当前位置:首页 - 行情中心 - 汇创达(300909) - 财务分析 - 现金流量表

汇创达

(300909)

  

流通市值:43.03亿  总市值:60.54亿
流通股本:1.23亿   总股本:1.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金644,181,737.86327,627,515.661,368,915,418.041,097,303,556.93
  收到的税费返还16,437,246.395,644,950.1129,026,280.8120,665,120.87
  收到其他与经营活动有关的现金38,781,022.017,767,243.4628,366,994.0119,204,508.35
  经营活动现金流入小计699,400,006.26341,039,709.231,426,308,692.861,137,173,186.15
  购买商品、接受劳务支付的现金370,667,610.32202,803,631.15822,812,387.22542,890,040.39
  支付给职工以及为职工支付的现金176,150,657.8878,791,052.14289,224,080.38201,203,035.35
  支付的各项税费27,113,300.7713,606,000.2351,652,825.7838,193,609.71
  支付其他与经营活动有关的现金83,346,193.3434,860,609.61113,887,741.7896,052,810.68
  经营活动现金流出小计657,277,762.31330,061,293.131,277,577,035.16878,339,496.13
  经营活动产生的现金流量净额42,122,243.9510,978,416.1148,731,657.7258,833,690.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,319,724.793,935,989.5419,546,118.8415,431,625.2
  处置固定资产、无形资产和其他长期资产收回的现金净额13,135-3,727,072.821,049,388.91
  收到的其他与投资活动有关的现金247,155,322.64172,197,678.64839,622,760.24566,671,673.04
  投资活动现金流入小计251,488,182.43176,133,668.18862,895,951.9583,152,687.15
  购建固定资产、无形资产和其他长期资产支付的现金170,055,247.893,358,825.24413,191,989.4271,957,864.56
  投资支付的现金--13,424,817.97,906,311.9
  取得子公司及其他营业单位支付的现金--12,995,293.82-
  支付其他与投资活动有关的现金222,142,089.11107,184,366.78706,368,513.78645,272,354.83
  投资活动现金流出小计392,197,336.91200,543,192.021,145,980,614.9925,136,531.29
  投资活动产生的现金流量净额-140,709,154.48-24,409,523.84-283,084,663-341,983,844.14
三、筹资活动产生的现金流量:
  取得借款收到的现金346,926,504.58156,555,805.5287,251,800134,727,974.72
  收到其他与筹资活动有关的现金--95,000,0002,975.34
  筹资活动现金流入小计346,926,504.58156,555,805.5382,251,800134,730,950.06
  偿还债务支付的现金91,360,000640,000112,640,00060,640,000
  分配股利、利润或偿付利息支付的现金42,228,602.581,069,547.7838,275,096.1729,042,833.64
  支付其他与筹资活动有关的现金96,921,771.7111,251,482.51127,264,085.684,893,527.93
  筹资活动现金流出小计230,510,374.2912,961,030.29278,179,181.77174,576,361.57
  筹资活动产生的现金流量净额116,416,130.29143,594,775.21104,072,618.23-39,845,411.51
四、汇率变动对现金及现金等价物的影响1,841,295.24942,728.734,339,369.693,068,753.77
五、现金及现金等价物净增加额19,670,515131,106,396.2-25,941,017.38-119,926,811.86
  加:期初现金及现金等价物余额319,525,556.49319,525,556.49345,466,573.87345,466,573.87
  期末现金及现金等价物余额339,196,071.49450,631,952.69319,525,556.49225,539,762.01
补充资料:
  净利润28,925,665.33-98,258,186.4-
  资产减值准备8,186,476.42-16,881,982.83-
  固定资产和投资性房地产折旧36,518,440.05-54,110,385.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,518,440.05-54,110,385.01-
  无形资产摊销4,358,294.5-8,922,165.77-
  长期待摊费用摊销12,086,128.6-18,498,702.13-
  处置固定资产、无形资产和其他长期资产的损失73,411.65-3,440,052.19-
  固定资产报废损失21,002.15-1,041,962.49-
  公允价值变动损失262,561.64--495,883.56-
  财务费用5,984,272.84-12,493,637.61-
  投资损失566,777.59--2,179,930.04-
  递延所得税-822,961.53--3,800,988.29-
  其中:递延所得税资产减少-822,961.53--3,800,988.29-
  存货的减少-43,644,910.24--20,657,622.88-
  经营性应收项目的减少148,207,879.07--39,663,079.97-
  经营性应付项目的增加-176,042,060.83--43,718,796.06-
  其他-1,201,022.95-8,018,843.96-
  不涉及现金收支的投资和筹资活动金额其他项目--4,164,224.06-
  现金的期末余额339,196,071.49-319,525,556.49-
  减:现金的期初余额319,525,556.49-345,466,573.87-
  现金及现金等价物的净增加额19,670,515--25,941,017.38-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑