当前位置:首页 - 行情中心 - 盛德鑫泰(300881) - 财务分析 - 现金流量表

盛德鑫泰

(300881)

  

流通市值:19.17亿  总市值:36.74亿
流通股本:5740.63万   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金998,128,724.43470,537,020.132,174,558,894.681,437,432,059.31
  收到的税费返还---7,750,389.79
  收到其他与经营活动有关的现金4,993,197.927,320,29831,487,038.6916,088,538.6
  经营活动现金流入小计1,003,121,922.35477,857,318.132,206,045,933.371,461,270,987.7
  购买商品、接受劳务支付的现金827,180,362.2401,086,691.761,996,695,141.091,542,570,621.91
  支付给职工以及为职工支付的现金119,298,488.7262,969,023.97209,232,487.48153,140,241.2
  支付的各项税费48,360,180.1521,432,307.5119,770,046.6182,653,402.47
  支付其他与经营活动有关的现金43,485,931.9331,166,040.2885,757,084.4480,997,705.61
  经营活动现金流出小计1,038,324,963516,654,063.512,411,454,759.621,859,361,971.19
  经营活动产生的现金流量净额-35,203,040.65-38,796,745.38-205,408,826.25-398,090,983.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,315,423.913,478,141.8753,579.153,579.1
  处置固定资产、无形资产和其他长期资产收回的现金净额7,211,135.14799,335.14--
  处置子公司及其他营业单位收到的现金净额--12,669,625.286,949,625.28
  收到的其他与投资活动有关的现金--12,110,000-
  投资活动现金流入小计18,526,559.0414,277,477.0124,833,204.387,003,204.38
  购建固定资产、无形资产和其他长期资产支付的现金121,361,462.49101,976,613.61125,218,855.4599,706,043.69
  投资支付的现金2,850,000---
  投资活动现金流出小计124,211,462.49101,976,613.61125,218,855.4599,706,043.69
  投资活动产生的现金流量净额-105,684,903.45-87,699,136.6-100,385,651.07-92,702,839.31
三、筹资活动产生的现金流量:
  取得借款收到的现金500,542,455.81276,300,307.931,014,790,062.02709,771,277.94
  收到其他与筹资活动有关的现金350,000-24,000,000-
  筹资活动现金流入小计500,892,455.81276,300,307.931,038,790,062.02709,771,277.94
  偿还债务支付的现金403,552,406291,616,806482,559,007.54290,765,769.51
  分配股利、利润或偿付利息支付的现金119,141,129.444,892,025.6980,745,18681,966,796.87
  支付其他与筹资活动有关的现金23,728,722.449,684,472.52117,897,972.111,263,814.57
  筹资活动现金流出小计546,422,257.88306,193,304.21681,202,165.64383,996,380.95
  筹资活动产生的现金流量净额-45,529,802.07-29,892,996.28357,587,896.38325,774,896.99
四、汇率变动对现金及现金等价物的影响320,138.3938,566.36185,140.25-112,287.68
五、现金及现金等价物净增加额-186,097,607.78-156,350,311.951,978,559.31-165,131,213.49
  加:期初现金及现金等价物余额293,663,369.73293,663,369.73241,684,810.42241,684,810.42
  期末现金及现金等价物余额107,565,761.95137,313,057.83293,663,369.7376,553,596.93
补充资料:
  净利润86,450,051.34-232,182,263.88-
  资产减值准备36,501,323.28-14,707,936.7-
  固定资产和投资性房地产折旧30,791,232.44-49,553,617.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,791,232.44-49,553,617.22-
  无形资产摊销3,266,507.88-6,318,078.39-
  长期待摊费用摊销1,273,741.67-2,388,754.32-
  处置固定资产、无形资产和其他长期资产的损失-557,030.34-4,229.56-
  固定资产报废损失618,033.53-305,538.54-
  财务费用11,332,272.44-22,442,195.03-
  投资损失1,297,544.2-12,354,613.86-
  递延所得税-2,075,702.84--7,586,314.05-
  其中:递延所得税资产减少-1,326,419.6--5,015,404.09-
    递延所得税负债增加-749,283.24--2,570,909.96-
  存货的减少-14,350,975.86--89,377,852.22-
  经营性应收项目的减少-343,992,300.19--363,532,968.16-
  经营性应付项目的增加151,661,659.64--93,315,464.92-
  其他1,689,778.36-6,099,811.88-
  现金的期末余额107,565,761.95-293,663,369.73-
  减:现金的期初余额293,663,369.73-241,684,810.42-
  现金及现金等价物的净增加额-186,097,607.78-51,978,559.31-
公告日期2025-08-272025-04-182025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑