价物余额1,016,576,526.47929,523,424.76834,341,099.03838,106,672.15
补充资料:
  净利润19,306,242.32--45,383,438.46-
  资产减值准备722,059.69-47,090,963.5-
  固定资产和投资性房地产折旧58,439,559.13-99,589,055.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,439,559.13-99,589,055.62-
  无形资产摊销6,239,252.03-16,709,403.68-
  长期待摊费用摊销1,775,533.21-4,448,477.13-
  处置固定资产、无形资产和其他长期资产的损失-379,842.51--476,812.69-
  固定资产报废损失--77,382.7-
  公允价值变动损失-7,964,378.73-17,974,201.73-
  财务费用104,327,069.05-62,321,154.06-
  投资损失-14,156,580.86-13,383,477.23-
  递延所得税-8,784,879.66--28,551,478.15-
  其中:递延所得税资产减少-8,784,879.66--28,551,478.15-
  存货的减少122,810,755.68--565,064,072.49-
  经营性应收项目的减少-54,923,478.31--21,529,164.77-
  经营性应付项目的增加-486,069.45-325,648,997.23-
  其他---37,858,631.24-
  现金的期末余额1,016,576,526.47-834,341,099.03-
  减:现金的期初余额834,341,099.03-422,580,886.37-
  现金及现金等价物的净增加额182,235,427.44-411,760,212.66-
公告日期2026-08-242026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑