当前位置:首页 - 行情中心 - 汇创达(300909) - 财务分析 - 现金流量表

汇创达

(300909)

  

流通市值:76.04亿  总市值:101.85亿
流通股本:1.29亿   总股本:1.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金744,695,635.77373,264,979.211,359,705,142.01965,287,542.83
  收到的税费返还12,948,436.796,704,408.6935,099,838.6923,417,260.42
  收到其他与经营活动有关的现金11,260,857.943,753,535.3812,869,576.828,682,286.13
  经营活动现金流入小计768,904,930.5383,722,923.281,407,674,557.52997,387,089.38
  购买商品、接受劳务支付的现金457,196,575.58263,067,652.69763,745,352.96519,712,341.73
  支付给职工以及为职工支付的现金182,158,639.6882,474,768.03359,258,169.34267,401,026.2
  支付的各项税费26,765,519.3812,530,581.1151,211,363.3234,001,677.24
  支付其他与经营活动有关的现金42,612,271.0822,161,352.8385,883,944.38110,831,346.84
  经营活动现金流出小计708,733,005.72380,234,354.661,260,098,830931,946,392.01
  经营活动产生的现金流量净额60,171,924.783,488,568.62147,575,727.5265,440,697.37
二、投资活动产生的现金流量:
  取得投资收益收到的现金779,146.8651,787.073,552,953.665,877,152.25
  处置固定资产、无形资产和其他长期资产收回的现金净额1,546,002.57260,892.7293,693.14289,673.14
  收到的其他与投资活动有关的现金216,449,485.29136,444,751.43513,441,874.14357,159,332.45
  投资活动现金流入小计218,774,634.66137,357,431.2517,288,520.94363,326,157.84
  购建固定资产、无形资产和其他长期资产支付的现金133,235,853.6173,242,704.81363,246,848.87293,295,735.29
  投资支付的现金4,832,697.71-4,254,171.624,330,897.62
  取得子公司及其他营业单位支付的现金-6,611,410.18---
  支付其他与投资活动有关的现金199,494,689.77104,483,212487,467,783.3385,574,891.5
  投资活动现金流出小计330,951,830.91177,725,916.81854,968,803.79683,201,524.41
  投资活动产生的现金流量净额-112,177,196.25-40,368,485.61-337,680,282.85-319,875,366.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,000-255,031.32-
  其中:子公司吸收少数股东投资收到的现金--255,031.32-
  取得借款收到的现金247,684,683.8799,006,406.79412,639,648.97439,257,091.72
  收到其他与筹资活动有关的现金25,985,771.6251,835,472.1592,535,307.35-
  筹资活动现金流入小计276,670,455.49150,841,878.94505,429,987.64439,257,091.72
  偿还债务支付的现金135,655,797.2818,215,797.28186,994,657.37121,360,000
  分配股利、利润或偿付利息支付的现金6,279,336.06591,135.3350,155,366.2843,427,222.07
  支付其他与筹资活动有关的现金53,737,724.0814,266,753.61188,286,257.37145,584,473.43
  筹资活动现金流出小计195,672,857.4233,073,686.22425,436,281.02310,371,695.5
  筹资活动产生的现金流量净额80,997,598.07117,768,192.7279,993,706.62128,885,396.22
四、汇率变动对现金及现金等价物的影响-6,763,154.93-4,428,404.952,565,297.8558,922.92
五、现金及现金等价物净增加额22,229,171.6776,459,870.78-107,545,550.91-124,990,350.06
  加:期初现金及现金等价物余额211,980,005.58211,980,005.58319,525,556.49319,525,556.49
  期末现金及现金等价物余额234,209,177.25288,439,876.36211,980,005.58194,535,206.43
补充资料:
  净利润29,884,064.81-11,686,440.32-
  资产减值准备13,092,179.54-53,292,130.64-
  固定资产和投资性房地产折旧39,936,061.26-64,782,490.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,936,061.26-64,782,490.44-
  无形资产摊销4,649,042.06-8,932,622.95-
  长期待摊费用摊销10,498,539.91-21,628,300.95-
  处置固定资产、无形资产和其他长期资产的损失-38,735-471,761.83-
  固定资产报废损失530,814.72-1,854,514.62-
  公允价值变动损失---555,847.46-
  财务费用5,577,304.04-13,829,659.91-
  投资损失-2,055,396.77--232,327.33-
  递延所得税-6,603,093.84--4,915,017.61-
  其中:递延所得税资产减少-6,603,093.84--4,915,017.61-
  存货的减少-15,256,320.6--97,843,063.27-
  经营性应收项目的减少-81,521,467.97--69,852,179.53-
  经营性应付项目的增加38,888,536.63-101,656,565.89-
  其他277,238.67-3,880,611.21-
  不涉及现金收支的投资和筹资活动金额其他项目--40,550,500.05-
  现金的期末余额234,209,177.25-211,980,005.58-
  减:现金的期初余额211,980,005.58-319,525,556.49-
  现金及现金等价物的净增加额22,229,171.67--107,545,550.91-
公告日期2026-08-252026-04-292026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑